Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false2025-01-0119falseNo description of principal activity16truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04338715 2025-01-01 2025-12-31 04338715 2024-01-01 2024-12-31 04338715 2025-12-31 04338715 2024-12-31 04338715 2024-01-01 04338715 c:Director3 2025-01-01 2025-12-31 04338715 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 04338715 d:Buildings d:LongLeaseholdAssets 2025-12-31 04338715 d:Buildings d:LongLeaseholdAssets 2024-12-31 04338715 d:PlantMachinery 2025-01-01 2025-12-31 04338715 d:PlantMachinery 2025-12-31 04338715 d:PlantMachinery 2024-12-31 04338715 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 04338715 d:MotorVehicles 2025-01-01 2025-12-31 04338715 d:MotorVehicles 2025-12-31 04338715 d:MotorVehicles 2024-12-31 04338715 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 04338715 d:ComputerEquipment 2025-01-01 2025-12-31 04338715 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 04338715 d:CurrentFinancialInstruments 2025-12-31 04338715 d:CurrentFinancialInstruments 2024-12-31 04338715 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 04338715 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04338715 d:ShareCapital 2025-12-31 04338715 d:ShareCapital 2024-12-31 04338715 d:CapitalRedemptionReserve 2025-12-31 04338715 d:CapitalRedemptionReserve 2024-12-31 04338715 d:RetainedEarningsAccumulatedLosses 2025-12-31 04338715 d:RetainedEarningsAccumulatedLosses 2024-12-31 04338715 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-12-31 04338715 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 04338715 c:FRS102 2025-01-01 2025-12-31 04338715 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 04338715 c:FullAccounts 2025-01-01 2025-12-31 04338715 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04338715 2 2025-01-01 2025-12-31 04338715 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 04338715 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 04338715 d:OtherDeferredTax 2025-12-31 04338715 d:OtherDeferredTax 2024-12-31 04338715 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 04338715










CALGARY JUST COMPANIES LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
CALGARY JUST COMPANIES LTD
 

CONTENTS



Page
Statement of financial position
 
 
1 - 2
Notes to the financial statements
 
 
3 - 10

 
CALGARY JUST COMPANIES LTD
REGISTERED NUMBER: 04338715

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
133,800
178,297

  
133,800
178,297

Current assets
  

Stocks
  
1,627,513
2,075,027

Debtors: amounts falling due within one year
 5 
437,478
344,617

Cash at bank and in hand
  
5,245
315,765

  
2,070,236
2,735,409

Creditors: amounts falling due within one year
 6 
(1,023,445)
(1,654,569)

Net current assets
  
 
 
1,046,791
 
 
1,080,840

Total assets less current liabilities
  
1,180,591
1,259,137

Provisions for liabilities
  

Deferred tax
 8 
(17,719)
(27,557)

Other provisions
  
(5,320)
(7,093)

  
 
 
(23,039)
 
 
(34,650)

Net assets
  
1,157,552
1,224,487


Capital and reserves
  

Called up share capital 
  
50
50

Capital redemption reserve
  
50
50

Profit and loss account
  
1,157,452
1,224,387

  
1,157,552
1,224,487


Page 1

 
CALGARY JUST COMPANIES LTD
REGISTERED NUMBER: 04338715
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P M Giblin
Director

Date: 22 September 2026

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
CALGARY JUST COMPANIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Calgary Just Companies Limited is a private company limited by shares and incorporated in England and Wales, registration number 04338715. The registered office is Calgary House, Britons Lane, Beeston Regis, Sheringham, Norfolk, NR26 8TS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterling which is the functional currency of the Company and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Going concern

The financial statements have been prepared on the going concern basis. In adopting this basis, the directors have considered the Company's current and expected future trading performance, cash flows and financial position.

The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for a period of at least twelve months from the date of approval of these financial statements. The directors have taken account of the Company's ongoing trading activities and the support available from the directors and its parent undertaking.

Accordingly, the directors consider it appropriate to prepare the financial statements on the going concern basis.

Page 3

 
CALGARY JUST COMPANIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of turnover can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
CALGARY JUST COMPANIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets over their estimated useful lives, as follows:

Depreciation is provided on the following basis:

Leasehold Property
-
5% reducing balance basis
Plant & machinery
-
25% reducing balance basis
Motor vehicles
-
20% straight line basis
Computer equipment
-
33% straight line basis

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the cost of purchase.  Trade discounts and rebates are deducted in determining the cost price.  

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
CALGARY JUST COMPANIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

  
2.15

Warranty Provision

The warranty provision represents potential future liabilities arising on goods supplied and is based upon historic data.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.


3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2024 - 16).

Page 6

 
CALGARY JUST COMPANIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Leasehold Property
Plant & machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 January 2025
188,449
79,751
149,303
417,503


Additions
-
895
-
895


Disposals
-
(12,400)
(24,990)
(37,390)



At 31 December 2025

188,449
68,246
124,313
381,008



Depreciation


At 1 January 2025
98,283
69,413
71,510
239,206


Charge for the year
4,511
2,099
24,863
31,473


Disposals
-
(8,477)
(14,994)
(23,471)



At 31 December 2025

102,794
63,035
81,379
247,208



Net book value



At 31 December 2025
85,655
5,211
42,934
133,800



At 31 December 2024
90,166
10,338
77,793
178,297

Page 7

 
CALGARY JUST COMPANIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Debtors

2025
2024
£
£


Trade debtors
7,634
325

Amounts owed by group undertakings
381,318
-

Amounts owed by joint ventures and associated undertakings
-
121,157

Other debtors
11,008
180,597

Prepayments and accrued income
37,518
42,538

437,478
344,617



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
22,779
-

Trade creditors
732,020
1,112,028

Amounts owed to other participating interests
-
453,721

Corporation tax
-
80,326

Other taxation and social security
7,422
-

Other creditors
251,124
1,161

Accruals and deferred income
10,100
7,333

1,023,445
1,654,569


The following liabilities were secured:




Details of security provided:

The Company’s overdraft facility is secured by personal guarantees given by the directors.

Page 8

 
CALGARY JUST COMPANIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at fair value through profit or loss
5,245
5,245




Financial assets measured at fair value through profit or loss comprise...

Page 9

 
CALGARY JUST COMPANIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Deferred taxation




2025
2024


£

£






At beginning of year
(27,557)
(22,368)


Charged to profit or loss
9,838
(5,189)



At end of year
(17,719)
(27,557)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
18,531
27,557

Short term timing differences
(812)
-

17,719
27,557


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £7,017 (2024 - £5,388). No contributions were payable to the fund at the balance sheet date (2024 - nil). 


10.


Related party transactions

At the year end the aggregate amount owed to the directors was £253,250.  This balance includes interest charged at 6% per annum, accrued within these accounts.  The loan is repayable on demand.

The Company has taken advantage of the exemption available under FRS 102 Section 33 to not disclose transactions between wholly owned members of a group.


11.


Controlling party

On 30 April 2025, the issued share capital of the Company was acquired by Coolglas Developments Limited, a company incorporated in England and Wales, and the Company became its wholly owned subsidiary undertaking. The immediate parent undertaking is Coolglas Developments Limited.

The Company is ultimately controlled by D P Giblin and Mrs D M Giblin, who together hold a majority interest in Coolglas Developments Limited.

 
Page 10