Draft Financial Statements at 25 September 2026 at 15:23:46
Company registration number 03486840 (England and Wales)
SEISMIC IMAGE PROCESSING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Draft Financial Statements at 25 September 2026 at 15:23:46
SEISMIC IMAGE PROCESSING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
Draft Financial Statements at 25 September 2026 at 15:23:46
SEISMIC IMAGE PROCESSING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
79,189
169,551
Investment property
4
6,330,040
6,330,040
Investments
5
1,000
1,000
6,410,229
6,500,591
Current assets
Debtors
6
1,005,079
964,908
Cash at bank and in hand
325,452
948,032
1,330,531
1,912,940
Creditors: amounts falling due within one year
7
(399,015)
(424,261)
Net current assets
931,516
1,488,679
Total assets less current liabilities
7,341,745
7,989,270
Creditors: amounts falling due after more than one year
8
(360,306)
(364,352)
Net assets
6,981,439
7,624,918
Capital and reserves
Called up share capital
5
5
Profit and loss reserves
6,981,434
7,624,913
Total equity
6,981,439
7,624,918
Draft Financial Statements at 25 September 2026 at 15:23:46
SEISMIC IMAGE PROCESSING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on ......................... and are signed on its behalf by:
2026-09-25
..............................................
Mr Jagat Deo
Director
Company registration number 03486840 (England and Wales)
Draft Financial Statements at 25 September 2026 at 15:23:46
SEISMIC IMAGE PROCESSING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
5
8,088,990
8,088,995
Year ended 31 December 2024:
Loss and total comprehensive income
-
(384,077)
(384,077)
Dividends
-
(80,000)
(80,000)
Balance at 31 December 2024
5
7,624,913
7,624,918
Year ended 31 December 2025:
Loss and total comprehensive income
-
(483,479)
(483,479)
Dividends
-
(160,000)
(160,000)
Balance at 31 December 2025
5
6,981,434
6,981,439
Draft Financial Statements at 25 September 2026 at 15:23:46
SEISMIC IMAGE PROCESSING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

Seismic Image Processing Limited is a private company limited by shares incorporated in England and Wales. The registered office is Fernwood House, Fernwood Road, Jesmond, Newcastle Upon Tyne, Tyne and Wear, NE2 1TJ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Other income

Rental income is received monthly in advance and is recognised as earned when, and to the extent that, the company obtains the right to consideration in exchange for the rental of the property.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

Draft Financial Statements at 25 September 2026 at 15:23:46
SEISMIC IMAGE PROCESSING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% Straight line
Plant and equipment
50% Straight line
Fixtures and fittings
20% Straight line
Motor vehicles
25% Straight line
Investment properties fixtures and fittings
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Draft Financial Statements at 25 September 2026 at 15:23:46
SEISMIC IMAGE PROCESSING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Draft Financial Statements at 25 September 2026 at 15:23:46
SEISMIC IMAGE PROCESSING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Draft Financial Statements at 25 September 2026 at 15:23:46
SEISMIC IMAGE PROCESSING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 8 -
As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
9
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Investment properties fixtures and fittings
Total
£
£
£
£
£
£
Cost
At 1 January 2025
35,987
1,019,479
12,129
262,261
221,374
1,551,230
Additions
-
0
250
-
0
73,430
-
0
73,680
Disposals
-
0
-
0
-
0
(262,260)
-
0
(262,260)
At 31 December 2025
35,987
1,019,729
12,129
73,431
221,374
1,362,650
Depreciation and impairment
At 1 January 2025
35,987
993,617
12,129
118,572
221,374
1,381,679
Depreciation charged in the year
-
0
1,997
-
0
18,358
-
0
20,355
Eliminated in respect of disposals
-
0
-
0
-
0
(118,573)
-
0
(118,573)
At 31 December 2025
35,987
995,614
12,129
18,357
221,374
1,283,461
Carrying amount
At 31 December 2025
-
0
24,115
-
0
55,074
-
0
79,189
At 31 December 2024
-
0
25,862
-
0
143,689
-
0
169,551
Draft Financial Statements at 25 September 2026 at 15:23:46
SEISMIC IMAGE PROCESSING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
4
Investment property
2025
£
Fair value
At 1 January 2025 and 31 December 2025
6,330,040

Investment property comprise of rental property to let. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1,000
1,000
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
29,052
36,915
Corporation tax recoverable
278,876
278,876
Other debtors
503,976
649,117
811,904
964,908
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
193,175
-
0
Total debtors
1,005,079
964,908
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
69,597
216,663
Trade creditors
101,538
43,896
Corporation tax
12,454
6,611
Other taxation and social security
55,621
63,528
Other creditors
159,805
93,563
399,015
424,261
Draft Financial Statements at 25 September 2026 at 15:23:46
SEISMIC IMAGE PROCESSING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
360,306
349,539
Other creditors
-
0
14,813
360,306
364,352

The company's bank liabilities are secured by:

 

(i) a debenture over all company property;

 

(ii) legal charges over the properties at 1 Napier Gardens, Guildford, Surrey; 11 Tranby Park Meadows, Jenny Brough Lane, Hessle, Hull; 1 Wynmore Drive, Leeds; and 8 Linton Road, Leeds;

 

(iii) a standard security over the properties at 9 Westbank, Fonthill Road, Fonthill Estate, Aberdeen; and 140 Dee Village, Milburn Street, Aberdeen.

9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
15,158
20,604
10
Directors' transactions
Advances
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Directors' loan account
-
8,107
(8,107)
-
Directors' loan account
-
577,650
(207,705)
369,945
585,757
(215,812)
369,945
2025-12-312025-01-01falsefalsefalse25 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr J S DeoMrs R K DeoMrs Ranjit Deo034868402025-01-012025-12-31034868402025-12-31034868402024-12-3103486840core:LeaseholdImprovements2025-12-3103486840core:PlantMachinery2025-12-3103486840core:FurnitureFittings2025-12-3103486840core:MotorVehicles2025-12-3103486840core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-3103486840core:LeaseholdImprovements2024-12-3103486840core:PlantMachinery2024-12-3103486840core:FurnitureFittings2024-12-3103486840core:MotorVehicles2024-12-3103486840core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3103486840core:WithinOneYear2025-12-3103486840core:WithinOneYear2024-12-3103486840core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103486840core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103486840core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3103486840core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103486840core:ShareCapital2025-12-3103486840core:ShareCapital2024-12-3103486840core:RetainedEarningsAccumulatedLosses2025-12-3103486840core:RetainedEarningsAccumulatedLosses2024-12-3103486840core:ShareCapital2023-12-3103486840core:RetainedEarningsAccumulatedLosses2023-12-3103486840bus:Director12025-01-012025-12-3103486840core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31034868402024-01-012024-12-3103486840core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3103486840core:LeaseholdImprovements2025-01-012025-12-3103486840core:PlantMachinery2025-01-012025-12-3103486840core:FurnitureFittings2025-01-012025-12-3103486840core:MotorVehicles2025-01-012025-12-3103486840core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-3103486840core:LeaseholdImprovements2024-12-3103486840core:PlantMachinery2024-12-3103486840core:FurnitureFittings2024-12-3103486840core:MotorVehicles2024-12-3103486840core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31034868402024-12-3103486840core:CurrentFinancialInstruments2025-12-3103486840core:CurrentFinancialInstruments2024-12-3103486840core:AfterOneYear2025-12-3103486840core:AfterOneYear2024-12-3103486840core:Non-currentFinancialInstruments2025-12-3103486840core:Non-currentFinancialInstruments2024-12-3103486840bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103486840bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103486840bus:FRS1022025-01-012025-12-3103486840bus:AuditExemptWithAccountantsReport2025-01-012025-12-3103486840bus:Director22025-01-012025-12-3103486840bus:CompanySecretary12025-01-012025-12-3103486840bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP