Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-31false222025-01-01false24truefalse 05008629 2025-01-01 2025-12-31 05008629 2024-01-01 2024-12-31 05008629 2025-12-31 05008629 2024-12-31 05008629 2024-01-01 05008629 5 2025-01-01 2025-12-31 05008629 5 2024-01-01 2024-12-31 05008629 1 2025-01-01 2025-12-31 05008629 e:CompanySecretary1 2025-01-01 2025-12-31 05008629 e:Director1 2025-01-01 2025-12-31 05008629 e:RegisteredOffice 2025-01-01 2025-12-31 05008629 d:FurnitureFittings 2025-01-01 2025-12-31 05008629 d:FurnitureFittings 2025-12-31 05008629 d:FurnitureFittings 2024-12-31 05008629 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 05008629 d:ComputerEquipment 2025-01-01 2025-12-31 05008629 d:ComputerEquipment 2025-12-31 05008629 d:ComputerEquipment 2024-12-31 05008629 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 05008629 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 05008629 d:CurrentFinancialInstruments 2025-12-31 05008629 d:CurrentFinancialInstruments 2024-12-31 05008629 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 05008629 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05008629 d:ShareCapital 2025-01-01 2025-12-31 05008629 d:ShareCapital 2025-12-31 05008629 d:ShareCapital 2024-01-01 2024-12-31 05008629 d:ShareCapital 2024-12-31 05008629 d:ShareCapital 2024-01-01 05008629 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 05008629 d:RetainedEarningsAccumulatedLosses 2025-12-31 05008629 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 05008629 d:RetainedEarningsAccumulatedLosses 2024-12-31 05008629 d:RetainedEarningsAccumulatedLosses 2024-01-01 05008629 e:OrdinaryShareClass1 2025-01-01 2025-12-31 05008629 e:OrdinaryShareClass1 2024-01-01 2024-12-31 05008629 e:OrdinaryShareClass1 2025-12-31 05008629 e:OrdinaryShareClass1 2024-12-31 05008629 e:FRS102 2025-01-01 2025-12-31 05008629 e:Audited 2025-01-01 2025-12-31 05008629 e:FullAccounts 2025-01-01 2025-12-31 05008629 e:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05008629 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 05008629 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 05008629 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 05008629 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 05008629 d:OtherDeferredTax 2025-12-31 05008629 d:OtherDeferredTax 2024-12-31 05008629 f:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure



















Actis Insulation Limited

Registered number: 05008629
Annual Report
For the year ended 31 December 2025

 
ACTIS INSULATION LIMITED
 
 
COMPANY INFORMATION


Director
Laurent Thierry 




Company secretaries
Reed Smith Corporate Services Limited
Robert Menras
 


Registered number
05008629



Registered office
1 Blossom Yard
Fourth Floor

London

United Kingdom

E1 6RS




Auditor
Forvis Mazars
Chartered Accountants & Statutory Auditor

Mayoralty House

Flood Street

Galway

H91 P8PR





 
ACTIS INSULATION LIMITED
 

CONTENTS



Page
Director's Report
 
1 - 2
Independent Auditors' Report
 
3 - 6
Statement of Comprehensive Income
 
7
Statement of Financial Position
 
8
Statement of Changes in Equity
 
9
Notes to the Financial Statements
 
10 - 18


 
ACTIS INSULATION LIMITED
 
 
 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The director presents his report and the audited financial statements of Actis Insulation Limited (the 'Company') for the year ended 31 December 2025.

Principal activity

The principal activity of the Company is to promote and sell insulation products manufactured by the French group company, ACTIS SA on the UK market.

Director

The director who served during the year and to the date of this report was:

Laurent Thierry 

Director's responsibilities statement

The director is responsible for preparing the Director's Report and the audited financial statements in accordance with applicable law and regulations.
 
Company law requires the director to prepare audited financial statements for each financial year. Under that law the director has elected to prepare the audited financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the audited financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

In preparing these financial statements, the director is required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent; and

∙prepare the audited financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable him to ensure that the audited financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Going concern

The director has prepared the financial statements on a going concern basis due to expected continued operation of recharge agreements with group companies and continued financial support from the group. He has considered a period in excess of twelve months from the date of the signing of the auditors' report in making the assessment that this is an appropriate basis. 

Qualifying third party indemnity provisions

The Company has made qualifying third party indemnity provisions for the benefit of its director which were made during the year and remain in place at the date of this report. No claim or notice of a claim in respect of these indemnities has been received in the year.

- 1 -

 
ACTIS INSULATION LIMITED
 
 
 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Economic impact of global events

UK businesses are facing many uncertainties and challenges caused by political, economic, social, technological, legal and environmental factors. These uncertainties have contributed to an environment where there exists a range of issues and risks, including inflation, labour shortages, disrupted supply chains and new ways of working.
The director has carried out an assessment of the potential impact of these uncertainties on the business, including the impact of mitigation measures, and concluded that the greatest impact on the business is expected to be from the economic ripple effect on the global economy. The director has taken account of these potential impacts in his going concern assessment.
The Company continues to work with its partners to minimise any impacts of these events and maximise the realisation of any opportunities they may provide to the business.

Provision of information to the auditor

The director at the time when this Director's Report is approved has confirmed that:
 
∙so far as he is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙he has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditor

The auditor, Forvis Mazars, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the director has taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf by:
 



Laurent Thierry
Director

Date: 24 September 2026

- 2 -

 
ACTIS INSULATION LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ACTIS INSULATION LIMITED
 

Opinion

We have audited the financial statements of Actis Insulation Limited (the ‘Company’) for the year ended 31 December 2025 which comprise of the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the notes to the financial statements, including a summary of the significant accounting policies. 
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

∙give a true and fair view of the state of the Company’s affairs as at 31 December 2025 and of its profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
- 3 -

 
ACTIS INSULATION LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ACTIS INSULATION LIMITED
 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
 
∙the information given in the Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Director's Report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Director's Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of director's remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit; or
∙the director was not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemption in preparing the Director's Report and from the requirement to prepare a Strategic Report.
- 4 -

 
ACTIS INSULATION LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ACTIS INSULATION LIMITED
 

Responsibilities of Director

As explained more fully in the Director's Responsibilities Statement set out on page 1, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director intends either to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
 
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. 

Based on our understanding of the Company and its industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation, health and safety regulation and anti-money laundering regulation.

To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:
∙Inquiring of management and, where appropriate, those charged with governance, as to whether the Company is in compliance with laws and regulations, and discussing their policies and procedures regarding compliance with laws and regulations;
∙Inspecting correspondence, if any, with relevant licensing or regulatory authorities;
∙Communicating identified laws and regulations to the engagement team and remaining alert to any indications of non-compliance throughout our audit; and
∙Considering the risk of acts by the Company which were contrary to applicable laws and regulations, including fraud.  

We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as tax legislation, pension legislation, the Companies Act 2006. 
- 5 -

 
ACTIS INSULATION LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ACTIS INSULATION LIMITED
 

In addition, we evaluated the director's and management’s incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of override of controls, and determined that the principal risks were related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, in particular in relation to revenue recognition (which we pinpointed to the cut-off assertion) and significant one-off or unusual transactions.
Our audit procedures in relation to fraud included but were not limited to:

∙Review of accounting estimates made by management;
∙Making enquiries of the director and management on whether they had knowledge of any actual, suspected or alleged fraud;
∙Gaining an understanding of the internal controls established to mitigate risks related to fraud;
∙Discussing amongst the engagement team the risks of fraud; and
∙Addressing the risks of fraud through management override of controls by performing journal entry testing.

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of the audit report

This report is made solely to the Company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body for our audit work, for this report, or for the opinions we have formed.

Maurice Hickey (Senior statutory auditor) 
For and on behalf of Forvis Mazars
Chartered Accountants and Statutory Auditor 
Mayoralty House
Flood Street
Galway
H91 P8PR

24 September 2026
- 6 -

 
ACTIS INSULATION LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024 restated
£
£

  

Turnover
  
9,185,265
9,772,772

Cost of sales
  
(6,490,577)
(6,771,018)

Gross profit
  
2,694,688
3,001,754

Administrative expenses
  
(2,460,781)
(2,754,302)

Operating profit / profit before tax
  
233,907
247,452

Tax on profit
  
(110,370)
(79,424)

Profit for the financial year
  
123,537
168,028

Other comprehensive income
  
-
-

Total comprehensive income for the year
  
123,537
168,028

The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

The notes on pages 10 to 18 form part of these financial statements.

- 7 -

 
ACTIS INSULATION LIMITED
REGISTERED NUMBER: 05008629

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024 restated
Note
£
£

Fixed assets
  

Tangible fixed assets
 4 
46,444
9,910

  
46,444
9,910

Current assets
  

Debtors: amounts falling due within one year
 5 
3,218,661
3,244,708

Cash and cash equivalents
  
618,310
958,466

  
3,836,971
4,203,174

Creditors: amounts falling due within one year
 6 
(1,862,242)
(2,326,214)

Net current assets
  
 
 
1,974,729
 
 
1,876,960

Total assets less current liabilities
  
2,021,173
1,886,870

Provisions for liabilities
  

Deferred tax
 7 
(10,766)
-

  
 
 
(10,766)
 
 
-

Net assets
  
2,010,407
1,886,870


Capital and reserves
  

Called up share capital 
 8 
5,000
5,000

Profit and loss account
  
2,005,407
1,881,870

Total equity
  
2,010,407
1,886,870


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Laurent Thierry
Director

Date: 24 September 2026

The notes on pages 10 to 18 form part of these financial statements.

- 8 -

 
ACTIS INSULATION LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
5,000
1,713,842
1,718,842


Comprehensive income for the year

Profit for year (as restated)
-
168,028
168,028
Total comprehensive income for the year
-
168,028
168,028



At 1 January 2025 as restated
5,000
1,881,870
1,886,870


Comprehensive income for the year

Profit for the year
-
123,537
123,537
Total comprehensive income for the year
-
123,537
123,537


At 31 December 2025
5,000
2,005,407
2,010,407


The notes on pages 10 to 18 form part of these financial statements.



- 9 -

 
ACTIS INSULATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Actis Insulation Limited is a private company limited by shares and incorporated in England and Wales. Its registered number is 05008629. The address of its registered office is 1 Blossom Yard, Fourth Floor, London, United Kingdom, E1 6RS. 
 
The principal activity of the Company is to promote and sell insulation products manufactured by the French group company, ACTIS SA on the UK market. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been presented in Pounds Sterling as this is the currency of the primary economic environment in which the Company operates and are rounded to the nearest pound.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director has prepared the financial statements on a going concern basis due to expected continued operation of recharge agreements with group companies and continued financial support from the group. He has considered a period in excess of twelve months from the date of the signing of the auditors' report in making the assessment that this is an appropriate basis. 

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; 
∙the amount of turnover can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

- 10 -

 
ACTIS INSULATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentation currency is GBP and is rounded to the nearest pound.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income.

All other foreign exchange gains and losses are presented in the Statement of Comprehensive Income within ‘administrative expenses’.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Fixtures & fittings
-
12.5% straight line
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

- 11 -

 
ACTIS INSULATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable.

Financial assets

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is identified, an impairment loss is recognised in the Statement of Comprehensive Income.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and its recoverable amount, which is an estimate of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial liabilities

Basic financial liabilities, including trade and other payables are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a rate of interest.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payables are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost.

Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.



- 12 -

 
ACTIS INSULATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in other creditors as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to the Statement of Comprehensive Income.

- 13 -

 
ACTIS INSULATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


- 14 -

 
ACTIS INSULATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Employees

The average monthly number of employees, including the director, during the year was 22 (2024: 24).


4.


Tangible fixed assets


Fixtures & fittings
Computer equipment
Total

£
£
£



Cost


At 1 January 2025
11,421
59,262
70,683


Additions
-
52,911
52,911



At 31 December 2025

11,421
112,173
123,594



Depreciation


At 1 January 2025
11,094
49,679
60,773


Charge for the year
101
16,276
16,377



At 31 December 2025

11,195
65,955
77,150



Net book value



At 31 December 2025
226
46,218
46,444



At 31 December 2024
327
9,583
9,910

- 15 -

 
ACTIS INSULATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Debtors: amounts falling due within one year

2025
2024
£
£


Trade debtors
2,231,311
2,202,519

Other debtors
9,000
5,000

Prepayments and accrued income
973,520
1,035,222

Tax recoverable
4,830
-

Deferred taxation (Note 7)
-
1,967

3,218,661
3,244,708



6.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
40,204
38,496

Amounts owed to group undertakings
540,146
539,834

Corporation tax
-
48,631

Other taxation and social security
472,526
509,898

Other creditors
5,398
5,252

Accruals
803,968
1,184,103

1,862,242
2,326,214


Amounts owed to group undertakings are unsecured, interest free and repayable on demand.


7.


Deferred taxation




2025
2024


£

£






At beginning of year
1,967
1,967


Charged to the Statement of Comprehensive Income
(12,733)
-



At end of year
(10,766)
1,967

- 16 -

 
ACTIS INSULATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
7.Deferred taxation (continued)

The deferred taxation balance is made up as follows:

2025
2024
£
£


Fixed asset timing differences
(11,611)
-

Short term timing differences
845
-

Temporary timing differences
-
1,967


8.


Called up share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



5,000 (2024: 5,000) ordinary shares of £1 each
5,000
5,000

The Company has one class of ordinary shares; each share has attached to it full voting, dividend and capital distribution rights.



9.


Prior year adjustment

During the year ended 31 December 2025, management identified that expenses amounting to £44,673, which pertained to the year 2024, were incorrectly recognised in the current year. As a result of this, the financial statements for the prior year have been restated to adjust for this correction.
Details of the restatement as at 31 December 2024 are outlined below:
 

As previously reported
Prior year adjustment
As restated

£
£
£

Extract of Statement of Comprehensive Income for the year ended 31 December 2024

Administrative expenses
2,709,629
44,673
2,754,302

Profit for the financial year
212,701
(44,673)
168,028

 
Extract of Statement of Financial Position as at 31 December 2024

Accruals
1,139,430
44,673
1,184,103

Profit and loss account
1,926,543
(44,673)
1,881,870

- 17 -

 
ACTIS INSULATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. Contributions payable to the fund at the year end amounted to £5,387 (2024 : £5,252).


11.


Related party transactions

The Company has taken advantage of the exemption from disclosing related party transactions undertaken between wholly owned members of the group that have been concluded under normal market conditions.


12.


Post balance sheet events

There have been no significant events affecting the Company since the year end.


13.


Controlling party

The immediate and ultimate parent company is Orion Financement SA, a company incorporated in France.
Orion Financement SA, is the parent undertaking of the smallest and largest group which consolidates the financial information of the Company. Copies of the group’s financial statements may be obtained from Avenue de la Catalogne, 11300 Limoux, France.

- 18 -