Company registration number 00265623 (England and Wales)
RIPARIAN OWNER SERVICE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
RIPARIAN OWNER SERVICE LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
RIPARIAN OWNER SERVICE LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
833
981
Current assets
Debtors
6
5,000
2,000
Cash at bank and in hand
195
393
5,195
2,393
Creditors: amounts falling due within one year
7
(3,370)
(3,663)
Net current assets/(liabilities)
1,825
(1,270)
Total assets less current liabilities
2,658
(289)
Creditors: amounts falling due after more than one year
8
(175,178)
(173,229)
Net liabilities
(172,520)
(173,518)
Capital and reserves
Called up share capital
9
4,000
4,000
Profit and loss reserves
(176,520)
(177,518)
Total equity
(172,520)
(173,518)

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 25 September 2026
Mr TW Chaplin
Director
Company registration number 00265623 (England and Wales)
- 1 -
RIPARIAN OWNER SERVICE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
Company information

RIPARIAN OWNER SERVICE LTD is a private company limited by shares incorporated in England and Wales. The registered office is Parmoor, 4, The Green, Drayton, Market Harborough, Leicestershire, LE16 8RQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis which presumes that the company will continue in operational existence for the foreseeable future notwithstanding that, at the balance sheet date, the company had net liabilities of £172,520. The director believes that this basis is appropriate as £175,178 of the company's liabilities were due to him personally and he has agreed that the company will not be required to repay this debt in the twelve months following the end of the year. He has also undertaken to make these funds, and such additional funds as may be required from time to time, available to the company for the foreseeable future in order that it may meet its liabilities to third parties as they fall due.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised, based on the stage of completion, as contractual activity progresses.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% on reducing balance
Computers
15% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

- 2 -
RIPARIAN OWNER SERVICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
4
Intangible fixed assets
Other intangible assets
£
Cost
At 1 January 2025 and 31 December 2025
5,125
Amortisation and impairment
At 1 January 2025 and 31 December 2025
5,125
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
-
0
- 3 -
RIPARIAN OWNER SERVICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
15,860
2,386
18,246
Depreciation and impairment
At 1 January 2025
15,677
1,588
17,265
Depreciation charged in the year
28
120
148
At 31 December 2025
15,705
1,708
17,413
Carrying amount
At 31 December 2025
155
678
833
At 31 December 2024
183
798
981
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
5,000
2,000
7
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
1,990
2,063
Accruals and deferred income
1,380
1,600
3,370
3,663
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Director's loan account
175,178
173,229
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
4,000
4,000
4,000
4,000
- 4 -
2025-12-312025-01-01falsefalsefalse23 September 2026CCH SoftwareCCH Accounts Production 2026.200Boat Restoration
Mr T W ChaplinDr JE Chaplin
002656232025-01-012025-12-31002656232025-12-31002656232024-12-3100265623core:WithinOneYear2025-12-3100265623core:WithinOneYear2024-12-3100265623core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100265623core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100265623core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3100265623core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100265623core:ShareCapital2025-12-3100265623core:ShareCapital2024-12-3100265623core:RetainedEarningsAccumulatedLosses2025-12-3100265623core:RetainedEarningsAccumulatedLosses2024-12-3100265623core:ShareCapitalOrdinaryShareClass12025-12-3100265623core:ShareCapitalOrdinaryShareClass12024-12-3100265623bus:Director12025-01-012025-12-3100265623core:PlantMachinery2025-01-012025-12-3100265623core:ComputerEquipment2025-01-012025-12-31002656232024-01-012024-12-3100265623core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3100265623core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3100265623core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3100265623core:PlantMachinery2024-12-3100265623core:ComputerEquipment2024-12-31002656232024-12-3100265623core:PlantMachinery2025-12-3100265623core:ComputerEquipment2025-12-3100265623core:PlantMachinery2024-12-3100265623core:ComputerEquipment2024-12-3100265623core:CurrentFinancialInstruments2025-12-3100265623core:CurrentFinancialInstruments2024-12-3100265623core:Non-currentFinancialInstruments2025-12-3100265623core:Non-currentFinancialInstruments2024-12-3100265623bus:OrdinaryShareClass12025-01-012025-12-3100265623bus:OrdinaryShareClass12025-12-3100265623bus:OrdinaryShareClass12024-12-3100265623bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100265623bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3100265623bus:FRS1022025-01-012025-12-3100265623bus:AuditExemptWithAccountantsReport2025-01-012025-12-3100265623bus:CompanySecretary12025-01-012025-12-3100265623bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP