Company Registration No. 02850050 (England and Wales)
NORMAN ESTATE LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
120556-A-2025
NORMAN ESTATE LIMITED
COMPANY INFORMATION
Directors
Flora Primat
Arnaud De France
Stanley Primat
Company number
02850050
Registered office
Suite 121
Viglen House
Alperton Lane
Wembley
London
United Kingdom
HA0 1HD
Accountants
Suntera Accounting & Tax Limited
PO Box 227
Peveril Buildings
Peveril Square
Douglas
Isle of Man
IM99 1RZ
NORMAN ESTATE LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Balance sheet
4
Statement of changes in equity
5
Notes to the financial statements
6 - 10
NORMAN ESTATE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that farm related activities.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Flora Primat
Arnaud De France
Stanley Primat
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Flora Primat
Director
25 September 2026
NORMAN ESTATE LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF NORMAN ESTATE LIMITED FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

In order to assist you to fulfil your duties under the relevant Companies Act, we have prepared for your approval the financial statements of Norman Estate Limited for the year ended 31 December 2025 set out on pages 3 to 10 from the company’s accounting records and from information and explanations you have given us.

 

As a member of the Institute of Chartered Accountants in England and Wales (ICAEW) Practice Assurance Scheme, we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Norman Estate Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Norman Estate Limited and state those matters that we have agreed to state to the board of directors of Norman Estate Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Norman Estate Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Norman Estate Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Norman Estate Limited. You consider that Norman Estate Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Norman Estate Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Suntera Accounting & Tax Limited
25 September 2026
Suntera Accounting & Tax Limited, a company registered in the Isle of Man (001316V)
at Peveril Buildings, Peveril Square, Douglas, Isle of Man, IM99 1RZ is a member of the ICAEW Practice Assurance Scheme and a member of Russell
Bedford International - a global network of independent professional services firms. A member of the Suntera Global group of companies.
NORMAN ESTATE LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
2025
2024
Notes
€
€
Turnover
8,818
11,041
Cost of sales
(92,994)
(37,912)
Gross loss
(84,176)
(26,871)
Administrative expenses
(773,740)
(573,744)
Loss before taxation
(857,916)
(600,615)
Tax on loss
-
0
-
0
Loss for the financial year
(857,916)
(600,615)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

NORMAN ESTATE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 4 -
2025
2024
Notes
€
€
€
€
Fixed assets
Tangible assets
4
18,358,870
16,907,211
Current assets
Debtors
5
40,269
146,857
Cash at bank and in hand
29,374
149,139
69,643
295,996
Creditors: amounts falling due within one year
6
(24,537,072)
(22,453,850)
Net current liabilities
(24,467,429)
(22,157,854)
Net liabilities
(6,108,559)
(5,250,643)
Capital and reserves
Called up share capital
7
13,297
13,297
Profit and loss reserves
(6,121,856)
(5,263,940)
Total equity
(6,108,559)
(5,250,643)

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 September 2026 and are signed on its behalf by:
Flora Primat
Director
Company registration number 02850050
NORMAN ESTATE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Share capital
Profit and loss reserves
Total
€
€
€
Balance at 1 January 2024
13,297
(4,663,325)
(4,650,028)
Year ended 31 December 2024:
Loss and total comprehensive income
-
(600,615)
(600,615)
Balance at 31 December 2024
13,297
(5,263,940)
(5,250,643)
Year ended 31 December 2025:
Loss and total comprehensive income
-
(857,916)
(857,916)
Balance at 31 December 2025
13,297
(6,121,856)
(6,108,559)
NORMAN ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
1
Accounting policies
Company information

Norman Estate Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 121, Viglen House, Alperton Lane, Wembley, London, United Kingdom, HA0 1HD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The accounting policies have remained unchanged from the previous period and have been consistently applied within these financial statements.

The financial statements are prepared in €, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest €.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern
The financial statements have been prepared on the going concern basis. This is considered appropriate as the ultimate beneficial shareholders will continue to provide financial support to the company for the foreseeable future.
1.3
Turnover

Turnover represents income from farming activities and is recognised in the period to which it relates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Straight line over one hundred years
Plant and machinery
3 to 7 years straight line basis
Antiques and works of art
No depreciation provided (see below)
Motor vehicles
25% reducing balance basis

No depreciation is charged on land costing €469,580 (2024:€469,580)

 

The directors do not consider that depreciation needs to be provided on antiques and works of art.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

NORMAN ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and other loans that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

NORMAN ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 8 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Foreign exchange

Transactions in currencies other than € are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company under an employment contract during the year was:

2025
2024
Number
Number
Total
4
4
NORMAN ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
4
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Antiques and works of art
Motor vehicles
Total
€
€
€
€
€
Cost
At 1 January 2025
17,543,716
268,985
388,882
107,934
18,309,517
Additions
1,647,923
35,077
-
0
40,800
1,723,800
At 31 December 2025
19,191,639
304,062
388,882
148,734
20,033,317
Depreciation and impairment
At 1 January 2025
1,254,297
83,347
-
0
64,662
1,402,306
Depreciation charged in the year
189,902
62,796
-
0
19,443
272,141
At 31 December 2025
1,444,199
146,143
-
0
84,105
1,674,447
Carrying amount
At 31 December 2025
17,747,440
157,919
388,882
64,629
18,358,870
At 31 December 2024
16,289,419
185,638
388,882
43,272
16,907,211
5
Debtors
2025
2024
Amounts falling due within one year:
€
€
Trade debtors
39,093
143,640
Other debtors
1,176
3,217
40,269
146,857
6
Creditors: amounts falling due within one year
2025
2024
€
€
Bank loans and overdrafts
-
0
117
Trade creditors
127,510
23,589
Taxation and social security
14,120
17,048
Shareholder loan
24,360,058
22,379,577
Other creditors
35,384
33,519
24,537,072
22,453,850
NORMAN ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
7
Called up share capital
2025
2024
2025
2024
Number
Number
€
€
Issued and fully paid
Ordinary shares
10,000
10,000
13,297
13,297

The ordinary shares have a par value of £1 each.

8
Controlling party

The ultimate controlling party is Mrs. F Primat by virtue of holding 100% (2024: 100%) of the issued share capital of the company.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Flora PrimatArnaud De FranceStanley Primat028500502025-01-012025-12-3102850050bus:Director12025-01-012025-12-3102850050bus:Director22025-01-012025-12-3102850050bus:Director32025-01-012025-12-3102850050bus:RegisteredOffice2025-01-012025-12-31028500502025-12-31028500502024-01-012024-12-3102850050core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102850050core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31028500502024-12-3102850050core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3102850050core:PlantMachinery2025-12-3102850050core:FurnitureFittings2025-12-3102850050core:MotorVehicles2025-12-3102850050core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102850050core:PlantMachinery2024-12-3102850050core:FurnitureFittings2024-12-3102850050core:MotorVehicles2024-12-3102850050core:WithinOneYear2025-12-3102850050core:WithinOneYear2024-12-3102850050core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102850050core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102850050core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102850050core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102850050core:ShareCapital2025-12-3102850050core:ShareCapital2024-12-3102850050core:RetainedEarningsAccumulatedLosses2025-12-3102850050core:RetainedEarningsAccumulatedLosses2024-12-3102850050core:ShareCapital2023-12-3102850050core:RetainedEarningsAccumulatedLosses2023-12-3102850050core:ShareCapitalOrdinaryShareClass12025-12-3102850050core:ShareCapitalOrdinaryShareClass12024-12-3102850050core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3102850050core:PlantMachinery2025-01-012025-12-3102850050core:FurnitureFittings2025-01-012025-12-3102850050core:MotorVehicles2025-01-012025-12-3102850050core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102850050core:PlantMachinery2024-12-3102850050core:FurnitureFittings2024-12-3102850050core:MotorVehicles2024-12-31028500502024-12-3102850050core:CurrentFinancialInstruments2025-12-3102850050core:CurrentFinancialInstruments2024-12-3102850050bus:OrdinaryShareClass12025-01-012025-12-3102850050bus:OrdinaryShareClass12025-12-3102850050bus:OrdinaryShareClass12024-12-3102850050bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102850050bus:FRS1022025-01-012025-12-3102850050bus:AuditExemptWithAccountantsReport2025-01-012025-12-3102850050bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:EUR