Fordhall Farm Limited 05082212 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is production and sale of organic food Digita Accounts Production Advanced 6.30.9574.0 true 05082212 2025-01-01 2025-12-31 05082212 2025-12-31 05082212 core:RetainedEarningsAccumulatedLosses 2025-12-31 05082212 core:ShareCapital 2025-12-31 05082212 core:CurrentFinancialInstruments 2025-12-31 05082212 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 05082212 core:Non-currentFinancialInstruments 2025-12-31 05082212 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 05082212 core:LandBuildings 2025-12-31 05082212 core:MotorVehicles 2025-12-31 05082212 core:OfficeEquipment 2025-12-31 05082212 core:OtherPropertyPlantEquipment 2025-12-31 05082212 bus:SmallEntities 2025-01-01 2025-12-31 05082212 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05082212 bus:FilletedAccounts 2025-01-01 2025-12-31 05082212 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05082212 bus:RegisteredOffice 2025-01-01 2025-12-31 05082212 bus:Director1 2025-01-01 2025-12-31 05082212 bus:Director2 2025-01-01 2025-12-31 05082212 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05082212 bus:Agent1 2025-01-01 2025-12-31 05082212 core:LandBuildings 2025-01-01 2025-12-31 05082212 core:MotorVehicles 2025-01-01 2025-12-31 05082212 core:OfficeEquipment 2025-01-01 2025-12-31 05082212 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 05082212 core:VehiclesPlantMachinery 2025-01-01 2025-12-31 05082212 countries:EnglandWales 2025-01-01 2025-12-31 05082212 2024-12-31 05082212 core:LandBuildings 2024-12-31 05082212 core:MotorVehicles 2024-12-31 05082212 core:OfficeEquipment 2024-12-31 05082212 core:OtherPropertyPlantEquipment 2024-12-31 05082212 2024-01-01 2024-12-31 05082212 2024-12-31 05082212 core:RetainedEarningsAccumulatedLosses 2024-12-31 05082212 core:ShareCapital 2024-12-31 05082212 core:CurrentFinancialInstruments 2024-12-31 05082212 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05082212 core:Non-currentFinancialInstruments 2024-12-31 05082212 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 05082212 core:LandBuildings 2024-12-31 05082212 core:MotorVehicles 2024-12-31 05082212 core:OfficeEquipment 2024-12-31 05082212 core:OtherPropertyPlantEquipment 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 05082212


Fordhall Farm Limited

Directors' Report and Unaudited Financial Statements

for the Year Ended 31 December 2025

 

Fordhall Farm Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 7

 

Fordhall Farm Limited

Company Information

Directors

Mr B A Hollins

Mrs C Allan

Registered office

Fordhall Farm
Tern Hill Road
Market Drayton
Shropshire
TF9 3PS

Accountants

Howsons (Stoke) Limited
Chartered AccountantsWinton House
Stoke Road
Stoke on Trent
Staffordshire
ST4 2RW

 

Fordhall Farm Limited

(Registration number: 05082212)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

339,991

347,896

Current assets

 

Stocks

5

279,007

230,468

Debtors

6

53,026

18,327

Cash at bank and in hand

 

97,085

103,705

 

429,118

352,500

Creditors: Amounts falling due within one year

7

(133,123)

(102,537)

Net current assets

 

295,995

249,963

Total assets less current liabilities

 

635,986

597,859

Creditors: Amounts falling due after more than one year

7

-

(4,940)

Provisions for liabilities

(11,000)

(11,000)

Net assets

 

624,986

581,919

Capital and reserves

 

Called up share capital

2

2

Retained earnings

624,984

581,917

Shareholders' funds

 

624,986

581,919

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Fordhall Farm Limited

(Registration number: 05082212)
Balance Sheet as at 31 December 2025

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Approved and authorised by the Board on 25 September 2026 and signed on its behalf by:
 

.........................................
Mr B A Hollins
Director

.........................................
Mrs C Allan
Director

 

Fordhall Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Fordhall Farm
Tern Hill Road
Market Drayton
Shropshire
TF9 3PS

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company's presentational currency is pound sterling (£). The accounts are rounded to the nearest whole pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Fordhall Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Computer Equipment

3 year straight line

Motor vehicles

25% reducing balance

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Basic financial assets, including trade and other debtors, cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
Basic financial liabilities, including trade and other trade creditors, bank and other loans, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

 Recognition and measurement
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit and loss.

 Impairment
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised in the profit or loss.

Financial assets are derecognised when a) the contractual rights to the cash flows from the asset expire or are settled, or b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2024 - 14).

 

Fordhall Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2025

268,227

10,182

131,620

13,865

423,894

Additions

1,298

-

6,778

257

8,333

Disposals

-

-

(3,359)

(836)

(4,195)

At 31 December 2025

269,525

10,182

135,039

13,286

428,032

Depreciation

At 1 January 2025

-

1,584

72,711

1,703

75,998

Charge for the year

-

2,150

9,313

4,201

15,664

Eliminated on disposal

-

-

(2,785)

(836)

(3,621)

At 31 December 2025

-

3,734

79,239

5,068

88,041

Carrying amount

At 31 December 2025

269,525

6,448

55,800

8,218

339,991

At 31 December 2024

268,227

8,598

58,909

12,162

347,896

5

Stocks

2025
£

2024
£

Other inventories

279,007

230,468

6

Debtors

2025
£

2024
£

Trade debtors

2,371

93

Prepayments

39,116

5,581

Other debtors

11,539

12,653

53,026

18,327

 

Fordhall Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

8

5,000

10,060

Trade creditors

 

70,533

57,912

Other creditors

 

48,575

30,299

Directors' loan account

 

9,015

4,266

 

133,123

102,537

Due after one year

 

Loans and borrowings

8

-

4,940

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

4,940

Current loans and borrowings

2025
£

2024
£

Bank borrowings

5,000

10,060