Egbert H. Taylor & Company Limited 00718441 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is the manufacture and supply of waste containers. Digita Accounts Production Advanced 6.30.9574.0 true true false 00718441 2025-01-01 2025-12-31 00718441 2025-12-31 00718441 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 00718441 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 00718441 core:CurrentFinancialInstruments 2025-12-31 00718441 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 00718441 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 00718441 core:OtherResidualIntangibleAssets 2025-12-31 00718441 core:BetweenTwoFiveYears 2025-12-31 00718441 core:MoreThanFiveYears 2025-12-31 00718441 core:WithinOneYear 2025-12-31 00718441 core:FurnitureFittings 2025-12-31 00718441 core:LandBuildings core:ShortLeaseholdAssets 2025-12-31 00718441 core:MotorVehicles 2025-12-31 00718441 core:OfficeEquipment 2025-12-31 00718441 core:PlantMachinery 2025-12-31 00718441 core:ParentEntities 2025-12-31 00718441 1 2025-12-31 00718441 bus:SmallEntities 2025-01-01 2025-12-31 00718441 bus:Audited 2025-01-01 2025-12-31 00718441 bus:FilletedAccounts 2025-01-01 2025-12-31 00718441 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 00718441 bus:RegisteredOffice 2025-01-01 2025-12-31 00718441 bus:Director10 2025-01-01 2025-12-31 00718441 bus:Director6 2025-01-01 2025-12-31 00718441 bus:Director9 2025-01-01 2025-12-31 00718441 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 00718441 bus:Agent1 2025-01-01 2025-12-31 00718441 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 00718441 core:FurnitureFittings 2025-01-01 2025-12-31 00718441 core:LandBuildings core:ShortLeaseholdAssets 2025-01-01 2025-12-31 00718441 core:LeaseholdImprovements 2025-01-01 2025-12-31 00718441 core:MotorVehicles 2025-01-01 2025-12-31 00718441 core:OfficeEquipment 2025-01-01 2025-12-31 00718441 core:PlantMachinery 2025-01-01 2025-12-31 00718441 core:OtherRelatedParties 2025-01-01 2025-12-31 00718441 core:ParentEntities 2025-01-01 2025-12-31 00718441 1 2025-01-01 2025-12-31 00718441 1 2025-01-01 2025-12-31 00718441 countries:AllCountries 2025-01-01 2025-12-31 00718441 2024-12-31 00718441 core:OtherResidualIntangibleAssets 2024-12-31 00718441 core:FurnitureFittings 2024-12-31 00718441 core:LandBuildings core:ShortLeaseholdAssets 2024-12-31 00718441 core:MotorVehicles 2024-12-31 00718441 core:OfficeEquipment 2024-12-31 00718441 core:PlantMachinery 2024-12-31 00718441 core:ParentEntities 2024-12-31 00718441 2024-01-01 2024-12-31 00718441 2024-12-31 00718441 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 00718441 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 00718441 core:CurrentFinancialInstruments 2024-12-31 00718441 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 00718441 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 00718441 core:BetweenTwoFiveYears 2024-12-31 00718441 core:MoreThanFiveYears 2024-12-31 00718441 core:WithinOneYear 2024-12-31 00718441 core:FurnitureFittings 2024-12-31 00718441 core:LandBuildings core:ShortLeaseholdAssets 2024-12-31 00718441 core:MotorVehicles 2024-12-31 00718441 core:OfficeEquipment 2024-12-31 00718441 core:PlantMachinery 2024-12-31 00718441 core:OtherRelatedParties 2024-12-31 00718441 core:ParentEntities 2024-12-31 00718441 1 2024-12-31 00718441 2023-12-31 00718441 core:ParentEntities 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 00718441

Egbert H. Taylor & Company Limited

Filleted Financial Statements

for the Year Ended 31 December 2025

 

Egbert H. Taylor & Company Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 14

 

Egbert H. Taylor & Company Limited

Company Information

Directors

P B Dickson

N J Zager

D J Parsons

Registered office

Oak Park
Ryelands Lane
Elmley Lovett
Droitwich
Worcestershire
United Kingdom
WR9 0QZ

Auditors

Clement Rabjohns Limited
Registered Auditors and Chartered Accountants111/113 High Street
Evesham
Worcestershire
WR11 4XP

 

Egbert H. Taylor & Company Limited

(Registration number: 00718441)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

436,588

466,880

Current assets

 

Stocks

6

2,160,763

1,635,682

Debtors

7

1,074,082

3,306,910

Cash at bank and in hand

 

77,865

80,375

 

3,312,710

5,022,967

Creditors: Amounts falling due within one year

8

(1,939,070)

(2,699,893)

Net current assets

 

1,373,640

2,323,074

Total assets less current liabilities

 

1,810,228

2,789,954

Creditors: Amounts falling due after more than one year

8

(3,027,119)

(3,288,712)

Provisions for liabilities

(165,889)

(155,027)

Net liabilities

 

(1,382,780)

(653,785)

Capital and reserves

 

Called up share capital

566,000

566,000

Retained earnings

(1,948,780)

(1,219,785)

Shareholders' deficit

 

(1,382,780)

(653,785)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 September 2026 and signed on its behalf by:
 

.........................................
P B Dickson
Director

 

Egbert H. Taylor & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales, UK.

The address of its registered office is:
Oak Park
Ryelands Lane
Elmley Lovett
Droitwich
Worcestershire
WR9 0QZ
United Kingdom

These financial statements were authorised for issue by the Board on 21 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

Egbert H. Taylor & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Audit report

The Independent Auditor's Report was unqualified.

The name of the Senior Statutory Auditor who signed the audit report on 21 September 2026 was Philip Parsons FCA, who signed for and on behalf of Clement Rabjohns Limited.

.........................................

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
-the amount of revenue can be reliably measured;
-it is probable that future economic benefits will flow to the entity; and
-specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency exchange rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated into sterling being the functional currency of the company at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are translated at the exchange rate on the date when the fair value is measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and
generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Egbert H. Taylor & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction, over their estimated useful lives as follows:

Asset class

Depreciation method and rate

Leasehold improvements

straight line over the life of the lease

Plant and machinery, including tooling

10% - 20%, straight line

Office machinery, fixtures and fittings

10% or 33%, straight line

Motor vehicles

5% or 25%, straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development costs

over 5 years, straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the average costing method to mitigate fluctuations in cost of materials.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Egbert H. Taylor & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Egbert H. Taylor & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 44 (2024 - 48).

 

Egbert H. Taylor & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2025

129,561

129,561

At 31 December 2025

129,561

129,561

Amortisation

At 1 January 2025

129,561

129,561

At 31 December 2025

129,561

129,561

Carrying amount

At 31 December 2025

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £627 (2024 - £2,338).
 

 

Egbert H. Taylor & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

5

Tangible assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2025

278,495

1,111,939

4,357,164

14,555

157,500

5,919,653

Additions

-

62,658

19,314

-

580

82,552

Disposals

-

(7,544)

-

-

-

(7,544)

At 31 December 2025

278,495

1,167,053

4,376,478

14,555

158,080

5,994,661

Depreciation

At 1 January 2025

253,866

1,046,163

4,126,982

5,417

20,344

5,452,772

Charge for the year

3,894

20,863

69,741

2,912

7,891

105,301

At 31 December 2025

257,760

1,067,026

4,196,723

8,329

28,235

5,558,073

Carrying amount

At 31 December 2025

20,735

100,027

179,755

6,226

129,845

436,588

At 31 December 2024

24,629

65,776

230,182

9,137

137,156

466,880

Included within the net book value of land and buildings above is £20,735 (2024 - £24,629) in respect of short leasehold land and buildings.
 

 

Egbert H. Taylor & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

6

Stocks

2025
£

2024
£

Raw materials and consumables

1,852,438

1,412,151

Work in progress

114,158

131,717

Finished goods and goods for resale

194,167

91,814

2,160,763

1,635,682

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

353,938

1,552,121

Amounts owed by related parties

11

100,988

722,765

Prepayments

 

374,775

449,433

Other debtors

 

244,381

582,591

   

1,074,082

3,306,910

Details of non-current trade and other debtors

£Nil (2024 -£16,144) of Deferred tax assets is classified as non current.

The carrying amount of trade debtors pledged as security for liabilities amounted to £33,822 (2024 - £1,168,363).

The UK book debts of the company are subject to an invoice discounting facility from Santander and therefore, the receivables are pledged as security at the year end.

 

Egbert H. Taylor & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

9,950

635,924

Trade creditors

 

882,551

750,150

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

776,433

1,168,445

Taxation and social security

 

144,398

69,852

Accruals and deferred income

 

120,492

71,825

Other creditors

 

5,246

3,697

 

1,939,070

2,699,893

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

7,147

17,733

Other financial liabilities

 

3,019,972

3,270,979

 

3,027,119

3,288,712

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

7,147

17,733

Current loans and borrowings

2025
£

2024
£

Bank borrowings

(636)

625,338

Hire purchase contracts

10,586

10,586

9,950

635,924

 

Egbert H. Taylor & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Bank borrowings

Invoice discounting facility is denominated in GBP with a nominal interest rate of 2.4% over base%, and the final instalment is due on . The carrying amount at year end is £Nil (2024 - £625,974).

The invoice discounting facility with Santander UK plc is guaranteed by Egbert Taylor Holdings Ltd. The facility is secured against the trade debtor book.

Other borrowings

A short term loan from the parent company is denominated in GBP with a nominal interest rate of 5.5%. The carrying amount at year end is £776,433 (2024 - £776,433).

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

250,000

250,000

Later than one year and not later than five years

791,666

1,000,000

Later than five years

-

41,667

1,041,666

1,291,667

The amount of non-cancellable operating lease payments recognised as an expense during the year was £250,000 (2024 - £250,000).

 

Egbert H. Taylor & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

11

Related party transactions


Summary of transactions with other related parties

Egbert Taylor Middle East LLC The parent company, Egbert Taylor Holdings Limited, holds 49% of the issued share capital in Egbert Taylor Middle East LLC. During the year there were non-interest bearing inter-company loans advanced to Egbert Taylor Middle East LLC by the company. These have been written off as non-recoverable debts at the year end. The outstanding loan balance is £Nil (2024 - £722,764).

Income and receivables from related parties

2025

Other related parties
£

Provision for doubtful debts

973,721

2024

Other related parties
£

Amounts receivable from related party

890,505

Loans from related parties

2025

Parent
£

Total
£

At start of period

776,433

776,433

At end of period

776,433

776,433

2024

Parent
£

Total
£

At start of period

776,433

776,433

At end of period

776,433

776,433

Terms of loans from related parties

Loan facility created by EHT Holdco Inc, repayable in 5 years. Interest is chargeable at 5.5% accrued daily.
 

 

Egbert H. Taylor & Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

12

Parent and ultimate parent undertaking

The company's immediate parent is Egbert Taylor Holdings Limited, incorporated in the United Kingdom.

 The ultimate parent is Impact Parent Corporation (DE C Corp), incorporated in the United States of America.

 The most senior parent entity producing publicly available financial statements is Egbert Taylor Holdings Limited.The ultimate controlling party is Aurora Capital Partners.