Company registration number 05480650 (England and Wales)
UNITED BRANDS OF SCANDINAVIA LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
UNITED BRANDS OF SCANDINAVIA LIMITED
COMPANY INFORMATION
Directors
Mrs A Frewer
Mr C G Harstedt
Mr U T Jansson
Mr S T Jansson
Company number
05480650
Registered office
Unit 1
Hirwaun Industrial Estate
Hirwaun
Aberdare
CF44 9UP
Auditor
TC Group
First Floor, Premier House
127 Duckmoor Road
Ashton Gate
Bristol
United Kingdom
BS3 2BJ
UNITED BRANDS OF SCANDINAVIA LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 6
Income statement
7
Statement of financial position
8 - 9
Statement of changes in equity
10
Notes to the financial statements
11 - 29
UNITED BRANDS OF SCANDINAVIA LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company in the year under review was that of the sale of workwear, sportswear and gifts in the corporate sector.
Results and dividends
No dividends will be distributed for the year ended 31 December 2025.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mrs A Frewer
Mr C G Harstedt
Mr U T Jansson
Mr S T Jansson
Financial Investments and Risk
United Brands of Scandinavia Limited, is exposed to various financial risks. These financial risks are currency, borrowings, interest, liquidity and credit exposure. In order to minimise the effect of these risks, the company relies on the support and management of these risks by New Wave Group AB, its parent company, who have established financial policies, that it expects Group companies to adhere to. The goal is for the central finance function to use the Group's economy of scale and assist subsidiaries with professional service. As disclosed in note 24, a copy of the parent company New Wave Group AB accounts can be obtained that disclose the full risks the group is exposed to and the management of those risks.
Auditor
As the company ceased to trade on the 1 January 2026 no resolution to reappoint TC Group will be put to the General Meeting.
UNITED BRANDS OF SCANDINAVIA LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:
properly select and apply accounting policies;
present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and
make an assessment of the company's ability to continue as a going concern.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
Each director in office at the date of approval of this annual report confirms that:
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and
the director has taken all the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mrs A Frewer
Director
24 September 2026
UNITED BRANDS OF SCANDINAVIA LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF UNITED BRANDS OF SCANDINAVIA LIMITED
- 3 -
Opinion
We have audited the financial statements of United Brands of Scandinavia Limited (the 'company') for the year ended 31 December 2025 which comprise the income statement, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom.
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with IFRSs as adopted by the United Kingdom; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Emphasis of matter - financial statements prepared on a basis other than going concern
We draw your attention to Note 22 to the financial statements which explains that the parent company New Wave Group AB as part of a group reorganisation made the decision to transfer the trade to another UK subsidiary and as a result the company ceased to trade on the 1 January 2026. It is therefore not appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern as described in Note 1.2. Our opinion is not modified in respect of this matter.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
UNITED BRANDS OF SCANDINAVIA LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF UNITED BRANDS OF SCANDINAVIA LIMITED
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.
UNITED BRANDS OF SCANDINAVIA LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF UNITED BRANDS OF SCANDINAVIA LIMITED
- 5 -
Our approach was as follows:
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussion with the directors and other management (as required by auditing standards), and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations;
We considered the legal and regulatory frameworks directly applicable to the financial statements reporting framework (IFRS and the Companies Act 2006) and the relevant tax compliance regulations in the UK;
We considered the nature of the industry, the control environment and business performance, including the key drivers for management’s remuneration;
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit;
We considered the procedures and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior management monitors those programmes and controls.
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
UNITED BRANDS OF SCANDINAVIA LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF UNITED BRANDS OF SCANDINAVIA LIMITED
- 6 -
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Amanda Kruger FCCA (Senior Statutory Auditor)
For and on behalf of TC Group
Statutory Auditor
Office: Ashton Gate
24 September 2026
UNITED BRANDS OF SCANDINAVIA LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Revenue
3
5,037,605
5,326,444
Cost of sales
(2,864,947)
(3,289,010)
Gross profit
2,172,658
2,037,434
Other operating income
114,461
3,539
Administrative expenses
(1,987,839)
(1,785,825)
Operating profit
4
299,280
255,148
Investment revenues
7
309,326
2,195
Finance costs
8
(3,089)
(8,066)
Other gains and losses
9
(64,463)
Profit before taxation
541,054
249,277
Income tax income
10
3,354
22,413
Profit and total comprehensive income for the year
21
544,408
271,690
UNITED BRANDS OF SCANDINAVIA LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
Current assets
Inventories
12
4,210,616
5,272,639
Trade and other receivables
13
2,720,080
969,308
Current tax recoverable
41,958
41,958
Cash and cash equivalents
444,221
626,546
Assets held for sale
15
863,641
923,993
8,280,516
7,834,444
Current liabilities
Trade and other payables
17
629,908
593,023
Current tax liabilities
4,238
Lease liabilities
16
17,418
69,062
Deferred revenue
18
114,458
651,564
776,543
Net current assets
7,628,952
7,057,901
Non-current liabilities
Lease liabilities
16
26,643
Net assets
7,602,309
7,057,901
UNITED BRANDS OF SCANDINAVIA LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
2025
2024
Notes
£
£
- 9 -
Equity
Called up share capital
20
7,000,000
7,000,000
Retained earnings
21
602,309
57,901
Total equity
7,602,309
7,057,901
The financial statements were approved by the board of directors and authorised for issue on 24 September 2026 and are signed on its behalf by:
Mrs A Frewer
Director
Company Registration No. 05480650
UNITED BRANDS OF SCANDINAVIA LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2024
7,000,000
(213,789)
6,786,211
Year ended 31 December 2024:
Profit and total comprehensive income
-
271,690
271,690
Balance at 31 December 2024
7,000,000
57,901
7,057,901
Year ended 31 December 2025:
Profit and total comprehensive income
-
544,408
544,408
Balance at 31 December 2025
7,000,000
602,309
7,602,309
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
1
Accounting policies
Company information
United Brands of Scandinavia Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, Hirwaun Industrial Estate, Hirwaun, Aberdare, CF44 9UP.
1.1
Accounting convention
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
There are no new standards, interpretations or amendments issued by the IASB that are applicable to the year ended 31 December 2025.
The financial statements have been prepared prepared under the historical cost convention, no new policies were issued by IASB that are applicable to these Financial Statements. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
United Brands of Scandinavia Limited is a wholly owned subsidiary of New Wave Group AB and the results of United Brands of Scandinavia Limited are included in the consolidated financial statements of New Wave Group AB which are available the company secretary at New Wave Group AB (publ), Org nr 556350-0916 Orrekulla Industrigata 61, SE-425 36 Hisings Kärra.
1.2
Going concern
The accounts have not been prepared on a going concern basis as the parent company New Wave Group AB made the decision (see Note true22) as part of a group reorganisation to transfer the trade of the company to another UK subsidiary. The company therefore ceased to trade on the 1 January 2026. As a result of this decision, the liabilities as at the 31 December 2024 and 2025 have been reclassified to current, assets have been included at their realizable value and fixed assets have been reclassified to assets held for sale as appropriate.
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.3
Revenue
(i) Sale of goods
The company recognises a sale when a sales invoice is issued to a customer. This occurs when the goods have been confirmed as despatched.
(ii) Government grants
Government grants received in respect of the purchase of property, plant & equipment are included in the Statement of Financial Position as deferred income and credited to the income statement over the useful economic lives of the related assets on a basis consistent with the depreciation policy.
Government grants received that are revenue in nature are credited to the income statement when due.
Management charges are accounted for on a receivable basis.
1.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold property
2% straight line
Fixtures and fittings
20% straight line
Plant and machinery
at varying rates straight line
Computer equipment
at varying rates straight line
Plant and machinery right of use assets
over life of lease
The estimated useful lives, residual values and depreciation methods are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.
Property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of fixed assets is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised as profit or loss.
1.5
Inventories
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Cost is determined by including the cost of material and freight charges. If purchases are made in foreign currency, the amount is converted to sterling at the date the invoice is received.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.6
Non-current assets held for sale
Non-current assets classified as held for sale are measured at the lower of carrying amount and fair value less costs to sell.
Non-current assets are classified as held for sale if their carrying amount will be recovered through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the asset is available for immediate sale in its present condition. Management must be committed to the sale which should be expected to qualify for recognition as a completed sale within one year from the date of classification.
1.7
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Loans and receivables
Trade Receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as loans and receivables. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.
Impairment of financial assets
Financial assets other than those measured at fair value through profit or loss are assessed for indicators of impairment at each reporting date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.9
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
Short-term and other long-term employee benefits:
A liability is recognised for benefits accruing to employees of the company in respect of wages and salaries, annual leave and sick leave in the period the related service is rendered at the undiscounted amount of the benefits expected to be paid in exchange for that service.
Liabilities recognised in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related service,
There are no liabilities in relation to long-term employee benefits.
1.13
Retirement benefits
Retirement benefit costs and termination benefits:
Payment to defined contribution retirement benefit plans are recognised as an expense when employees have rendered the services that entitle them to that contribution.
For defined contribution plans, the company pays contributions to publicly or privately administered pension insurance plans on a mandatory, contractual or voluntary basis. The company has no further payment obligations once the contributions have been paid. The contributions are recognised as employee benefit expense when they are due. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in the future payments is available.
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.14
Leases
At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.
The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.
The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.
The lease liability is measured at amortised cost using the effective interest method. It is reassessed at each financial period end to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
1.15
Grants
Government grants are recognised when there is reasonable assurance that the grant conditions will be met and the grants will be received.
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.17
Financial instruments issued by the company are classified as equity only to the extent that they do not meet the definition of a financial liability or financial asset.
The company’s ordinary shares are classified as equity instruments.
1.18
Financial instruments reported in the Statement of Financial Position include liquid funds, accounts receivables, trade liabilities and borrowings. Financial instruments are valued and reported in the company in accordance with IAS 39 requirements. Financial instruments are initially reported at acquisition cost equivalent to the instrument's fair value with the addition of transaction costs for receivables and liabilities valued at the accrued acquisition cost.
A financial asset or liability is reported in the Statement of Financial Position when the company becomes party to the instrument's contractual conditions. Accounts receivables are reported in the Statement of Financial Position when the invoice is sent. A liability is recognised when the opposite party has performed and a contractual obligation to pay exists, even if the invoice has not yet been received. Trade payables are reported at the time an invoice is received. A financial asset is removed from the Statement of Financial Position when the obligations of the agreement are fulfilled or lapse, or when the company loses control of the asset.
(i) Trade receivables
Trade receivables are initially recognised at their fair recoverable values, after due regard for amounts whose collection is doubtful. Trade receivables have a short anticipated term to collection and therefore are valued without discounting. Impairment losses arising from trade receivables are recognised as expense.
(ii) Trade and other payables
Trade and other payables represent liabilities for goods and services provided to the company prior to the end of the financial year and which were unpaid at that date. The amounts are unsecured and are usually paid within the suppliers' credit terms. Trade and other payables are presented as current liabilities unless payment is not due within twelve months after the reporting period. They are recognised initially at fair value and having a short anticipated term to payment are valued without discounting.
(iii) Liquid funds and borrowings
Short term investments consist of liquid bank funds without a commitment period and therefore the market value is judged to correspond to book value. Borrowings consist of liabilities to the parent company. The liabilities are reported in the Statement of Financial Position at acquisition cost at settlement date, plus accrued interest. Interest expenses reported in the Statement of Profit or Loss over the same periods as the expenses.
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
2
Critical accounting estimates and judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
(i) Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimate.
(ii) Impairment of trade receivables
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.
(iii) Inventory provisioning
When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around anticipated saleability of stock held due to customer demand.
3
Revenue
An analysis of the company's revenue is as follows:
2025
2024
£
£
Revenue analysed by class of business
United Kingdom
3,858,561
3,956,579
Europe
1,173,833
1,361,448
Other
5,211
8,417
5,037,605
5,326,444
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Revenue
(Continued)
- 19 -
2025
2024
£
£
Other income
Grants received
114,461
3,539
Other operating income
Included in Grants Received is release of a government grant of £114,461 (2024: £3,539). The total amount of government grant received is being held in the Statement of Financial Position as deferred income and is being released to the income statement in accordance with useful economic life of the asset to which it relates.
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
11,775
11,260
Government grants
(114,461)
(3,539)
Depreciation of property, plant and equipment
-
63,346
Amortisation of intangible assets (included within administrative expenses)
-
652
Cost of inventories recognised as an expense
2,864,947
3,289,010
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Management and Administration
11
13
Warehousing
8
8
Total
19
21
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Employees
(Continued)
- 20 -
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
653,170
671,054
Social security costs
79,262
62,301
Pension costs
14,445
14,101
746,877
747,456
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
89,677
81,517
Company pension contributions to defined contribution schemes
1,321
1,321
90,998
82,838
7
Investment income
2025
2024
£
£
Interest income
Financial instruments measured at amortised cost:
Bank deposits
2,195
Other interest income on financial assets
20,000
Total interest revenue
20,000
2,195
Other income
Dividends from shares in group undertakings
289,326
309,326
2,195
Income above relates to assets held at amortised cost, unless stated otherwise.
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
8
Finance costs
2025
2024
£
£
Other interest payable
3,089
8,066
9
Other gains and losses
2025
2024
£
£
Change in value of financial assets at fair value through profit or loss
(64,463)
-
10
Income tax expense
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
4,238
Adjustments in respect of prior periods
(7,592)
Total UK current tax
(3,354)
Deferred tax
Origination and reversal of temporary differences
(22,413)
Total tax (credit)
(3,354)
(22,413)
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Income tax expense
(Continued)
- 22 -
|
|
Factors affecting the tax expense |
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
The charge for the year can be reconciled to the profit per the income statement as follows:
2025
2024
£
£
Profit before taxation
541,054
249,277
Expected tax charge based on a corporation tax rate of 25.00% (2024: 25.00%)
135,264
62,319
Effect of expenses not deductible in determining taxable profit
248
652
Income not taxable
(72,332)
Utilisation of tax losses not previously recognised
(70,969)
(62,589)
Under/(over) provided in prior years
(7,592)
Depreciation in excess of capital allowances
10,603
(20,144)
Movement in provisions
1,424
(2,651)
Taxation credit for the year
(3,354)
(22,413)
Changes to corporation tax rate
The Finance Act 2021 was substantially enacted in May 2021 and has increased the corporation tax rate to from 19% to 25% with effect from 1 April 2023.
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
11
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Principal activities
Class of
% Held
shares held
Direct
United Brands Textiles Ireland Limited
Ireland
Sale of workwear, sportswear and gifts in the corporate sector
Ordinary
100.00
The Investments in subsidiaries are stated at cost and included in assets held for sale due to the group reorganisation disclosed in Note 22.
On the 01.01.2026 the subsidiary changed it's name from United Brands Textiles Ireland Limited to BTC Activewear Ireland Limited.
12
Inventories
2025
2024
£
£
Finished goods
4,210,616
5,272,639
Included within inventories above is a provision for slow-moving goods of £127,665 (2024: £85,203). |
13
Trade and other receivables
2025
2024
£
£
Trade receivables
663,321
769,874
Provision for bad and doubtful debts
(16,867)
(20,955)
646,454
748,919
Amount owed by parent undertaking
1,660,083
92,932
Amounts owed by fellow group undertakings
376,990
48,374
Prepayments
36,553
79,083
2,720,080
969,308
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Trade and other receivables
(Continued)
- 24 -
Trade receivables disclosed above are classified as loans and receivables and are therefore measured at amortised cost.
Total trade receivables (net of allowances) held by the company at 31 December 2025 amounted to £646,454 (2024: £748,919) . The average credit period taken on sales of goods is 75 days (2024: 56 days).
The company has recognised an allowance for doubtful debts of £16,867 (2024: £20,955) against specific trade receivables not considered recoverable. Allowances against doubtful debts are recognised against trade receivables past 60 days due based on estimated irrecoverable amounts determined by reference to past default experience and an analysis of the counterparty's current financial position.
Trade receivables disclosed above include amounts (see below for aged analysis) which are past due at the reporting date but against which the company has not recognised an allowance for doubtful receivables because there has not been a significant change in credit quality and the amounts are still considered recoverable.
The ageing of past due but not impaired receivables are as follows:
14
Trade receivables - credit risk
Fair value of trade receivables
Expected credit loss assessment
2025
2024
Balance
Balance
Trade receivables
£
£
60 - 90 Days
3,694
271,309
90 - 150 Days
7,871
30,626
11835
301,935
No significant receivable balances are impaired at the reporting end date.
Movement in the allowances for impairment of trade receivables
2025
2024
£
£
Balance at 1 January 2025 and at 31 December 2025
16,867
20,955
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
15
Assets and liabilities classified as held for sale
2025
2024
£
£
Intangible assets
-
614
Property, plant and equipment
863,555
923,293
Investments in subsidiaries
86
86
Total assets classified as held for sale
863,641
923,993
As disclosed in Note 22 the parent company New Wave Group AB as part of a group reorganisation made the decision to transfer the trade of the company to another UK subsidiary and therefore the company ceased to trade on the 1 January 2026. As a result of this all non current assets were transferred to a fellow group subsidiary at fair value and are therefore now shown above as “Assets held for sale".
16
Lease liabilities
2025
2024
Maturity analysis
£
£
Within one year
-
24,928
In two to five years
-
44,134
Total undiscounted liabilities
-
69,062
Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:
2025
2024
£
£
Current liabilities
17,418
69,062
Non-current liabilities
26,643
44,061
69,062
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
17
Trade and other payables
2025
2024
£
£
Trade payables
51,370
313,666
Amount owed to parent undertaking
33,238
Amounts owed to subsidiary undertakings
13,049
772
Amounts owed to fellow group undertakings
17,498
28,954
Accruals
244,820
61,420
Social security and other taxation
234,325
148,518
Other payables
35,608
39,693
629,908
593,023
18
Deferred revenue
2025
2024
£
£
Arising from government grants
-
114,458
All deferred revenues are expected to be settled within 12 months from the reporting date.
Deferred revenue was released in full during at the year end due to the cessation of trade on the 1 January 2026.
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
14,445
14,101
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £5000 each
1,400
1,400
7,000,000
7,000,000
The ordinary share capital holds full rights in respect of voting, and shall entitle the holder to full participation in respect of equity and in the event of winding up of the company. The shares may be considered by the director when considering dividends.
21
Retained earnings
2025
2024
£
£
At the beginning of the year
57,901
(213,789)
Profit for the year
544,408
271,690
At the end of the year
602,309
57,901
22
Events after the reporting date
On the 7 May 2025 the parent company New Wave Group AB as part of a group reorganisation made the decision to transfer the trade of the company to another UK subsidiary and therefore the company ceased to trade on the 1 January 2026.
23
Related party transactions
Other transactions with related parties
During the year the company entered into the following transactions with related parties:
Sale of goods
Purchase of goods
2025
2024
2025
2024
£
£
£
£
Subsidiaries
1,152,299
1,332,495
1,768,207
1,084,701
Management Charges
2025
2024
£
£
Parent company
77,606
53,762
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23
Related party transactions
(Continued)
- 28 -
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Parent company
33,238
Entities with joint control or significant influence over the company
17,498
28,954
Subsidiaries
13,049
772
63,785
29,726
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Parent company
92,932
Entities with joint control or significant influence over the company
379,990
48,374
379,990
141,306
The amounts owed to and from fellow group undertakings have standard 60 day payment terms attached.
No guarantees have been given or received.
24
Controlling party
The company's ultimate parent company and controlling party is New Wave Group AB, a company registered in Sweden.
New Wave Group AB is the parent undertaking of the smallest and largest group to consolidate these financial statements. Copies of the ultimate parent's consolidated financial statements may be obtained from the company secretary at New Wave Group AB (publ), Org nr 556350-0916 Orrekulla Industrigata 61, SE-425 36 Hisings Kärra.
UNITED BRANDS OF SCANDINAVIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
25
Financial instuments and risk management
United Brands of Scandinavia Limited is exposed to various financial risks. These financial risks are currency, borrowings, interest, liquidity and credit exposure. In order to minimise the effect of these risks, the company relies on the support and management of these risks by its parent company, New Wave Group AB, who have established financial policies that is expects Group companies to adhere to. The goal is for the central finance function to use the Group's economy of scale and assist subsidiaries with professional service.
As disclosed in Note 24 a copy of the parent company's financial statements, which discloses the full risks that the group is exposed to and the management of those risks, can be obtained from the company secretary of New Wave Group AB.
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mrs A FrewerMr C G HarstedtMr U T JanssonMr S T Jansson054806502025-01-012025-12-3105480650bus:Director12025-01-012025-12-3105480650bus:Director22025-01-012025-12-3105480650bus:Director32025-01-012025-12-3105480650bus:Director42025-01-012025-12-3105480650bus:RegisteredOffice2025-01-012025-12-31054806502025-12-3105480650core:ContinuingOperations2025-01-012025-12-31054806502024-01-012024-12-3105480650core:ContinuingOperations12025-01-012025-12-3105480650core:ContinuingOperations12024-01-012024-12-3105480650core:ContinuingOperations2024-01-012024-12-3105480650core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3105480650core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31054806502024-12-3105480650core:CurrentFinancialInstruments2025-12-3105480650core:CurrentFinancialInstruments2024-12-310548065012025-12-310548065012024-12-310548065022025-12-310548065022024-12-3105480650core:Non-currentFinancialInstruments2025-12-3105480650core:Non-currentFinancialInstruments2024-12-3105480650core:ShareCapital2025-12-3105480650core:ShareCapital2024-12-3105480650core:RetainedEarningsAccumulatedLosses2025-12-3105480650core:RetainedEarningsAccumulatedLosses2024-12-3105480650core:OtherMiscellaneousReserve2023-12-3105480650core:UKTax2025-01-012025-12-3105480650core:UKTax2024-01-012024-12-310548065012025-01-012025-12-310548065012024-01-012024-12-310548065022025-01-012025-12-310548065022024-01-012024-12-310548065032025-01-012025-12-310548065032024-01-012024-12-3105480650core:Subsidiary12025-01-012025-12-3105480650core:Subsidiary112025-01-012025-12-3105480650core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2025-12-3105480650core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-12-3105480650core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2025-12-3105480650core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2024-12-3105480650core:AllSubsidiariescore:SaleOrPurchaseGoods2025-12-3105480650core:AllSubsidiariescore:SaleOrPurchaseGoods2024-12-3105480650core:ParentEntities2025-12-3105480650core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-12-3105480650core:ParentEntities2024-12-3105480650core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-3105480650core:AllSubsidiaries2025-12-3105480650core:AllSubsidiaries2024-12-3105480650bus:PrivateLimitedCompanyLtd2025-01-012025-12-3105480650bus:Audited2025-01-012025-12-3105480650bus:FullIFRS2025-01-012025-12-3105480650bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP