Company registration number 03215853 (England and Wales)
C D L LONDON LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
C D L LONDON LIMITED
COMPANY INFORMATION
Directors
Mr S Durack
Mr H Patel
Secretary
Mr S Durack
Company number
03215853
Registered office
Units 21-22, The Io Centre
Armstrong Road
Woolwich
London
United Kingdom
SE18 6RS
Auditor
Xeinadin Audit Limited
Suite 13, Leavesden Park
5 Hercules Way
Leavesden
Watford
Hertfordshire
United Kingdom
WD25 7GS
C D L LONDON LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
C D L LONDON LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,834
3,834
Tangible assets
5
65,702
89,325
Investments
6
28,233
28,233
96,769
121,392
Current assets
Debtors
7
2,083,234
2,141,531
Cash at bank and in hand
195,825
84,740
2,279,059
2,226,271
Creditors: amounts falling due within one year
8
(1,929,248)
(1,368,762)
Net current assets
349,811
857,509
Total assets less current liabilities
446,580
978,901
Provisions for liabilities
(45,758)
(48,590)
Net assets
400,822
930,311
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss reserves
399,822
929,311
Total equity
400,822
930,311

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 September 2026 and are signed on its behalf by:
Mr S Durack
Director
Company registration number 03215853 (England and Wales)
C D L LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

C D L LONDON LIMITED is a private company limited by shares incorporated in England and Wales. The registered office is Units 21-22, The Io Centre, Armstrong Road, Woolwich, London, United Kingdom, SE18 6RS.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

C D L LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
at varying rates on cost
Plant and equipment
33% on cost
Fixtures and fittings
33% on cost
Computers
25% on cost
Motor vehicles
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

C D L LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

C D L LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor
C D L LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
48
52
3
Directors' remuneration
2025
2024
£
£
Remuneration paid to directors
475,180
459,631

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
20,004
Amortisation and impairment
At 1 January 2025
16,170
Amortisation charged for the year
1,000
At 31 December 2025
17,170
Carrying amount
At 31 December 2025
2,834
At 31 December 2024
3,834
C D L LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
94,339
574,195
668,534
Additions
-
0
27,249
27,249
Disposals
(13,600)
(17,083)
(30,683)
At 31 December 2025
80,739
584,361
665,100
Depreciation and impairment
At 1 January 2025
73,968
505,241
579,209
Depreciation charged in the year
4,081
46,791
50,872
Eliminated in respect of disposals
(13,600)
(17,083)
(30,683)
At 31 December 2025
64,449
534,949
599,398
Carrying amount
At 31 December 2025
16,290
49,412
65,702
At 31 December 2024
20,371
68,954
89,325
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
28,233
28,233
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,214,558
1,415,528
Corporation tax recoverable
135,930
-
0
Amounts owed by group undertakings
-
0
22,144
Other debtors
732,746
703,859
2,083,234
2,141,531

Included within trade debtors above are factored debt of £1,214,558 (2024: £1,386,816) which remain outstanding at the balance sheet date.

 

The factored debt is secured by way of fixed and floating charges over the assets of the company.

C D L LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
492,629
172,402
Trade creditors
359,308
348,439
Amounts owed to group undertakings
450,061
194,537
Corporation tax
-
0
73,390
Other taxation and social security
38,336
75,134
Other creditors
588,914
504,860
1,929,248
1,368,762
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Kieron Pearce FCCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
25 September 2026
11
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
1,100,333
546,000
C D L LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Rent received
2025
2024
£
£
Other related parties
20,000
20,000
13
Parent company

The parent company is CDL Business Services Group Limited, a company incorporated in England and Wales.

The ultimate parent company is Dablu Ltd, a company incorporated in England and Wales.

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group
Dablu Ltd
Smallest group
Dablu Ltd

Copies of the consolidated financial statements can be found at the parent companies registered office:

Elthorne Gate

64 High Street

Pinner

England

HA5 5QA

14
Prior period adjustment
Reconciliation of changes in equity
1 January
31 December
2024
2024
£
£
Adjustments to prior year
Recognition of foreign taxes paid
(280,459)
(106,323)
Gross up dividend income
-
223,208
Total adjustments
(280,459)
116,885
Equity as previously reported
1,003,121
813,426
Equity as adjusted
722,662
930,311
Analysis of the effect upon equity
Profit and loss reserves
(280,459)
116,885
C D L LONDON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
14
Prior period adjustment
(Continued)
- 10 -
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
Recognition of foreign taxes paid
(106,323)
Gross up dividend income
223,208
Total adjustments
116,885
Profit as previously reported
690,764
Profit as adjusted
807,649
Notes to reconciliation

In the previous set of accounts, taxes paid on behalf of the company by the subsidiary, CDL Logistics LLC, were not recognised as an expense. Therefore an adjustment has been made to recognise the taxes paid as an expense and a debtor for the amount owed to CDL Logistics LLC.

 

The dividends paid by the subsidiary were understated in the previous accounts due to a netting off with the tax paid by the subsidiary and have been restated to show the gross dividend income.

2025-12-312025-01-01falsefalsefalse25 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr H PatelMr H PatelMr S Durack032158532025-01-012025-12-3103215853bus:CompanySecretaryDirector12025-01-012025-12-3103215853bus:Director12025-01-012025-12-3103215853bus:CompanySecretary12025-01-012025-12-3103215853bus:Director22025-01-012025-12-3103215853bus:RegisteredOffice2025-01-012025-12-31032158532025-12-31032158532024-12-3103215853core:NetGoodwill2025-12-3103215853core:NetGoodwill2024-12-3103215853core:LandBuildings2025-12-3103215853core:OtherPropertyPlantEquipment2025-12-3103215853core:LandBuildings2024-12-3103215853core:OtherPropertyPlantEquipment2024-12-3103215853core:WithinOneYear2025-12-3103215853core:WithinOneYear2024-12-3103215853core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103215853core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103215853core:ShareCapital2025-12-3103215853core:ShareCapital2024-12-3103215853core:RetainedEarningsAccumulatedLosses2025-12-3103215853core:RetainedEarningsAccumulatedLosses2024-12-3103215853core:ShareCapitalOrdinaryShareClass12025-12-3103215853core:ShareCapitalOrdinaryShareClass12024-12-3103215853core:Goodwill2025-01-012025-12-3103215853core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3103215853core:PlantMachinery2025-01-012025-12-3103215853core:FurnitureFittings2025-01-012025-12-3103215853core:ComputerEquipment2025-01-012025-12-3103215853core:MotorVehicles2025-01-012025-12-31032158532024-01-012024-12-3103215853core:NetGoodwill2024-12-3103215853core:NetGoodwill2025-01-012025-12-3103215853core:LandBuildings2024-12-3103215853core:OtherPropertyPlantEquipment2024-12-31032158532024-12-3103215853core:LandBuildings2025-01-012025-12-3103215853core:OtherPropertyPlantEquipment2025-01-012025-12-3103215853core:CurrentFinancialInstruments2025-12-3103215853core:CurrentFinancialInstruments2024-12-3103215853bus:OrdinaryShareClass12025-01-012025-12-3103215853bus:OrdinaryShareClass12025-12-3103215853bus:OrdinaryShareClass12024-12-3103215853bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103215853bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103215853bus:FRS1022025-01-012025-12-3103215853bus:Audited2025-01-012025-12-3103215853bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP