Company registration number 04136486 (England and Wales)
H2O Innovation UK Limited
Annual report and financial statements
For the year ended 31 December 2025
H2O Innovation UK Limited
Company information
Directors
Mr M Blanchet
Mr F Dugré
Secretary
Mrs É Allain
Company number
04136486
Registered office
3a Aston Way
Middlewich
Cheshire
CW10 0HS
Auditor
DJH Audit Limited
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
H2O Innovation UK Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 23
H2O Innovation UK Limited
Strategic report
For the year ended 31 December 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of the development, manufacture and sale of industrial water treatment chemicals.

Review of the business

For the year ended 31 December 2025, we increased our sales by 10%, supported by continued efforts through various distributors outside of the UK.

The cost of raw materials was maintained in 2025. Freight and material costs decreased by 4% & 1% respectively. Offset by a 28% increase in other direct costs and by a 11% increase in wages and salaries. The increase in other direct costs is explained by higher repairs and maintenance on machinery and equipment.

 

Stocks for the year ended 31 December 2025 decrease to £0.78m from £1.09m last year.

Principal risks and uncertainties

The company’s strategy includes identifying and mitigating potential threats to the financial health of the business. These are regularly assessed, with the following being considered the principal risks that are faced by the company:

Foreign currency risk

The company’s presentational currency is in GBP£, however regularly trades outside the UK in CAD$, USD$ and EUR€. The company does not hedge transactions, however mitigates any risks posed by purchasing in the same currency it sells. The company is also part of the wider H2O group, that carries a global presence and so is able to take advantage of this where possible.

Market competition

We consider market competition a risk for the company, however the company holds the intellectual property behind specific products and also aims to build strong customer relationships, mitigating this threat.

Key performance indicators

The directors assess the financial performance of the company by reviewing key financial benchmarks.

Operating profit is the chosen benchmark which in the directors’ opinions, best reflects the performance of the business during the period. Operating profit for the current period to December 2025 is £4.64m and is an increase on the previous period of £1.17m.

Gross profit margin is another benchmark, and has grown by 4%, from December 2024 at 56% to December 2025 at 60%. The reasons for this growth can be attributed to the increase in sales as discussed above.

Future developments

The company continues to focus on the growth of the overseas customer base. The company hope to achieve this by continuing to invest in its employees, with both recruitment and retention.

H2O Innovation UK Limited
Strategic report (continued)
For the year ended 31 December 2025
- 2 -

On behalf of the board

Mr M Blanchet
Director
15 September 2026
H2O Innovation UK Limited
Directors' report
For the year ended 31 December 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Results and dividends

The results for the year are set on page 9.

Ordinary dividends were paid amounting to £4,194,820 (2024: £3,310,000). The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M Blanchet
Mr F Dugré
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

H2O Innovation UK Limited
Directors' report (continued)
For the year ended 31 December 2025
- 4 -
On behalf of the board
Mr M Blanchet
Director
15 September 2026
H2O Innovation UK Limited
Independent auditor's report
To the members of H2O Innovation UK Limited
- 5 -
Opinion

We have audited the financial statements of H2O Innovation UK Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

H2O Innovation UK Limited
Independent auditor's report (continued)
To the members of H2O Innovation UK Limited
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

H2O Innovation UK Limited
Independent auditor's report (continued)
To the members of H2O Innovation UK Limited
- 7 -

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities,

including fraud and non-compliance with laws and regulations, was as follows:

 

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

H2O Innovation UK Limited
Independent auditor's report (continued)
To the members of H2O Innovation UK Limited
- 8 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Nicola Johnson (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
21 September 2026
H2O Innovation UK Limited
Statement of comprehensive income
For the year ended 31 December 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
13,202,188
11,977,845
Cost of sales
(5,241,473)
(5,237,425)
Gross profit
7,960,715
6,740,420
Administrative expenses
(3,317,658)
(3,268,613)
Operating profit
4
4,643,057
3,471,807
Interest payable and similar expenses
6
(23,329)
(22,734)
Profit before taxation
4,619,728
3,449,073
Tax on profit
7
(867,607)
(479,244)
Profit for the financial year
3,752,121
2,969,829
H2O Innovation UK Limited
Statement of financial position
As at 31 December 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
9
16,613
18,411
Tangible assets
10
949,255
1,053,872
965,868
1,072,283
Current assets
Stocks
11
778,981
1,089,564
Debtors
12
5,637,263
6,212,617
Cash at bank and in hand
796,880
681,780
7,213,124
7,983,961
Creditors: amounts falling due within one year
13
(1,385,843)
(1,795,796)
Net current assets
5,827,281
6,188,165
Total assets less current liabilities
6,793,149
7,260,448
Provisions for liabilities
Deferred tax liability
14
238,900
263,500
(238,900)
(263,500)
Net assets
6,554,249
6,996,948
Capital and reserves
Called up share capital
16
10,000
10,000
Share premium account
17
17,250
17,250
Profit and loss reserves
6,526,999
6,969,698
Total equity
6,554,249
6,996,948

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 15 September 2026 and are signed on its behalf by:
Mr M Blanchet
Mr F Dugré
Director
Director
Company registration number 04136486 (England and Wales)
H2O Innovation UK Limited
Statement of changes in equity
For the year ended 31 December 2025
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
10,000
17,250
7,309,869
7,337,119
Period ended 31 December 2024:
Profit and total comprehensive income
-
-
2,969,829
2,969,829
Dividends
8
-
-
(3,310,000)
(3,310,000)
Balance at 31 December 2024
10,000
17,250
6,969,698
6,996,948
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
3,752,121
3,752,121
Dividends
8
-
-
(4,194,820)
(4,194,820)
Balance at 31 December 2025
10,000
17,250
6,526,999
6,554,249
H2O Innovation UK Limited
Notes to the financial statements
For the year ended 31 December 2025
- 12 -
1
Accounting policies
Company information

The Company is a private company limited by shares incorporated in England and Wales. The registered office is 3a Aston Way, Middlewich, Cheshire, CW10 0HS.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of H2O Innovation UK Holding Limited. These consolidated financial statements are publicly available from 1 Angel Court, 18th Floor, London, EC2R 7HJ.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

H2O Innovation UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 13 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Software
10% - 20% per annum on cost
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% per annum on cost
Plant and machinery
10% - 50% per annum on cost
Computer equipment
25% per annum on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

H2O Innovation UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 14 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, bank balances and amounts due from fellow group companies, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

H2O Innovation UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, accruals and amounts due to fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

H2O Innovation UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 16 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.16

Expenditure classification

The company has elected to present certain costs commonly classified as selling and distribution expenses within administrative expenses. The Directors consider this classification to be the most appropriate, as it is consistent with wider group accounting policies and reflects the nature of the costs, which are not directly attributable to production activities or distribution.

H2O Innovation UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Key sources of judgement and estimation uncertainty.

 

The directors consider that there are no key judgements, estimates or assumptions used in preparing the financial statements.

3
Turnover

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Provision of industrial water treatment chemicals
13,202,188
11,977,845
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
874,859
1,015,642
European Union
2,681,576
2,131,799
Rest of the world
9,645,753
8,830,404
13,202,188
11,977,845
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange losses
108,523
48,643
Fees payable to the company's auditor for the audit of the company's financial statements
25,800
23,850
Depreciation of tangible fixed assets
153,231
163,303
Amortisation of intangible assets
7,957
7,957
Operating lease charges
229,422
274,556
H2O Innovation UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 18 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Office
7
5
Sales / Innovation
2
3
Production / Warehouse / Laboratory
10
11
Total
19
19

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,140,247
1,112,866
Social security costs
153,495
188,812
Pension costs
66,122
79,672
1,359,864
1,381,350

 

6
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
11,292
11,762
Other interest
12,037
10,972
23,329
22,734
H2O Innovation UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 19 -
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
892,207
520,195
Adjustments in respect of prior periods
-
0
(84,635)
Total current tax
892,207
435,560
Deferred tax
Origination and reversal of timing differences
(24,600)
43,684
Total tax charge
867,607
479,244

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
4,619,728
3,449,073
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,154,932
862,268
Tax effect of expenses that are not deductible in determining taxable profit
1,609
1,530
Group relief
(190,447)
(206,330)
Research and development tax credit
(98,487)
(82,255)
Under/(over) provided in prior years
-
0
(95,969)
Taxation charge for the year
867,607
479,244
8
Dividends
2025
2024
£
£
Interim paid
4,194,820
3,310,000
H2O Innovation UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 20 -
9
Intangible fixed assets
Software
£
Cost
At 1 January 2025
64,809
Additions
6,159
At 31 December 2025
70,968
Amortisation and impairment
At 1 January 2025
46,398
Amortisation charged for the year
7,957
At 31 December 2025
54,355
Carrying amount
At 31 December 2025
16,613
At 31 December 2024
18,411
10
Tangible fixed assets
Leasehold improvements
Fixtures, fittings and computer equipment
Total
£
£
£
Cost
At 1 January 2025
4,625
1,421,946
1,426,571
Additions
-
0
48,614
48,614
At 31 December 2025
4,625
1,470,560
1,475,185
Depreciation and impairment
At 1 January 2025
1,233
371,466
372,699
Depreciation charged in the year
462
152,769
153,231
At 31 December 2025
1,695
524,235
525,930
Carrying amount
At 31 December 2025
2,930
946,325
949,255
At 31 December 2024
3,392
1,050,480
1,053,872
H2O Innovation UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 21 -
11
Stocks
2025
2024
£
£
Raw materials and consumables
635,019
1,017,080
Work in progress
6,416
1,752
Finished goods and goods for resale
137,546
70,732
778,981
1,089,564
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,112,741
1,929,419
Corporation tax recoverable
-
0
20,496
Amounts owed by group undertakings
3,326,490
3,909,652
Other debtors
125,136
144,403
Prepayments and accrued income
72,896
208,647
5,637,263
6,212,617

Amounts owed by group undertakings are interest free and considered repayable on demand.

13
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
548,563
849,904
Amounts owed to group undertakings
297,668
617,230
Corporation tax
229,947
-
0
Other creditors
57,510
270,649
Accruals and deferred income
252,155
58,013
1,385,843
1,795,796

Amounts owed to group undertakings are interest free and considered repayable on demand.

H2O Innovation UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 22 -
14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
238,900
263,500
2025
Movements in the year:
£
Liability at 1 January 2025
263,500
Credit to profit or loss
(24,600)
Liability at 31 December 2025
238,900
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
66,122
79,672

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. There amount owing at the period end was £Nil (2024: £Nil).

16
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
1,500
1,500
1,500
1,500
Ordinary B shares of £1 each
1,000
1,000
1,000
1,000
Ordinary C shares of £1 each
7,500
7,500
7,500
7,500
10,000
10,000
10,000
10,000

Each class of ordinary shares carry full voting, dividend and capital distribution rights.

17
Share premium account

Includes any premiums received on issue of share capital.

H2O Innovation UK Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 23 -
18
Financial guarantees

At the balance sheet date the company acted as a guarantor for H2O Innovation Inc in respect of group loan arrangements which amounted to £29,402,521 (2024: £38,303,290) the directors do not feel that there is a likelihood that the guarantee will be drawn upon.

19
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
213,059
202,557
Years 2-5
802,471
767,045
After 5 years
95,000
285,000
1,110,530
1,254,602
20
Related party transactions

At the balance sheet date the company was a wholly owned subsidiary of H2O Innovation UK Holding Limited and has taken advantage of the exemption conferred by FRS 102 not to disclose transactions with H2O Innovation UK Holding Limited or other wholly owned group companies.

21
Ultimate controlling party

At the balance sheet date the immediate parent company is H2O Innovation UK Holding Limited. Incorporated in England and Wales. Registered office, The Glades, Festival Way, Festival Park, Stoke on Trent, ST1 5SQ.

 

At the balance sheet date the ultimate parent company is Ember SPV, LP. Incorporated Delaware, USA. Registered office, 251 Little Falls Drive, Wilmington, DE 19808.

 

At the balance sheet date the largest group in which the results of the company are consolidated is that headed by Ember SPV, LP. Incorporated Delaware, USA. Registered office, 251 Little Falls Drive, Wilmington, DE 19808.

 

The smallest group in which the results of the company are consolidated is that headed by H2O Innovation UK Holding Limited. Registered office, The Glades, Festival Way, Stoke-on-Trent, ST1 5SQ.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr M BlanchetMr F DugréMrs É Allain041364862025-01-012025-12-3104136486bus:Director12025-01-012025-12-3104136486bus:Director22025-01-012025-12-3104136486bus:CompanySecretary12025-01-012025-12-3104136486bus:RegisteredOffice2025-01-012025-12-31041364862025-12-31041364862024-01-012024-12-3104136486core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104136486core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3104136486core:IntangibleAssetsOtherThanGoodwill2025-12-3104136486core:IntangibleAssetsOtherThanGoodwill2024-12-3104136486core:ComputerSoftware2025-12-3104136486core:ComputerSoftware2024-12-31041364862024-12-3104136486core:WithinOneYear2025-12-3104136486core:WithinOneYear2024-12-3104136486core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104136486core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104136486core:ShareCapital2025-12-3104136486core:ShareCapital2024-12-3104136486core:SharePremium2025-12-3104136486core:SharePremium2024-12-3104136486core:RetainedEarningsAccumulatedLosses2025-12-3104136486core:RetainedEarningsAccumulatedLosses2024-12-3104136486core:ShareCapital2023-12-3104136486core:SharePremium2023-12-3104136486core:RetainedEarningsAccumulatedLosses2023-12-3104136486core:ShareCapitalOrdinaryShareClass12025-12-3104136486core:ShareCapitalOrdinaryShareClass12024-12-3104136486core:ShareCapitalOrdinaryShareClass22025-12-3104136486core:ShareCapitalOrdinaryShareClass22024-12-3104136486core:ShareCapitalOrdinaryShareClass32025-12-3104136486core:ShareCapitalOrdinaryShareClass32024-12-3104136486core:ShareCapitalOrdinaryShares2025-12-3104136486core:ShareCapitalOrdinaryShares2024-12-3104136486core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104136486core:ComputerSoftware2025-01-012025-12-3104136486core:LeaseholdImprovements2025-01-012025-12-3104136486core:PlantMachinery2025-01-012025-12-3104136486core:ComputerEquipment2025-01-012025-12-310413648612025-01-012025-12-310413648612024-01-012024-12-3104136486core:UKTax2025-01-012025-12-3104136486core:UKTax2024-01-012024-12-3104136486core:ComputerSoftware2024-12-3104136486core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3104136486core:LeaseholdImprovements2024-12-3104136486core:FurnitureFittings2024-12-31041364862024-12-3104136486core:LeaseholdImprovements2025-12-3104136486core:FurnitureFittings2025-12-3104136486core:FurnitureFittings2025-01-012025-12-3104136486core:LeaseholdImprovements2024-12-3104136486core:FurnitureFittings2024-12-3104136486core:CurrentFinancialInstruments2025-12-3104136486core:CurrentFinancialInstruments2024-12-3104136486bus:OrdinaryShareClass12025-01-012025-12-3104136486bus:OrdinaryShareClass22025-01-012025-12-3104136486bus:OrdinaryShareClass32025-01-012025-12-3104136486bus:OrdinaryShareClass12025-12-3104136486bus:OrdinaryShareClass12024-12-3104136486bus:OrdinaryShareClass22025-12-3104136486bus:OrdinaryShareClass22024-12-3104136486bus:OrdinaryShareClass32025-12-3104136486bus:OrdinaryShareClass32024-12-3104136486bus:AllOrdinaryShares2025-12-3104136486bus:AllOrdinaryShares2024-12-3104136486core:BetweenTwoFiveYears2025-12-3104136486core:BetweenTwoFiveYears2024-12-3104136486core:MoreThanFiveYears2025-12-3104136486core:MoreThanFiveYears2024-12-3104136486bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104136486bus:FRS1022025-01-012025-12-3104136486bus:Audited2025-01-012025-12-3104136486bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP