|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent auditor's report to the members |
6 |
|
Statement of financial activities (including income and expenditure account) |
11 |
|
Statement of financial position |
12 |
|
Statement of cash flows |
13 |
|
Notes to the financial statements |
14 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Suite 1, First Floor |
|
office |
1 Duchess Street |
|
London |
|
|
W1W 6AN |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Auditor |
|
|
Chartered accountants & statutory auditor |
|
|
Suite 1, First Floor |
|
|
1 Duchess Street |
|
|
London |
|
|
W1W 6AN |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Auditor's Report to the Members of
|
|
|
|
(Senior Statutory Auditor) |
|
For and on behalf of |
|
|
|
Chartered accountants & statutory auditor |
|
Suite 1, First Floor |
|
1 Duchess Street |
|
London |
|
W1W 6AN |
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Endowment funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
4 |
– |
– |
– |
|
|
Investment income |
5 |
|
– |
|
|
|
--------- |
---- |
--------- |
------------ |
||
|
Total income |
|
– |
|
|
|
|
--------- |
---- |
--------- |
------------ |
||
|
Expenditure on charitable activities |
6 |
|
– |
|
|
|
------------ |
---- |
------------ |
------------ |
||
|
Total expenditure |
|
– |
|
|
|
|
------------ |
---- |
------------ |
------------ |
||
|
Net (gains)/losses on investments |
9 |
(
|
– |
(
|
(
|
|
------------ |
---- |
------------ |
------------ |
|
|
Net (expenditure)/income |
(
|
– |
(
|
|
|
------------ |
---- |
------------ |
------------ |
|
|
Transfers between funds |
7,000,000 |
(7,000,000) |
– |
– |
|
------------ |
------------ |
------------ |
------------ |
|
|
Net movement in funds |
|
(
|
(
|
|
|
Total funds brought forward |
|
|
|
|
|
------------ |
------------- |
------------- |
------------- |
|
|
Total funds carried forward |
|
|
|
|
|
------------ |
------------- |
------------- |
------------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Investments |
12 |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
Creditors: amounts falling due within one year |
13 |
|
|
|
|
------------ |
------------ |
|||
|
Net current assets |
|
|
||
|
------------- |
------------- |
|||
|
Total assets less current liabilities |
|
|
||
|
------------- |
------------- |
|||
|
Net assets |
|
|
||
|
------------- |
------------- |
|||
|
Endowment funds |
|
|
||
|
Unrestricted funds |
|
|
||
|
------------- |
------------- |
|||
|
Total charity funds |
15 |
|
|
|
|
------------- |
------------- |
|||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Operating cash flows |
(7,515,836) |
3,548,836 |
|
------------ |
------------ |
|
|
Cash generated from operations |
(
|
|
|
------------ |
------------ |
|
|
Net cash (used in)/from operating activities |
(
|
|
|
------------ |
------------ |
|
|
Purchases of investments |
(13,400,000) |
– |
|
Proceeds from sale of investments |
16,720,878 |
2,250,000 |
|
------------- |
------------ |
|
|
Net cash from investing activities |
|
|
|
------------- |
------------ |
|
|
Net (decrease)/increase in cash and cash equivalents |
(
|
|
|
Cash and cash equivalents at beginning of year |
6,533,968 |
735,132 |
|
------------ |
------------ |
|
|
Cash and cash equivalents at end of year |
|
|
|
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Endowment Funds |
Total Funds 2025 |
Endowment Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Grants |
– |
– |
7,793,321 |
7,793,321 |
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Income from cash investments |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Grants |
7,444,982 |
530,285 |
7,975,267 |
4,244,888 |
|
|
------------ |
--------- |
------------ |
------------ |
||
|
Support costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
80,627 |
80,627 |
56,958 |
|
|
Investment management fees |
95,599 |
95,599 |
100,421 |
|
|
Custody fees |
10,000 |
10,000 |
10,000 |
|
|
Audit and accountancy fees |
15,870 |
15,870 |
15,900 |
|
|
Sponsorship |
23,000 |
23,000 |
18,000 |
|
|
Other professional fees |
48,757 |
48,757 |
77,059 |
|
|
Foreign currenncy loss on translation |
256,432 |
256,432 |
(136,705) |
|
|
--------- |
--------- |
--------- |
||
|
530,285 |
