Company registration number 04753329 (England and Wales)
FARRELL MUSIC LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
FARRELL MUSIC LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
FARRELL MUSIC LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,905
11,873
Current assets
Debtors
4
2,166,340
2,265,545
Cash at bank and in hand
2,271,641
1,364,391
4,437,981
3,629,936
Creditors: amounts falling due within one year
5
(1,365,506)
(1,116,391)
Net current assets
3,072,475
2,513,545
Net assets
3,081,380
2,525,418
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
3,081,378
2,525,416
Total equity
3,081,380
2,525,418

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 September 2026 and are signed on its behalf by:
Mr R Williams
Director
Company registration number 04753329 (England and Wales)
FARRELL MUSIC LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Farrell Music Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, The Bloomsbury Building, 10 Bloomsbury Way, Holborn, WC1A 2SL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable in respect of music recording and publishing services net of Value Added Tax.

 

Income from sound recordings, including recording royalties, neighbouring rights income, digital streaming revenue and performance-related recording income, is recognised in the period in which the underlying usage or performance occurs, based on statements received from record companies, collection societies and other payers.

 

Publishing income, including mechanical royalties, performance royalties, synchronisation fees and other music publishing revenues, is recognised when the Company's entitlement to the income is established and the amount can be measured reliably, generally upon receipt of royalty statements or contractual notification.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

An impairment loss is recognised immediately in profit or loss.

FARRELL MUSIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company only has financial instruments which are classified as basic financial instruments.

 

Short-term debtors and creditors are measured at the settlement value. Any losses from impairment are recognised in profit and loss.

 

Bank loans are initially recorded at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

FARRELL MUSIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Equipment
£
Cost
At 1 January 2025 and 31 December 2025
123,003
Depreciation and impairment
At 1 January 2025
111,130
Depreciation charged in the year
2,968
At 31 December 2025
114,098
Carrying amount
At 31 December 2025
8,905
At 31 December 2024
11,873
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
49,666
43,375
Corporation tax recoverable
35,284
128,594
Other debtors
2,081,390
2,093,576
2,166,340
2,265,545
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
563
-
0
Trade creditors
114,470
68,461
Corporation tax
-
0
167,294
Other taxation and social security
260,601
144,735
Other creditors
989,872
735,901
1,365,506
1,116,391
FARRELL MUSIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
6
Related party transactions

At the Balance Sheet date, the company was owed £165,000 by Robbiewilliams.com Limited, a company under common control (2024: £165,000).

 

During the year, The IGCC Limited, a company under common control, incurred expenses totalling £1,849 on behalf of the company. At the Balance Sheet date, The IGCC Limited owed the company £1,751 (2024: £3,600).

 

During the year, You're Not Famous LLP, an LLP under common control, paid the company £3,063. At the Balance Sheet date, the balance owed to the company was £2,719 (2024: £5,782).

 

During the year, the company paid £14,000 to Williams Godrich Limited, a company under common control. At the Balance Sheet date, the company was owed £14,000 (2025: £Nil).

 

At the Balance Sheet date, the company was owed £326,503 from Gentle Mental Limited, a company owned by the spouse of the director (2024: £326,503).

 

During the year, the company paid £141,904 to RPW Productions Limited, a company under common control. At the Balance Sheet date, the company was owed £946,140 from RPW Productions Limited (2024: £804,236).

 

During the year, the company paid Lufthaus Limited £373, a company under common control. At the Balance Sheet date, the balance owed to Lufthaus Limited was £Nil (2024: £373).

 

During the year, Robert Williams, a director of the company, introduced funds totalling £5,251 into the company. At the Balance Sheet date, the company owed the director £12,955 (2024: £7,704).

 

 

 

 

2025-12-312025-01-01falsefalsefalse09 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityRobert WilliamsMichael Loney047533292025-01-012025-12-31047533292025-12-31047533292024-12-3104753329core:OtherPropertyPlantEquipment2025-12-3104753329core:OtherPropertyPlantEquipment2024-12-3104753329core:WithinOneYear2025-12-3104753329core:WithinOneYear2024-12-3104753329core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104753329core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104753329core:ShareCapital2025-12-3104753329core:ShareCapital2024-12-3104753329core:RetainedEarningsAccumulatedLosses2025-12-3104753329core:RetainedEarningsAccumulatedLosses2024-12-3104753329bus:Director12025-01-012025-12-3104753329core:FurnitureFittings2025-01-012025-12-31047533292024-01-012024-12-3104753329core:OtherPropertyPlantEquipment2024-12-3104753329core:OtherPropertyPlantEquipment2025-01-012025-12-3104753329core:CurrentFinancialInstruments2025-12-3104753329core:CurrentFinancialInstruments2024-12-3104753329core:EntityControlledByKeyManagementPersonnel12025-01-012025-12-3104753329core:EntityControlledByKeyManagementPersonnel22025-01-012025-12-3104753329core:EntityControlledByKeyManagementPersonnel32025-01-012025-12-3104753329core:EntityControlledByKeyManagementPersonnel42025-01-012025-12-3104753329core:EntityControlledByKeyManagementPersonnel52025-01-012025-12-3104753329core:EntityWithJointControlOrSignificantInfluence12025-01-012025-12-3104753329core:EntityWithJointControlOrSignificantInfluence22025-01-012025-12-3104753329core:EntityControlledByKeyManagementPersonnel12025-12-3104753329core:EntityControlledByKeyManagementPersonnel12024-12-3104753329core:EntityControlledByKeyManagementPersonnel22025-12-3104753329core:EntityControlledByKeyManagementPersonnel22024-12-3104753329core:EntityControlledByKeyManagementPersonnel32025-12-3104753329core:EntityControlledByKeyManagementPersonnel32024-12-3104753329core:EntityControlledByKeyManagementPersonnel42025-12-3104753329core:EntityControlledByKeyManagementPersonnel52025-12-3104753329core:EntityControlledByKeyManagementPersonnel52024-12-3104753329core:EntityWithJointControlOrSignificantInfluence12025-12-3104753329core:EntityWithJointControlOrSignificantInfluence12024-12-3104753329core:EntityWithJointControlOrSignificantInfluence22024-12-3104753329bus:Director12025-12-3104753329bus:Director12024-12-3104753329bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104753329bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104753329bus:FRS1022025-01-012025-12-3104753329bus:AuditExemptWithAccountantsReport2025-01-012025-12-3104753329bus:Director22025-01-012025-12-3104753329bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP