Company registration number 03218872 (England and Wales)
FWB PROPERTIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
FWB PROPERTIES LIMITED
CONTENTS
Page
Statement of comprehensive income
1
Balance sheet
2
Notes to the financial statements
3 - 7
FWB PROPERTIES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
2025
2024
£
£
Profit for the year
164,964
142,588
Other comprehensive income
Revaluation of tangible fixed assets
205,000
Total comprehensive income for the year
369,964
142,588
FWB PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
-
4,395,000
Investment property
4
4,600,000
4,600,000
4,395,000
Current assets
Debtors
5
130,434
Cash at bank and in hand
322,221
141,352
452,655
141,352
Creditors: amounts falling due within one year
6
(637,983)
(543,746)
Net current liabilities
(185,328)
(402,394)
Total assets less current liabilities
4,414,672
3,992,606
Provisions for liabilities
(441,565)
(389,463)
Net assets
3,973,107
3,603,143
Capital and reserves
Called up share capital
1,000
1,000
Revaluation reserve
1,427,823
1,274,925
Profit and loss reserves
2,544,284
2,327,218
Total equity
3,973,107
3,603,143
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 24 September 2026 and are signed on its behalf by:
Mr A J Key
Mr J A Key
Director
Director
Company registration number 03218872 (England and Wales)
FWB PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
FWB Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Graphic House, 124 City Road, Stoke on Trent, ST4 2PH.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of land and buildings at fair value.
1.2
Revenue
Turnover is measured at the fair value of the consideration received or receivable.Turnover is presented net of VAT and other sales related taxes.
The company recognises revenue from the following major sources:
1.3
Tangible fixed assets
Depreciation on tangible fixed assets is charged to the profit or loss so as to write off their value, over their estimated useful lives on the following bases:
Freehold land and buildings
Not provided
Depreciation on freehold buildings is not provided, as any uncharged depreciation for the year and the accumulated uncharged depreciation would be immaterial in aggregate, as a result of the company's policy to maintain properties in good condition which substantially prolongs their life, and the estimated higher residual values of the properties. Tangible fixed assets which are not depreciated will be reviewed for impairment annually by the directors in accordance with Financial Reporting Standard 102.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Cash and cash equivalents
Cash and cash equivalents include cash at bank and in hand. Bank borrowings and overdrafts are included in creditors.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
FWB PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.8
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
1.9
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.
1.10
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
0
0
FWB PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
3
Tangible fixed assets
Land and buildings
£
Cost or valuation
At 1 January 2025
4,395,000
Revaluation
205,000
Transfers
(4,600,000)
At 31 December 2025
Depreciation and impairment
At 1 January 2025 and 31 December 2025
Carrying amount
At 31 December 2025
At 31 December 2024
4,395,000
During the year, the land and buildings was transferred from owner-occupied Property to Investment Property upon the commencement of an operating lease to a third party.
The land and buildings were transferred at fair value of £4,600,000 at the date of transfer.
Land and Buildings
2025
2024
£
£
Cost
-
2,833,741
4
Investment property
2025
£
Fair value
At 1 January 2025
Transfers
4,600,000
At 31 December 2025
4,600,000
During the year, land and buildings with a carrying amount of £4,600,000 were revalued by Mounsey Chartered Surveyors, independent valuers not connected with the company on the basis of market value.
FWB PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Investment property
(Continued)
- 6 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
2,833,741
-
Accumulated depreciation
-
-
Carrying amount
2,833,741
-
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
130,434
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
14,375
Amounts owed to group undertakings
488,961
505,193
Taxation and social security
31,760
38,553
Other creditors
102,887
637,983
543,746
7
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Karen Staley BSc (Hons) FCA
Statutory Auditor:
BK Plus Audit Limited
Date of audit report:
24 September 2026
FWB PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
8
Parent company
The ultimate controlling party is FWB Property Holdings Limited by virtue of their controlling interest. Copies of FWB Holdings Limited financial statements can be obtained from the registered office at Graphic House, 124 City Road, Stoke-on-Trent, ST4 2PH.
The immediate parent company is FWB Holdings Limited.