530,285 |
141,633 |
||
|
--------- |
--------- |
--------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
ACESO Human Rights Defender NGO |
79,156 |
– |
|
Royal Institute of International Affairs (Chatham House) |
343,181 |
100,000 |
|
FUNDACJA WOT |
57,928 |
– |
|
GBRDS CIC |
115,390 |
– |
|
Human Rights Project Management |
1,706,360 |
1,489,836 |
|
Royal College of Music |
28,970 |
72,000 |
|
Eastern Europe Research Foundation |
3,187,135 |
1,100,733 |
|
Belkovsky Creative Intelligence Center |
– |
128,792 |
|
Solidarus e.V. |
– |
52,952 |
|
Radio Echo GMBH |
– |
103,222 |
|
Jigsaw Educational Productions, Inc |
– |
232,711 |
|
KHODORKOVSKY FOUNDATION USA |
852,272 |
– |
|
Viesoji ¡staiga Rudens lapas |
81,405 |
– |
|
Globsec |
– |
225,000 |
|
Cyber For All (RA) |
– |
179,621 |
|
Other grants less than £50,000 |
818,394 |
418,388 |
|
------------ |
------------ |
|
|
|
|
|
|
LSE Scholarship |
99,391 |
– |
|
NFTS Scholarship |
75,400 |
– |
|
--------- |
---- |
|
|
|
– |
|
|
------------ |
------------ |
|
|
Total grants |
7,444,982 |
4,103,255 |
|
------------ |
------------ |
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Gains/(losses) on other investment assets |
|
|
|
|
|
|
--------- |
--------- |
------------ |
------------ |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
1,321 |
1,313 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of staff |
1 |
1 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
£60,000 to £69,999 |
1 |
– |
|
---- |
---- |
|
|
Listed investments |
|
|
£ |
|
|
Market value |
|
|
At 1 January 2025 |
16,467,747 |
|
Securities purchased |
13,400,000 |
|
Disposals |
(16,467,747) |
|
Investment gains - unrealised |
488,232 |
|
------------- |
|
|
At 31 December 2025 |
13,888,232 |
|
------------- |
|
|
Carrying amount |
|
|
At 31 December 2025 |
13,888,232 |
|
------------- |
|
|
At 31 December 2024 |
16,467,747 |
|
------------- |
|
|
2025 |
2024 |
||
|
£ |
£ |
||
|
Collective investment funds |
13,888,232 |
16,467,747 |
|
|
2025 |
2024 |
||
|
£ |
£ |
||
|
Historical cost of portfolio (excluding cash on deposit) |
13,400,000 |
8,532,160 |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
At 1 Jan 2025 |
Income |
Expenditure |
Transfers |
Gains and losses |
At 31 Dec 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
69,193 |
240,657 |
(7,975,267) |
7,000,000 |
741,363 |
75,946 |
|
-------- |
--------- |
------------ |
------------ |
--------- |
-------- |
|
|
At 1 Jan 2024 |
Income |
Expenditure |
Transfers |
Gains and losses |
At 31 Dec 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
25,719 |
115,346 |
(4,244,888) |
2,200,000 |
1,973,016 |
69,193 |
|
-------- |
--------- |
------------ |
------------ |
------------ |
-------- |
|
|
At 1 Jan 2025 |
Income |
Expenditure |
Transfers |
Gains and losses |
At 31 Dec 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Endowment Fund |
22,515,129 |
– |
– |
(7,000,000) |
– |
15,515,129 |
|
------------- |
---- |
---- |
------------ |
---- |
------------- |
|
|
At 1 Jan 2024 |
Income |
Expenditure |
Transfers |
Gains and losses |
At 31 Dec 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Endowment Fund |
16,921,808 |
7,793,321 |
– |
(2,200,000) |
– |
22,515,129 |
|
------------- |
------------ |
---- |
------------ |
---- |
------------- |
|
|
Unrestricted Funds |
Endowment Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Investments |
– |
13,888,232 |
13,888,232 |
|
|
Current assets |
712,113 |
1,626,897 |
2,339,010 |
|
|
Creditors less than 1 year |
(636,167) |
– |
(636,167) |
|
|
--------- |
------------- |
------------- |
||
|
Net assets |
75,946 |
15,515,129 |
15,591,075 |
|
|
--------- |
------------- |
------------- |
||
|
Unrestricted Funds |
Endowment Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Investments |
– |
16,467,747 |
16,467,747 |
|
|
Current assets |
486,586 |
6,047,382 |
6,533,968 |
|
|
Creditors less than 1 year |
(417,393) |
– |
(417,393) |
|
|
--------- |
------------- |
------------- |
||
|
Net assets |
69,193 |
22,515,129 |
22,584,322 |
|
|
--------- |
------------- |
------------- |
||
|
At 1 Jan 2025 |
Cash flows |
At 31 Dec 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(4,194,958) |
|
|
------------ |
------------ |
------------ |
|