Company registration number 05485231 (England and Wales)
HARBOUR VIEW DEVELOPMENTS (SUSSEX) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
HARBOUR VIEW DEVELOPMENTS (SUSSEX) LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
HARBOUR VIEW DEVELOPMENTS (SUSSEX) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,171
2,894
Investment property
4
1,750,000
1,750,000
1,752,171
1,752,894
Current assets
Stocks
598,979
594,939
Debtors
5
361,023
342,801
Cash at bank and in hand
12,819
24,112
972,821
961,852
Creditors: amounts falling due within one year
6
(1,060,056)
(1,075,921)
Net current liabilities
(87,235)
(114,069)
Total assets less current liabilities
1,664,936
1,638,825
Creditors: amounts falling due after more than one year
7
(87,159)
(180,362)
Provisions for liabilities
(57,548)
(57,548)
Net assets
1,520,229
1,400,915
Capital and reserves
Called up share capital
8
304,633
304,633
Non-distributable profits reserve
9
609,972
609,972
Distributable profit and loss reserves
605,624
486,310
Total equity
1,520,229
1,400,915
HARBOUR VIEW DEVELOPMENTS (SUSSEX) LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 JUNE 2025
30 June 2025
- 2 -

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 25 September 2026
C A Brace
Director
Company registration number 05485231 (England and Wales)
HARBOUR VIEW DEVELOPMENTS (SUSSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information

Harbour View Developments (Sussex) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Martlet House, E1, Yeoman Gate, Yeoman Way, Worthing, West Sussex, BN13 3QZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover comprises rental income from investment properties and income from property maintenance services. It is measured at the fair value of the consideration received or receivable, excluding VAT and other sales-related taxes.

 

Rental income from operating leases is recognised on a straight-line basis over the lease term, unless another systematic basis is more representative of the time pattern in which the benefit is derived from the leased asset.

 

Lease incentives granted to tenants, such as rent-free periods or contributions to fit-out costs, are recognised as a reduction of rental income over the lease term on a straight-line basis.

 

Where rental income is received in advance or in arrears, it is deferred or accrued accordingly to match the period to which it relates.

 

Revenue from property maintenance services is recognised when the service is delivered and the following conditions are met:

 

 

Revenue is recognised net of VAT and any trade discounts. Where services are provided under a contract, revenue is recognised in accordance with the terms of the agreement, typically as the services are performed.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

HARBOUR VIEW DEVELOPMENTS (SUSSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

HARBOUR VIEW DEVELOPMENTS (SUSSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

HARBOUR VIEW DEVELOPMENTS (SUSSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

HARBOUR VIEW DEVELOPMENTS (SUSSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 7 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 July 2024 and 30 June 2025
11,663
500
12,163
Depreciation and impairment
At 1 July 2024
9,050
219
9,269
Depreciation charged in the year
653
70
723
At 30 June 2025
9,703
289
9,992
Carrying amount
At 30 June 2025
1,960
211
2,171
At 30 June 2024
2,613
281
2,894
4
Investment property
2025
£
Fair value
At 1 July 2024 and 30 June 2025
1,750,000
HARBOUR VIEW DEVELOPMENTS (SUSSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
4
Investment property
(Continued)
- 8 -

The investment properties were prudently valued at the balance sheet date by the director at their estimated open market value by reference to market evidence of transaction prices for similar properties which is considered to represent its fair value in accordance with FRS 102.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
1,082,480
1,082,480
Accumulated depreciation
-
-
Carrying amount
1,082,480
1,082,480
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
25,250
250
Corporation tax recoverable
80,976
32,219
Other debtors
254,797
310,332
361,023
342,801
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
90,006
90,006
Trade creditors
300
300
Amounts owed to group undertakings
-
0
144,722
Corporation tax
155,147
97,512
Other taxation and social security
10,778
10,688
Other creditors
799,666
728,484
Accruals and deferred income
4,159
4,209
1,060,056
1,075,921

£84,000 (2024 - £84,000) of the bank loan is secured by fixed and floating charges over the assets of the company and by joint and several guarantees limited to £975,000 each provided by Mr C Brace and Mrs M Kontkannen.

HARBOUR VIEW DEVELOPMENTS (SUSSEX) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 9 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
87,159
180,362

£150,834 (2024 - £150,834) of the bank loan is secured by fixed and floating charges over the assets of the company and by joint and several guarantees limited to £975,000 each provided by Mr C Brace and Mrs M Kontkannen.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
304,633
304,633
304,633
304,633
9
Non-distributable profits reserve
2025
2024
£
£
At the beginning and end of the year
609,972
609,972
10
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Temporary advances
12.00
295,465
46,195
39,708
(141,438)
239,930
295,465
46,195
39,708
(141,438)
239,930
2025-06-302024-07-01falsefalsefalse25 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityC A Brace054852312024-07-012025-06-30054852312025-06-30054852312024-06-3005485231core:WithinOneYear2025-06-3005485231core:WithinOneYear2024-06-3005485231core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3005485231core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3005485231core:Non-currentFinancialInstrumentscore:AfterOneYear2025-06-3005485231core:Non-currentFinancialInstrumentscore:AfterOneYear2024-06-3005485231core:ShareCapital2025-06-3005485231core:ShareCapital2024-06-3005485231core:FurtherSpecificReserve1ComponentTotalEquity2025-06-3005485231core:FurtherSpecificReserve1ComponentTotalEquity2024-06-3005485231core:RetainedEarningsAccumulatedLosses2025-06-3005485231core:RetainedEarningsAccumulatedLosses2024-06-3005485231core:ShareCapitalOrdinaryShareClass12025-06-3005485231core:ShareCapitalOrdinaryShareClass12024-06-3005485231bus:Director12024-07-012025-06-3005485231core:PlantMachinery2024-07-012025-06-3005485231core:MotorVehicles2024-07-012025-06-30054852312023-07-012024-06-3005485231core:PlantMachinery2024-06-3005485231core:MotorVehicles2024-06-30054852312024-06-3005485231core:PlantMachinery2025-06-3005485231core:MotorVehicles2025-06-3005485231core:PlantMachinery2024-06-3005485231core:MotorVehicles2024-06-3005485231core:CurrentFinancialInstruments2025-06-3005485231core:CurrentFinancialInstruments2024-06-3005485231bus:OrdinaryShareClass12024-07-012025-06-3005485231bus:OrdinaryShareClass12025-06-3005485231bus:OrdinaryShareClass12024-06-3005485231bus:PrivateLimitedCompanyLtd2024-07-012025-06-3005485231bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3005485231bus:FRS1022024-07-012025-06-3005485231bus:AuditExemptWithAccountantsReport2024-07-012025-06-3005485231bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP