Acorah Software Products - Accounts Production 19.4.351 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 05316561 C J Daly S J Daly C J Daly M&T Holdings Limited true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05316561 2024-12-31 05316561 2025-12-31 05316561 2025-01-01 2025-12-31 05316561 frs-core:CurrentFinancialInstruments 2025-12-31 05316561 frs-core:Non-currentFinancialInstruments 2025-12-31 05316561 frs-core:BetweenOneFiveYears 2025-12-31 05316561 frs-core:ComputerEquipment 2025-12-31 05316561 frs-core:ComputerEquipment 2025-01-01 2025-12-31 05316561 frs-core:ComputerEquipment 2024-12-31 05316561 frs-core:FurnitureFittings 2025-12-31 05316561 frs-core:FurnitureFittings 2025-01-01 2025-12-31 05316561 frs-core:FurnitureFittings 2024-12-31 05316561 frs-core:MotorVehicles 2025-12-31 05316561 frs-core:MotorVehicles 2025-01-01 2025-12-31 05316561 frs-core:MotorVehicles 2024-12-31 05316561 frs-core:PlantMachinery 2025-12-31 05316561 frs-core:PlantMachinery 2025-01-01 2025-12-31 05316561 frs-core:PlantMachinery 2024-12-31 05316561 frs-core:WithinOneYear 2025-12-31 05316561 frs-core:CapitalRedemptionReserve 2025-12-31 05316561 frs-core:ShareCapital 2025-12-31 05316561 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 05316561 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05316561 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 05316561 frs-bus:SmallEntities 2025-01-01 2025-12-31 05316561 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 05316561 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05316561 frs-bus:OrdinaryShareClass2 2025-01-01 2025-12-31 05316561 frs-bus:OrdinaryShareClass2 2025-12-31 05316561 frs-bus:OrdinaryShareClass3 2025-01-01 2025-12-31 05316561 frs-bus:OrdinaryShareClass3 2025-12-31 05316561 1 2025-01-01 2025-12-31 05316561 frs-bus:Director1 2025-01-01 2025-12-31 05316561 frs-bus:Director2 2025-01-01 2025-12-31 05316561 frs-bus:CompanySecretary1 2025-01-01 2025-12-31 05316561 frs-countries:EnglandWales 2025-01-01 2025-12-31 05316561 2023-12-31 05316561 2024-12-31 05316561 2024-01-01 2024-12-31 05316561 frs-core:CurrentFinancialInstruments 2024-12-31 05316561 frs-core:Non-currentFinancialInstruments 2024-12-31 05316561 frs-core:BetweenOneFiveYears 2024-12-31 05316561 frs-core:WithinOneYear 2024-12-31 05316561 frs-core:CapitalRedemptionReserve 2024-12-31 05316561 frs-core:ShareCapital 2024-12-31 05316561 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 05316561 frs-bus:OrdinaryShareClass2 2024-01-01 2024-12-31 05316561 frs-bus:OrdinaryShareClass3 2024-01-01 2024-12-31
Surrey Care At Home Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 05316561
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 13,146 19,820
13,146 19,820
CURRENT ASSETS
Debtors 5 551,058 539,505
Cash at bank and in hand 3,614 11,936
554,672 551,441
Creditors: Amounts Falling Due Within One Year 6 (381,782 ) (325,131 )
NET CURRENT ASSETS (LIABILITIES) 172,890 226,310
TOTAL ASSETS LESS CURRENT LIABILITIES 186,036 246,130
Creditors: Amounts Falling Due After More Than One Year 7 (33,937 ) (76,885 )
NET ASSETS 152,099 169,245
CAPITAL AND RESERVES
Called up share capital 10 100 100
Capital redemption reserve 20 20
Income Statement 151,979 169,125
SHAREHOLDERS' FUNDS 152,099 169,245
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
C J Daly
Director
S J Daly
Director
25 September 2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Surrey Care At Home Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 05316561 . The registered office is C/O BWBCA Limited Office 44, A30 Business Centre, Okehampton, Devon, EX20 1BG.
The presentation currency of the financial statements is the Pound Sterling (£).
The company place of business is The Lansbury Estate, 102 Lower Guildford Road, Woking, Surrey.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover comprises revenue recognised by the company in respect of services supplied during the year, and is recognised on a work done basis.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33% on cost
Motor Vehicles 20% on cost
Fixtures & Fittings 20% on cost
Computer Equipment 33% on cost and 25% on cost
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income statement as incurred.
2.5. Financial Instruments
Debt instruments, other than those wholly repayable within one year, are initially measured at transaction price including transaction costs and subsequently at amortised cost using the effective interest rate method.
2.6. Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements.Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Page 3
Page 4
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the income statement as they become payable in accordance with the rules of the scheme.
2.8. Government Grant
Grant income is recognised on an accruals basis. Grants which relate to revenue are recognised in income on a systematic basis over the period in which the entity recognises the related costs for which the grant is intended to cover.
3. Average Number of Employees
Average number of employees during the year was: 81 (2024: 81)
81 81
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2025 8,792 23,791 4,852 36,238 73,673
Additions - - - 4,345 4,345
Disposals - - - (4,698 ) (4,698 )
As at 31 December 2025 8,792 23,791 4,852 35,885 73,320
Depreciation
As at 1 January 2025 8,297 13,481 4,773 27,302 53,853
Provided during the period 495 4,758 68 5,367 10,688
Disposals - - - (4,367 ) (4,367 )
As at 31 December 2025 8,792 18,239 4,841 28,302 60,174
Net Book Value
As at 31 December 2025 - 5,552 11 7,583 13,146
As at 1 January 2025 495 10,310 79 8,936 19,820
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 176,948 187,018
Amounts owed by group undertakings 336,107 320,954
Other debtors 32,321 20,982
545,376 528,954
Due after more than one year
Other debtors 5,682 10,551
551,058 539,505
Page 4
Page 5
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 47,446 28,531
Bank loans and overdrafts 65,233 62,192
Other creditors 173,598 144,037
Taxation and social security 95,505 90,371
381,782 325,131
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 33,937 76,885
8. Secured Creditors
The following secured debts are included within creditors:
2025
2024
£
£
Bank overdraft
22,285
21,732
Bank loan
76,885
117,345
image
image
99,170
image
139,077
image
The overdraft facility and a bank loan are secured by a charge over certain assets of the company.
10. Share Capital
2025 2024
Allotted, called up and fully paid £ £
75 Ordinary A shares of £ 1.00 each 75 75
25 Ordinary B shares of £ 1.00 each 25 25
100 100
11. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2025 2024
£ £
Not later than one year 73,348 73,348
Later than one year and not later than five years 116,120 189,205
189,468 262,553
12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 31 December 2025 the company was owed £4,377 (2024 - Nil) by the directors.
Page 5
Page 6
13. Related Party Transactions
During the 2023 year, the company made a loan amounting to £24,349 to a close member of the directors family. The loan is interest free and to be repaid in equal installments by February 2028. At the balance sheet date, the loan balance was £10,551 (2024: £15,421) and presented within debtors. The loan balance due within one year is £4,870 and amount due after one year is £5,681.
14. Ultimate Controlling Party
The company's ultimate controlling party is M&T Holdings Limited by virtue of his ownership of 100% of the issued share capital in the company.
Page 6