Company registration number 03600170 (England and Wales)
COOLSPIRIT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
COOLSPIRIT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
COOLSPIRIT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
96,195
143,334
Current assets
Stocks
247,527
17,307
Debtors
5
4,275,105
2,997,912
Cash at bank and in hand
56,440
664,940
4,579,072
3,680,159
Creditors: amounts falling due within one year
6
(4,210,401)
(3,980,674)
Net current assets/(liabilities)
368,671
(300,515)
Net assets/(liabilities)
464,866
(157,181)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
464,766
(157,281)
Total equity
464,866
(157,181)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 September 2026 and are signed on its behalf by:
T Roberts
Director
Company registration number 03600170 (England and Wales)
COOLSPIRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Coolspirit Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Bridges Court, London, SW11 3BB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
18 months - 3 years straight line
Fixtures and fittings
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

COOLSPIRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

COOLSPIRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

COOLSPIRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.14

Contract acquisition costs

Costs that are directly attributable to securing customer contracts, such as sales commissions that are payable only upon contract inception, are recognised as an asset (prepayment) where they can be separately identified and it is probable that they will be recovered through future contract revenues.

 

These contract acquisition costs are amortised on a systematic basis over the period in which the related revenue is recognised.

 

All other costs associated with obtaining contracts, including general sales and marketing costs, are expensed as incurred.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
29

During the year, all staff transferred to employment with a fellow group undertaking. As a result, no employees were directly employed by the company at the year end.

 

Salary and related employment costs continue to be incurred on the company’s behalf and are recharged by the fellow group undertaking. These costs are included within administrative expenses.

COOLSPIRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
245,758
425,116
670,874
Additions
-
0
60,105
60,105
At 31 December 2025
245,758
485,221
730,979
Depreciation and impairment
At 1 January 2025
173,767
353,773
527,540
Depreciation charged in the year
42,024
65,220
107,244
At 31 December 2025
215,791
418,993
634,784
Carrying amount
At 31 December 2025
29,967
66,228
96,195
At 31 December 2024
71,991
71,343
143,334
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,530,761
2,027,880
Amounts owed by group undertakings
208,379
400,658
Other debtors
535,965
569,374
4,275,105
2,997,912
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,134,644
1,801,281
Taxation and social security
331,654
377,361
Other creditors
2,744,103
1,802,032
4,210,401
3,980,674

Included in other creditors is an amount of £Nil (2024: £38,899) which is secured over the assets the finance relates to.

COOLSPIRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Tracey Wickens
Statutory Auditor:
MGI Midgley Snelling LLP
Date of audit report:
25 September 2026
9
Financial commitments, guarantees and contingent liabilities

At the year end the amount of £Nil (2024: £1,991) was outstanding and due to be paid to the pension provider.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
274,616
509,416
COOLSPIRIT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
11
Parent company

Databarracks Group Limited (registered in Guernsey) is regarded by the directors as being the company's immediate and ultimate parent company and which heads the smallest and largest group for which consolidated accounts are prepared that include the company. Copies of the consolidated accounts can be obtained from the registered office at Avenue House, St Julien's Avenue, St Peter Port, Guernsey, Channel Islands, GY1 1WA.

2025-12-312025-01-01falsefalsefalse25 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityP GroucuttO MatherT Roberts036001702025-01-012025-12-31036001702025-12-31036001702024-12-3103600170core:LandBuildings2025-12-3103600170core:OtherPropertyPlantEquipment2025-12-3103600170core:LandBuildings2024-12-3103600170core:OtherPropertyPlantEquipment2024-12-3103600170core:WithinOneYear2025-12-3103600170core:WithinOneYear2024-12-3103600170core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103600170core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103600170core:ShareCapital2025-12-3103600170core:ShareCapital2024-12-3103600170core:RetainedEarningsAccumulatedLosses2025-12-3103600170core:RetainedEarningsAccumulatedLosses2024-12-3103600170core:ShareCapitalOrdinaryShareClass12025-12-3103600170core:ShareCapitalOrdinaryShareClass12024-12-3103600170bus:Director32025-01-012025-12-3103600170core:LeaseholdImprovements2025-01-012025-12-3103600170core:FurnitureFittings2025-01-012025-12-31036001702024-01-012024-12-3103600170core:LandBuildings2024-12-3103600170core:OtherPropertyPlantEquipment2024-12-31036001702024-12-3103600170core:LandBuildings2025-01-012025-12-3103600170core:OtherPropertyPlantEquipment2025-01-012025-12-3103600170core:CurrentFinancialInstruments2025-12-3103600170core:CurrentFinancialInstruments2024-12-3103600170bus:OrdinaryShareClass12025-01-012025-12-3103600170bus:OrdinaryShareClass12025-12-3103600170bus:OrdinaryShareClass12024-12-3103600170bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103600170bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103600170bus:FRS1022025-01-012025-12-3103600170bus:Audited2025-01-012025-12-3103600170bus:Director12025-01-012025-12-3103600170bus:Director22025-01-012025-12-3103600170bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP