Company registration number 01397599 (England and Wales)
CYKLOP (UK) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
CYKLOP (UK) LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
CYKLOP (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
162,434
74,586
Current assets
Stocks
363,054
602,954
Debtors
5
1,205,626
982,894
Cash at bank and in hand
22,263
26,106
1,590,943
1,611,954
Creditors: amounts falling due within one year
6
(1,756,909)
(907,735)
Net current (liabilities)/assets
(165,966)
704,219
Total assets less current liabilities
(3,532)
778,805
Creditors: amounts falling due after more than one year
7
(10,778)
(15,829)
Provisions for liabilities
(38,300)
-
0
Net (liabilities)/assets
(52,610)
762,976
Capital and reserves
Called up share capital
8
50,000
744,961
Profit and loss reserves
(102,610)
18,015
Total equity
(52,610)
762,976

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 14 May 2026 and are signed on its behalf by:
G R Kelly
Director
Company registration number 01397599 (England and Wales)
CYKLOP (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
744,961
72,387
817,348
Year ended 31 December 2024:
Profit and total comprehensive income
-
70,670
70,670
Dividends
-
(125,042)
(125,042)
Balance at 31 December 2024
744,961
18,015
762,976
Year ended 31 December 2025:
Loss and total comprehensive income
-
(120,625)
(120,625)
Dividends
-
(694,961)
(694,961)
Reduction of shares
8
(694,961)
694,961
-
0
Balance at 31 December 2025
50,000
(102,610)
(52,610)
CYKLOP (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Cyklop (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2 Generation Business Park, Barford Road, Little Barford, St. Neots, Cambridgeshire, United Kingdom, PE19 6YQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

Cyklop (UK) Limited is a wholly owned subsidiary of Cyklop International Holding BV and the results of Cyklop (UK) Limited are included in the consolidated financial statements of Cyklop International Holding BV which are available from Vossenbeemd 109E, 5705 CL Helmond, the Netherlands.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Strap and spares

Turnover represents the total invoice value, excluding value added tax, of sales of strap and spares made during the year.

 

Maintenance and service contracts

Turnover from maintenance and service contracts is recognised over the term of the contract on a straight-line basis.

 

Machine sales

The sales value and attributable profit is normally recognised at the date of commissioning. Sales value and attributable profits on specific projects is recognised in accordance with the contracts negotiated with the customer.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20%, 25% and 33% per annum on cost
Fixtures, fittings and equipment
20% per annum on cost
Motor vehicles
25% per annum on cost
CYKLOP (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

CYKLOP (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CYKLOP (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates but no material adjustments have resulted from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

 

CYKLOP (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
17
18
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
323,102
Additions
138,219
Disposals
(141,212)
At 31 December 2025
320,109
Depreciation and impairment
At 1 January 2025
248,516
Depreciation charged in the year
50,371
Eliminated in respect of disposals
(141,212)
At 31 December 2025
157,675
Carrying amount
At 31 December 2025
162,434
At 31 December 2024
74,586
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,020,558
726,870
Corporation tax recoverable
48,472
-
0
Amounts owed by group undertakings
3,110
105,877
Other debtors
133,486
150,147
1,205,626
982,894
CYKLOP (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
4,167
10,000
Trade creditors
172,808
155,472
Amounts owed to group undertakings
1,307,269
204,994
Corporation tax
-
0
32,235
Other taxation and social security
167,639
185,642
Other creditors
105,026
319,392
1,756,909
907,735
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
4,167
Other creditors
10,778
11,662
10,778
15,829
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
744,961
50,000
744,961

On 26 May 2025, the company completed a reduction of share capital following approval by the shareholders. The reduction decreased the company's ordinary share capital by £694,961, cancelling 694,961 shares with an aggregate nominal value of £694,961.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

The senior statutory auditor was Tracey Richardson BSc (Hons) FCA.
The auditor was Azets Audit Services.
10
Operating lease commitments
As lessee
CYKLOP (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Operating lease commitments
(Continued)
- 9 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
338,428
182,199
11
Related party transactions

The company has taken advantage of the exemption in Section 33 of FRS102 from the requirement to disclose transactions with group companies on the grounds that all group companies which are party to the transactions are wholly owned by the same company in the group.

12
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

During the previous year a personal expense was paid by the Company on behalf of one of the Directors. At the balance sheet date £nil (2024 - 2,622) was owed to the Company.

13
Parent company

Cyklop International Holding B.V., a company registered in the Netherlands, is the immediate parent company.

The ultimate parent company is Sisco Company Ltd, a company registered in the British Virgin Islands.

14
Off balance sheet arrangements

During the previous year the company co-signed for full joint and several liability, along with a number of other group companies, on a loan facility held by Cyklop International Holding B.V. This loan facility is a maximum of €8,500,000 (£7,417,100). The loan contract expires on 31 December 2027. As of 31 December 2025 €7,375,000 (£6,435,425) (2024 €5,817,787 (£4,809,336)) was outstanding in respect of this loan.

 

During the previous year the company co-signed a guarantee on a separate loan facility held by Cyklop International Holding B.V.

 

This loan facility consists of 3 separate loans including:

 

 

The loan contract expires on 31 December 2027.

 

As of 31 December 2025 the following amounts were outstanding in respect of these loans:

 

2025-12-312025-01-01falsefalsefalse22 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityG R KellyM LocherJ TangA Van EsR Salemme013975992025-01-012025-12-31013975992025-12-31013975992024-12-3101397599core:OtherPropertyPlantEquipment2025-12-3101397599core:OtherPropertyPlantEquipment2024-12-3101397599core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101397599core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101397599core:WithinOneYear2025-12-3101397599core:WithinOneYear2024-12-3101397599core:AfterOneYear2025-12-3101397599core:AfterOneYear2024-12-3101397599core:CurrentFinancialInstruments2025-12-3101397599core:CurrentFinancialInstruments2024-12-3101397599core:ShareCapital2025-12-3101397599core:ShareCapital2024-12-3101397599core:RetainedEarningsAccumulatedLosses2025-12-3101397599core:RetainedEarningsAccumulatedLosses2024-12-3101397599core:ShareCapital2023-12-3101397599core:RetainedEarningsAccumulatedLosses2023-12-3101397599core:ShareCapitalOrdinaryShareClass12025-12-3101397599core:ShareCapitalOrdinaryShareClass12024-12-3101397599bus:Director12025-01-012025-12-3101397599core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31013975992024-01-012024-12-3101397599core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3101397599core:ShareCapital2025-01-012025-12-3101397599core:PlantMachinery2025-01-012025-12-3101397599core:FurnitureFittings2025-01-012025-12-3101397599core:MotorVehicles2025-01-012025-12-3101397599core:OtherPropertyPlantEquipment2024-12-3101397599core:OtherPropertyPlantEquipment2025-01-012025-12-3101397599core:Non-currentFinancialInstruments2025-12-3101397599core:Non-currentFinancialInstruments2024-12-3101397599bus:OrdinaryShareClass12025-01-012025-12-3101397599bus:OrdinaryShareClass12025-12-3101397599bus:OrdinaryShareClass12024-12-3101397599bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101397599bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3101397599bus:FRS1022025-01-012025-12-3101397599bus:Audited2025-01-012025-12-3101397599bus:Director22025-01-012025-12-3101397599bus:Director32025-01-012025-12-3101397599bus:Director42025-01-012025-12-3101397599bus:Director52025-01-012025-12-3101397599bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP