Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31falsefalse2025-01-01falseNo description of principal activity6358trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05302286 2025-01-01 2025-12-31 05302286 2024-01-01 2024-12-31 05302286 2025-12-31 05302286 2024-12-31 05302286 c:Director3 2025-01-01 2025-12-31 05302286 d:Buildings 2025-01-01 2025-12-31 05302286 d:Buildings 2025-12-31 05302286 d:Buildings 2024-12-31 05302286 d:Buildings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 05302286 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 05302286 d:Buildings d:LongLeaseholdAssets 2025-12-31 05302286 d:Buildings d:LongLeaseholdAssets 2024-12-31 05302286 d:PlantMachinery 2025-01-01 2025-12-31 05302286 d:PlantMachinery 2025-12-31 05302286 d:PlantMachinery 2024-12-31 05302286 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 05302286 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 05302286 d:Goodwill 2025-01-01 2025-12-31 05302286 d:Goodwill 2025-12-31 05302286 d:Goodwill 2024-12-31 05302286 d:CurrentFinancialInstruments 2025-12-31 05302286 d:CurrentFinancialInstruments 2024-12-31 05302286 d:Non-currentFinancialInstruments 2025-12-31 05302286 d:Non-currentFinancialInstruments 2024-12-31 05302286 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 05302286 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05302286 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 05302286 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 05302286 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-31 05302286 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 05302286 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-12-31 05302286 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 05302286 d:ShareCapital 2025-12-31 05302286 d:ShareCapital 2024-12-31 05302286 d:RetainedEarningsAccumulatedLosses 2025-12-31 05302286 d:RetainedEarningsAccumulatedLosses 2024-12-31 05302286 c:FRS102 2025-01-01 2025-12-31 05302286 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 05302286 c:FullAccounts 2025-01-01 2025-12-31 05302286 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05302286 d:HirePurchaseContracts d:WithinOneYear 2025-12-31 05302286 d:HirePurchaseContracts d:MoreThanFiveYears 2025-12-31 05302286 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-12-31 05302286 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 05302286 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 05302286 2 2025-01-01 2025-12-31 05302286 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 05302286










TAS VALLEY MUSHROOMS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
TAS VALLEY MUSHROOMS LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 11


 
TAS VALLEY MUSHROOMS LIMITED
REGISTERED NUMBER:05302286

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 6 
1,349,413
1,294,747

  
1,349,413
1,294,747

Current assets
  

Stocks
  
507,801
494,072

Debtors: amounts falling due within one year
 7 
444,168
408,760

Cash at bank and in hand
 8 
166
2,617

  
952,135
905,449

Creditors: amounts falling due within one year
 9 
(1,515,134)
(1,362,925)

Net current liabilities
  
 
 
(562,999)
 
 
(457,476)

Total assets less current liabilities
  
786,414
837,271

Creditors: amounts falling due after more than one year
 10 
(34,717)
(62,887)

Provisions for liabilities
  

Deferred tax
 13 
(89,863)
(87,995)

  
 
 
(89,863)
 
 
(87,995)

Net assets
  
661,834
686,389


Capital and reserves
  

Called up share capital 
  
400
400

Profit and loss account
  
661,434
685,989

  
661,834
686,389


Page 1

 
TAS VALLEY MUSHROOMS LIMITED
REGISTERED NUMBER:05302286
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
T Tumov
Director

Date: 24 September 2026

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
TAS VALLEY MUSHROOMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Tas Valley Mushrooms Limited is a private company limited by shares registered in England and Wales, registration number 05302286. The registered office is The Street, Flordon, Norwich, Norfolk, NR15 1RN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of turnover can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
TAS VALLEY MUSHROOMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 4

 
TAS VALLEY MUSHROOMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Income Statement over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on the following basis:

Plant & machinery
-
15/25% reducing balance

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value after making due allowance for obselete and slow-moving stocks.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Income statement.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
TAS VALLEY MUSHROOMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Preparation of the financial statements requires management to make significant judgements and estimates.  The items in the financial statements where these judgements and estimates have been made include:

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residal values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 8 for the carrying amount of the property plant and equipment, and accounting policy 2.8 for the useful economic lives for each class of assets.

Impairment of debtors

The Company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management consider factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

Page 6

 
TAS VALLEY MUSHROOMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Employees

The average monthly number of employees, including directors, during the year was 63 (2024 - 58).


5.


Intangible assets




Goodwill

£



Cost


At 1 January 2025
57,000



At 31 December 2025

57,000



Amortisation


At 1 January 2025
57,000



At 31 December 2025

57,000



Net book value



At 31 December 2025
-



At 31 December 2024
-



Page 7

 
TAS VALLEY MUSHROOMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Tangible fixed assets


Freehold Property
Property improvements
Plant & machinery
Total

£
£
£
£



Cost or valuation


At 1 January 2025
165,334
903,330
817,058
1,885,722


Additions
-
64,884
31,328
96,212



At 31 December 2025

165,334
968,214
848,386
1,981,934



Depreciation


At 1 January 2025
-
-
590,975
590,975


Charge for the year on owned assets
-
-
41,546
41,546



At 31 December 2025

-
-
632,521
632,521



Net book value



At 31 December 2025
165,334
968,214
215,865
1,349,413



At 31 December 2024
165,334
903,330
226,083
1,294,747

Page 8

 
TAS VALLEY MUSHROOMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Debtors

2025
2024
£
£


Trade debtors
396,162
357,977

Other debtors
48,006
50,783

444,168
408,760



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
166
2,617

Less: bank overdrafts
(212,399)
(64,904)

(212,233)
(62,287)



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
212,399
64,904

Bank loans
19,890
16,721

Other loans
252,251
392,867

Trade creditors
744,314
601,725

Corporation tax
5,508
7,965

Obligations under finance lease and hire purchase contracts
3,106
392

Other creditors
277,666
278,351

1,515,134
1,362,925


Page 9

 
TAS VALLEY MUSHROOMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
22,310
44,532

Other loans
-
18,355

Net obligations under finance leases and hire purchase contracts
12,407
-

34,717
62,887



11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
19,890
16,721

Other loans
252,251
392,867


272,141
409,588

Amounts falling due 1-2 years

Bank loans
19,890
16,721

Other loans
-
18,355


19,890
35,076

Amounts falling due 2-5 years

Bank loans
2,420
27,811


2,420
27,811


294,451
472,475


Page 10

 
TAS VALLEY MUSHROOMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
£


Within one year
3,105

Between 1-5 years
2,985

Over 5 years
9,422

15,512


13.


Deferred taxation




2025


£






At beginning of year
87,995


Charged to profit or loss
1,868



At end of year
89,863

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(89,863)
(87,995)

(89,863)
(87,995)


14.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £19,348 (2024 - £21,938).

Page 11