Allgrove Limited Filleted Accounts Cover
Allgrove Limited
Company No. 03809541
Information for Filing with The Registrar
31 August 2026
Allgrove Limited Balance Sheet Registrar
at
31 August 2026
Company No.
03809541
Notes
2026
2025
£
£
Fixed assets
Tangible assets
5
3,476,5643,558,713
3,476,5643,558,713
Current assets
Debtors
6
3,2731,631
Cash at bank and in hand
64,64049,780
67,91351,411
Creditors: Amount falling due within one year
7
(50,820)
(69,730)
Net current assets/(liabilities)
17,093
(18,319)
Total assets less current liabilities
3,493,6573,540,394
Creditors: Amounts falling due after more than one year
8
(32,018)
(170,000)
Provisions for liabilities
Deferred taxation
10
(344,008)
(332,408)
Net assets
3,117,6313,037,986
Capital and reserves
Called up share capital
100100
Capital redemption reserve
12
109,562109,562
Profit and loss account
12
3,007,9692,928,324
Total equity
3,117,6313,037,986
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 31 August 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 25 September 2026 and signed on its behalf by:
J.L. Allgrove
Director
25 September 2026
Allgrove Limited Notes to the Accounts Registrar
for the year ended 31 August 2026
1
General information
Allgrove Limited is a private company limited by shares and incorporated in England and Wales.
Its registered number is: 03809541
Its registered office is:
Ebenezer House
5A Poole Road
Bournemouth
BH2 5QJ
The accounts have been prepared in accordance and comply with FRS 102 and Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2
Accounting policies
Revenue recognition
Turnover relates to rents receivable in the period from company's investment properties.
Tangible fixed assets and depreciation
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
Motor vehicles
25% Reducing balance
Furniture, fittings and equipment
25% Reducing balance
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Freehold investment property
Investment properties are revalued annually and any surplus or deficit is dealt with through the profit and loss account.

No depreciation is provided in respect of investment properties.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Provisions
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the balance sheet.
3
Employees
2026
2025
Number
Number
The average monthly number of employees (including directors) during the year was:
11
4
Taxation
(a) Tax on profit on ordinary activities
2026
2025
The tax charge is made up as follows:
£
£
UK corporation tax
Charge for the period
56,29540,840
Total corporation tax
56,29540,840
Origination and reversal of timing differences
11,60018,583
Total deferred tax
11,60018,583
Tax on profit on ordinary activities
67,89559,423
(b) Factors affecting the total tax charge for the period
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The differences are reconciled below:
Lower
2026
2025
-240
£
£
Profit on ordinary activities before tax
272,540242,326
Standard rate of corporation tax in the United Kingdom
25%
25%
Profit on ordinary activities multiplied by standard rate of corporation tax in the United Kingdom
68,13560,582
Expenses not deductible for tax purposes
(240)
(1,159)
Tax on profit on ordinary activities
67,89559,423
5
Tangible fixed assets
Land and buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost or revaluation
At 1 September 2025
3,557,89651,308-3,609,204
Additions
-2,19346,62548,818
Revaluation
(13,812)
--
(13,812)
Disposals
(104,747)
--
(104,747)
At 31 August 2026
3,439,33753,50146,6253,539,463
Depreciation
At 1 September 2025
-50,491-50,491
Charge for the year
-75211,65612,408
At 31 August 2026
-51,24311,65662,899
Net book values
At 31 August 2026
3,439,3372,25834,9693,476,564
At 31 August 2025
3,557,896
817
-
3,558,713
6
Debtors
2026
2025
£
£
Loans to directors
1,701-
Other debtors
-397
Prepayments and accrued income
1,5721,234
3,2731,631
7
Creditors:
amounts falling due within one year
2026
2025
£
£
Obligations under finance lease and hire purchase contracts
3,851-
Taxes and social security
36,540
40,840
Loans from directors
-5,280
Accruals and deferred income
10,42923,610
50,82069,730
8
Creditors:
amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
-170,000
Obligations under finance lease and hire purchase contracts
32,018-
32,018170,000
9
Creditors: secured liabilities
2026
2025
£
£
The aggregate amount of secured liabilities included within creditors
-170,000
10
Deferred taxation
Accelerated Capital Allowances, Losses and Other Timing Differences
Total
£
£
At 1 September 2025
332,408
332,408
Charge to the profit and loss account for the period
11,600
11,600
At 31 August 2026
344,008
344,008
11
Share Capital
100 ordinary shares of £1 each allotted, called up and fully paid.
12
Reserves
Capital redemption reserve
Total other reserves
£
£
At 1 September 2024
109,562
109,562
At 31 August 2025 and 1 September 2025
109,562
109,562
At 31 August 2026
109,562109,562
Capital redemption reserve - records the nominal value of shares repurchased by the company.
Profit and loss account - includes all current and prior period retained profits and losses.
13
Dividends
2026
2025
£
£
Dividends for the period:
Dividends paid in the period
-
-
Dividends accrued at the period end
125,000
62,500
125,000
62,500
Dividends by type:
Non-equity preference dividends
--
Equity dividends
125,00062,500
125,000
62,500
Allgrove Limited0380954131 August 202601 September 2025false25 September 2026BTCSoftware AP Solution 2026 14.1.1914.1.19true038095412025-09-012026-08-31038095412026-08-31038095412025-08-3103809541core:WithinOneYear2026-08-3103809541core:WithinOneYear2025-08-3103809541core:AfterOneYear2026-08-3103809541core:AfterOneYear2025-08-3103809541core:ShareCapital2026-08-3103809541core:ShareCapital2025-08-3103809541core:CapitalRedemptionReserve2026-08-3103809541core:CapitalRedemptionReserve2025-08-3103809541core:RetainedEarningsAccumulatedLosses2026-08-3103809541core:RetainedEarningsAccumulatedLosses2025-08-3103809541countries:UnitedKingdom2025-09-012026-08-3103809541bus:RegisteredOffice2025-09-012026-08-3103809541core:MotorVehicles2025-09-012026-08-3103809541core:FurnitureFittingsToolsEquipment2025-09-012026-08-31038095412024-09-012025-08-3103809541core:LandBuildings2025-09-0103809541core:PlantMachinery2025-09-0103809541core:MotorVehicles2025-09-01038095412025-09-0103809541core:LandBuildings2025-09-012026-08-3103809541core:PlantMachinery2025-09-012026-08-3103809541core:LandBuildings2026-08-3103809541core:PlantMachinery2026-08-3103809541core:MotorVehicles2026-08-3103809541core:Secured2026-08-3103809541core:Secured2025-08-3103809541core:CapitalRedemptionReserve2024-09-0103809541core:OtherReservesSubtotal2024-09-0103809541core:CapitalRedemptionReserve2025-09-0103809541core:OtherReservesSubtotal2025-09-0103809541core:OtherReservesSubtotal2026-08-3103809541core:CapitalRedemptionReserve2025-09-012026-08-3103809541core:RetainedEarningsAccumulatedLosses2025-09-012026-08-3103809541bus:AllOrdinaryShares2025-09-012026-08-3103809541bus:SmallEntities2025-09-012026-08-3103809541bus:FullAccounts2025-09-012026-08-3103809541bus:AuditExempt-NoAccountantsReport2025-09-012026-08-3103809541bus:Director12025-09-012026-08-3103809541bus:PrivateLimitedCompanyLtd2025-09-012026-08-31iso4217:GBPxbrli:pure