BrightAccountsProduction v1.0.0 v1.0.0 2024-10-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the Company during the year was that of the letting of commercial property. 21 September 2026 0 0 04814961 2025-12-31 04814961 2024-09-30 04814961 2023-09-30 04814961 2024-10-01 2025-12-31 04814961 2023-10-01 2024-09-30 04814961 uk-bus:PrivateLimitedCompanyLtd 2024-10-01 2025-12-31 04814961 uk-curr:PoundSterling 2024-10-01 2025-12-31 04814961 uk-bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-12-31 04814961 uk-bus:FullAccounts 2024-10-01 2025-12-31 04814961 uk-bus:Director1 2024-10-01 2025-12-31 04814961 uk-bus:Director2 2024-10-01 2025-12-31 04814961 uk-bus:Director3 2024-10-01 2025-12-31 04814961 uk-bus:CompanySecretary1 2024-10-01 2025-12-31 04814961 uk-bus:RegisteredOffice 2024-10-01 2025-12-31 04814961 uk-core:ShareCapital 2025-12-31 04814961 uk-core:ShareCapital 2024-09-30 04814961 uk-core:RetainedEarningsAccumulatedLosses 2025-12-31 04814961 uk-core:RetainedEarningsAccumulatedLosses 2024-09-30 04814961 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-12-31 04814961 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-09-30 04814961 uk-bus:FRS102 2024-10-01 2025-12-31 04814961 uk-core:CurrentFinancialInstruments 2025-12-31 04814961 uk-core:CurrentFinancialInstruments 2024-09-30 04814961 uk-core:WithinOneYear 2025-12-31 04814961 uk-core:WithinOneYear 2024-09-30 04814961 uk-core:WithinOneYear 2025-12-31 04814961 uk-core:WithinOneYear 2024-09-30 04814961 uk-core:AfterOneYear 2025-12-31 04814961 uk-core:AfterOneYear 2024-09-30 04814961 uk-core:BetweenOneTwoYears 2025-12-31 04814961 uk-core:BetweenOneTwoYears 2024-09-30 04814961 uk-core:BetweenTwoFiveYears 2025-12-31 04814961 uk-core:BetweenTwoFiveYears 2024-09-30 04814961 2024-10-01 2025-12-31 04814961 uk-bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-12-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: 04814961
 
 
EML Leamington Spa Limited
 
Unaudited Financial Statements
 
for the financial period ended 31 December 2025
EML Leamington Spa Limited
DIRECTORS AND OTHER INFORMATION

 
Directors Mr E Laverty
Mr J O'Neill
Mrs M Laverty
 
 
Company Secretary Ms I Gillis
 
 
Company Registration Number 04814961
 
 
Registered Office Drury Works
4 Parker Street
London
WC2B 5PH
United Kingdom



EML Leamington Spa Limited
Company Registration Number: 04814961
STATEMENT OF FINANCIAL POSITION
as at 31 December 2025

Dec 25 Sep 24
Notes £ £
 
Fixed Assets
Tangible assets 5 14,050,000 14,095,000
───────── ─────────
 
Current Assets
Receivables 6 1,358,446 542,049
Cash and cash equivalents 6,427 361,263
───────── ─────────
1,364,873 903,312
───────── ─────────
Payables: amounts falling due within one year 7 (11,280,654) (10,644,039)
───────── ─────────
Net Current Liabilities (9,915,781) (9,740,727)
───────── ─────────
Total Assets less Current Liabilities 4,134,219 4,354,273
 
Payables:
amounts falling due after more than one year 8 (6,220,000) (6,740,000)
───────── ─────────
Net Liabilities (2,085,781) (2,385,727)
═════════ ═════════
 
Capital and Reserves
Called up share capital 1 1
Retained earnings (2,085,782) (2,385,728)
───────── ─────────
Equity attributable to owners of the company (2,085,781) (2,385,727)
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Directors' Report.
           
For the financial period ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial period in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial period and of its profit and loss for the financial period in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 21 September 2026 and signed on its behalf by
           
           
________________________________          
Mr E Laverty          
Director          
           



EML Leamington Spa Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial period ended 31 December 2025

   
1. General Information
 
EML Leamington Spa Limited is a company limited by shares incorporated and registered in the England and Wales. The registered number of the company is 04814961. The registered office of the company is Drury Works, 4 Parker Street, London, WC2B 5PH, United Kingdom. The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial period ended 31 December 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Going concern

The Company made a profit during the period ended 31 December 2025 and, at that date, the Company's liabilities exceeded its assets.

After making enquiries, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. In assessing the fair value of the property, the directors took into consideration local property prices, the current rental agreement in place on the property and the rental market in the local area.
 
Cash flow exemption
Under the small entity provision within FRS102 Section 1A small companies can claim exemption from preparing a cash flow statement.
 
Investment properties

Investment property is property held either to earn rental income, or for capital appreciation (including future re-development) or for both, but not for sale in the ordinary course of business.

Investment property is initially measured at cost, which includes the purchase cost and any directly attributable expenditure. Investment property is subsequently valued at its fair value at each reporting date, by professional external valuers. The difference between the fair value of an investment property at the reporting date and its carrying value prior to the valuation is recognised in the Income Statement as a fair value gain or loss. Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) is recognised in the Income Statement.

 
Trade and other receivables
Trade and other receivables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other payables
Trade and other payables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial period and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Statement of Financial Position date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Income Statement.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Period of financial statements
 
The financial statements are for the 15 month period ended 31 December 2025.
       
4. Employees
 
There were no employees other than the directors during the year. The directors did not receive any remuneration from the Company during the year. The directors are the key management of the Company.
       
5. Tangible assets
  Investment Total
  properties  
     
  £ £
Cost or Valuation
At 1 October 2024 14,095,000 14,095,000
Revaluation (45,000) (45,000)
  ───────── ─────────
At 31 December 2025 14,050,000 14,050,000
  ───────── ─────────
Depreciation
At 1 October 2024 - -
  ───────── ─────────
At 31 December 2025 - -
  ───────── ─────────
Net book value
At 31 December 2025 14,050,000 14,050,000
  ═════════ ═════════
At 30 September 2024 14,095,000 14,095,000
  ═════════ ═════════
 
The fair value of the investment property at 31 December 2025 was determined by the Company directors. There has been no external valuation of the property during the year. In assessing the fair value of the property, the directors took into consideration local property prices, prevailing conditions in the local market.
       
6. Receivables Dec 25 Sep 24
  £ £
 
Amounts owed by related parties 1,356,000 536,000
Prepayments and accrued income 2,446 6,049
  ───────── ─────────
  1,358,446 542,049
  ═════════ ═════════
 
Trade receivables are stated after provisions for impairment of £Nil (2024: £Nil).
       
7. Payables Dec 25 Sep 24
Amounts falling due within one year £ £
 
Bank loan 430,000 430,000
Trade payables 72,000 622
Amounts owed to group undertakings 10,394,814 9,833,182
Other creditors 56,703 56,443
Accruals and deferred income 327,137 323,792
  ───────── ─────────
  11,280,654 10,644,039
  ═════════ ═════════
       
8. Payables Dec 25 Sep 24
Amounts falling due after more than one year £ £
 
Bank loan 6,220,000 6,740,000
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 7) 430,000 430,000
Repayable between one and two years 6,220,000 430,000
Repayable between two and five years - 6,310,000
  ───────── ─────────
  6,650,000 7,170,000
  ═════════ ═════════
 
 
The bank loan is repayable on 19 October 2027 and is secured by a fixed and a floating charge over the property, including a priority agreement in respect of debt in the Company.
       
9. Capital commitments
 
The Company had no capital commitments at 31 December 2025 or at September 2024.
   
10. Contingent liabilities
 
The Company had no contingent liabilities at 31 December 2025 or at 30 September 2024.
           
11. Related party transactions
 
      Dec 25 Sep 24
      £ £
 
Finance amounts (due from) related parties     (1,356,000) (536,000)
      ═════════ ═════════
 
The Company has taken advantage of the exemption under FRS 102 Section 33.1A not to disclose transactions with entities that are part of the group.
       
12. Called up share capital
 
Issued, called up and fully paid
 
  Dec 25 Sep 24
  £ £
 
Ordinary shares of £1.00 each 1 1
  ═════════ ═════════
       
13. Controlling party
 
At the Balance Sheet date, EML Leamington Spa Holdings Limited, a company established in England & Wales, was the immediate and ultimate parent undertaking.
       
14. Approval of the financial statements
 
The board of Directors approved the financial statements for issue on 21 September 2026.