Bryan Brothers Holdings Limited 01233098 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Activities of head offices Digita Accounts Production Advanced 6.30.9574.0 true true 01233098 2025-01-01 2025-12-31 01233098 2025-12-31 01233098 core:CapitalRedemptionReserve 2025-12-31 01233098 core:RetainedEarningsAccumulatedLosses 2025-12-31 01233098 core:ShareCapital 2025-12-31 01233098 core:CurrentFinancialInstruments 2025-12-31 01233098 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 01233098 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 01233098 core:FurnitureFittings 2025-12-31 01233098 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-12-31 01233098 core:ParentEntities 2025-12-31 01233098 bus:SmallEntities 2025-01-01 2025-12-31 01233098 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 01233098 bus:FilletedAccounts 2025-01-01 2025-12-31 01233098 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 01233098 bus:RegisteredOffice 2025-01-01 2025-12-31 01233098 bus:Director1 2025-01-01 2025-12-31 01233098 bus:Director2 2025-01-01 2025-12-31 01233098 bus:Director3 2025-01-01 2025-12-31 01233098 bus:Director4 2025-01-01 2025-12-31 01233098 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01233098 bus:Agent1 2025-01-01 2025-12-31 01233098 core:FurnitureFittings 2025-01-01 2025-12-31 01233098 core:KeyManagementPersonnel 2025-01-01 2025-12-31 01233098 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-01-01 2025-12-31 01233098 core:OtherRelatedParties 2025-01-01 2025-12-31 01233098 core:ParentEntities 2025-01-01 2025-12-31 01233098 1 2025-01-01 2025-12-31 01233098 countries:EnglandWales 2025-01-01 2025-12-31 01233098 2024-12-31 01233098 core:FurnitureFittings 2024-12-31 01233098 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 01233098 core:ParentEntities 2024-12-31 01233098 2024-01-01 2024-12-31 01233098 2024-12-31 01233098 core:CapitalRedemptionReserve 2024-12-31 01233098 core:RetainedEarningsAccumulatedLosses 2024-12-31 01233098 core:ShareCapital 2024-12-31 01233098 core:CurrentFinancialInstruments 2024-12-31 01233098 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 01233098 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 01233098 core:FurnitureFittings 2024-12-31 01233098 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 01233098 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-01 2024-12-31 01233098 2023-12-31 01233098 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 iso4217:GBP xbrli:pure

Bryan Brothers Holdings Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Bryan Brothers Holdings Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Bryan Brothers Holdings Limited

Company Information

Directors

R J E Bryan

M R Bryan

A J Bryan

J R Bryan

Registered Office

Suite 5 Corum 2
Corum Office Park
Crown Way
Warmley
Bristol
BS30 8FJ

Registered Number

01233098

Accountants

Verinder Powell Associates Limited Suite 5 Corum 2
Corum Office Park
Crown Way
Warmley
Bristol
BS30 8FJ

 

Bryan Brothers Holdings Limited

(Registration number: 01233098)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

3,769

3,348

Investment property

5

9,835,571

9,832,106

Investments

6

24,000

24,000

 

9,863,340

9,859,454

Current assets

 

Stocks

981,030

980,868

Debtors

7

116,426

115,347

Cash at bank and in hand

 

456,258

1,609,689

 

1,553,714

2,705,904

Creditors: Amounts falling due within one year

8

(249,065)

(289,377)

Net current assets

 

1,304,649

2,416,527

Total assets less current liabilities

 

11,167,989

12,275,981

Creditors: Amounts falling due after more than one year

8

(2,122,152)

(2,669,560)

Provisions for liabilities

(66,405)

(65,162)

Net assets

 

8,979,432

9,541,259

Capital and reserves

 

Called up share capital

10,744

10,744

Capital redemption reserve

9,175

9,175

Retained earnings

8,959,513

9,521,340

Shareholders' funds

 

8,979,432

9,541,259

 

Bryan Brothers Holdings Limited

(Registration number: 01233098)
Balance Sheet as at 31 December 2025

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 September 2026 and signed on its behalf by:
 

.........................................
R J E Bryan
Director

 

Bryan Brothers Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 5 Corum 2
Corum Office Park
Crown Way
Warmley
Bristol
BS30 8FJ

These financial statements were authorised for issue by the Board on 24 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime). There have been no material departures from the Financial Reporting Standard 102 1A.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value. The financial statements are prepared in Pounds Sterling (£), and are rounded to the nearest pound.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Bryan Brothers Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Asset class

Depreciation method and rate

Fixtures and fittings

‐ 25% on cost

Investment property

Investment property is shown at the most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in the profit or loss account.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Bryan Brothers Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stock is comprised of properties that were previously included within investment property which will be developed prior to sale. The fair value of the investment properties transferred to stock has been treated as its deemed cost. The directors have opted to take a 'true and fair' override of company law to reflect this transfer at fair value in the financial statements in accordance with the financial reporting standard.

Stock other than transferred investment properties are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing stock to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Bryan Brothers Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Finance income and costs policy
Interest income and expenses are recognised using the effective interest rate method.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 3).

 

Bryan Brothers Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Fixtures and
fittings
£

Total
£

Cost or valuation

At 1 January 2025

26,810

26,810

Additions

1,767

1,767

At 31 December 2025

28,577

28,577

Depreciation

At 1 January 2025

23,462

23,462

Charge for the year

1,346

1,346

At 31 December 2025

24,808

24,808

Carrying amount

At 31 December 2025

3,769

3,769

At 31 December 2024

3,348

3,348

 

Bryan Brothers Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

5

Investment properties

2025
£

At 1 January 2025

9,832,106

Additions

3,465

At 31 December 2025

9,835,571

The fair value of the company's investment properties were reviewed by the directors at 31 December 2025.

An independent valuer was not involved.

The basis of this valuation was on similar properties in the same geographical location area and on an open market value basis. The properties were valued by the directors, who deem this appropriate based on their expertise and experience.

Had this class of asset been measured on a historical cost basis, the carrying amount would have been £8,771,183 (2024: £8,767,718).

6

Investments

2025
£

2024
£

Other investments

24,000

24,000

7

Debtors

2025
£

2024
£

Trade debtors

58,400

58,400

Prepayments

25,879

23,510

Other debtors

32,147

33,437

116,426

115,347

 

Bryan Brothers Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Creditors

Due within one year

Note

2025
£

2024
£

Bank borrowings

 

60,144

22,834

Trade creditors

 

1,800

2,329

Amounts owed to related parties

9

16,274

11,191

Taxation and social security

 

119,785

123,420

Accruals and deferred income

 

51,062

81,736

Other creditors

 

-

47,867

 

249,065

289,377


 

2025
£

2024
£

Due after one year

Bank borrowings

2,122,152

2,669,560

Included in bank borrowings is a balance of £2,182,296 (2024 - £2,692,394) which are secured by way of fixed and floating charges held over the company's assets.

 

Bryan Brothers Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

9

Related party transactions

Loans from related parties

2025

Parent
£

Key management
£

Total
£

At start of period

-

11,191

11,191

Advanced

14,813

55,945

70,758

Repaid

(10,000)

(55,675)

(65,675)

At end of period

4,813

11,461

16,274

2024

Key management
£

Total
£

At start of period

4,863

4,863

Advanced

446,548

446,548

Repaid

(440,220)

(440,220)

At end of period

11,191

11,191

Terms of loans from related parties


Loans from the parent are interest free and repayable on demand.

 
Loans from key management are interest free and repayable on demand.

 

10

Parent and ultimate parent undertaking

The company's immediate parent is The Bryan Group Inc, incorporated in USA.