16 false false false false false false false false false false true false false false false false false No description of principal activity 2024-10-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 05257835 2024-10-01 2025-09-30 05257835 2025-09-30 05257835 2024-09-30 05257835 2023-10-01 2024-09-30 05257835 2024-09-30 05257835 2023-09-30 05257835 core:PlantMachinery 2024-10-01 2025-09-30 05257835 core:FurnitureFittings 2024-10-01 2025-09-30 05257835 core:MotorVehicles 2024-10-01 2025-09-30 05257835 bus:Director1 2024-10-01 2025-09-30 05257835 core:LandBuildings 2024-09-30 05257835 core:PlantMachinery 2024-09-30 05257835 core:FurnitureFittings 2024-09-30 05257835 core:MotorVehicles 2024-09-30 05257835 core:LandBuildings 2025-09-30 05257835 core:PlantMachinery 2025-09-30 05257835 core:FurnitureFittings 2025-09-30 05257835 core:MotorVehicles 2025-09-30 05257835 core:WithinOneYear 2025-09-30 05257835 core:WithinOneYear 2024-09-30 05257835 core:AfterOneYear 2025-09-30 05257835 core:AfterOneYear 2024-09-30 05257835 core:ShareCapital 2025-09-30 05257835 core:ShareCapital 2024-09-30 05257835 core:RetainedEarningsAccumulatedLosses 2025-09-30 05257835 core:RetainedEarningsAccumulatedLosses 2024-09-30 05257835 core:LandBuildings 2024-09-30 05257835 core:PlantMachinery 2024-09-30 05257835 core:FurnitureFittings 2024-09-30 05257835 core:MotorVehicles 2024-09-30 05257835 bus:SmallEntities 2024-10-01 2025-09-30 05257835 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 05257835 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 05257835 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 05257835 bus:FullAccounts 2024-10-01 2025-09-30 05257835 core:KeyManagementIndividualGroup1 2024-10-01 2025-09-30
COMPANY REGISTRATION NUMBER: 05257835
Steven Wilson Limited
Filleted Unaudited Financial Statements
30 September 2025
Steven Wilson Limited
Statement of Financial Position
30 September 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
308,286
303,255
Current assets
Stocks
110,000
110,000
Debtors
6
41,292
24,318
Cash at bank and in hand
62,073
31,934
---------
---------
213,365
166,252
Creditors: amounts falling due within one year
7
154,779
149,111
---------
---------
Net current assets
58,586
17,141
---------
---------
Total assets less current liabilities
366,872
320,396
Creditors: amounts falling due after more than one year
8
38,117
6,250
Provisions
Taxation including deferred tax
70,208
55,309
---------
---------
Net assets
258,547
258,837
---------
---------
Capital and reserves
Called up share capital
10
10
Profit and loss account
258,537
258,827
---------
---------
Shareholders funds
258,547
258,837
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Steven Wilson Limited
Statement of Financial Position (continued)
30 September 2025
These financial statements were approved by the board of directors and authorised for issue on 24 September 2026 , and are signed on behalf of the board by:
Mr S W Wilson
Director
Company registration number: 05257835
Steven Wilson Limited
Notes to the Financial Statements
Year ended 30 September 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Suite 1 Telford House, Warwick Road, Carlisle, Cumbria, CA1 2BT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 16 (2024: 21 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2024
62,150
320,927
100,638
119,764
603,479
Additions
–
47,040
4,880
70,465
122,385
Disposals
–
( 49,366)
–
( 38,930)
( 88,296)
--------
---------
---------
---------
---------
At 30 September 2025
62,150
318,601
105,518
151,299
637,568
--------
---------
---------
---------
---------
Depreciation
At 1 October 2024
–
197,268
42,161
60,795
300,224
Charge for the year
–
37,945
15,839
28,261
82,045
Disposals
–
( 30,446)
–
( 22,541)
( 52,987)
--------
---------
---------
---------
---------
At 30 September 2025
–
204,767
58,000
66,515
329,282
--------
---------
---------
---------
---------
Carrying amount
At 30 September 2025
62,150
113,834
47,518
84,784
308,286
--------
---------
---------
---------
---------
At 30 September 2024
62,150
123,659
58,477
58,969
303,255
--------
---------
---------
---------
---------
6. Debtors
2025
2024
£
£
Trade debtors
25,598
857
Other debtors
15,694
23,461
--------
--------
41,292
24,318
--------
--------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
110,866
88,527
Corporation tax
24,391
33,411
Social security and other taxes
6,301
4,959
Other creditors
13,221
22,214
---------
---------
154,779
149,111
---------
---------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
38,117
6,250
--------
-------
9. Related party transactions
The company was under the control of Mr S W Wilson throughout the current and previous year. Mr Wilson is the sole director and majority shareholder and together with family members holds all of the issued share capital. During the year the company traded from premises owned by Mr Wilson. No Rent (2024 - £Nil) was charged to the company. During the year dividends of £ 72,225 (2024 - £41,112) were paid to Messrs Wilson. On the balance sheet date the company owed Mr Wilson £Nil (2024 - £14,848) and this is included in Other creditors.