2025-01-012025-12-312025-12-31false05614436EXEMPLAR SOLUTIONS LTD2026-09-2356210falseiso4217:GBPxbrli:pure056144362024-12-31056144362025-12-31056144362025-01-012025-12-31056144362023-12-31056144362024-12-31056144362024-01-012024-12-3105614436bus:SmallEntities2025-01-012025-12-3105614436bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3105614436bus:AbridgedAccounts2025-01-012025-12-3105614436bus:PrivateLimitedCompanyLtd2025-01-012025-12-3105614436core:WithinOneYear2025-12-3105614436core:AfterOneYear2025-12-3105614436core:WithinOneYear2024-12-3105614436core:AfterOneYear2024-12-3105614436core:ShareCapital2025-12-3105614436core:SharePremium2025-12-3105614436core:RevaluationReserve2025-12-3105614436core:OtherReservesSubtotal2025-12-3105614436core:RetainedEarningsAccumulatedLosses2025-12-3105614436core:ShareCapital2024-12-3105614436core:SharePremium2024-12-3105614436core:RevaluationReserve2024-12-3105614436core:OtherReservesSubtotal2024-12-3105614436core:RetainedEarningsAccumulatedLosses2024-12-3105614436core:LandBuildings2025-12-3105614436core:PlantMachinery2025-12-3105614436core:Vehicles2025-12-3105614436core:FurnitureFittings2025-12-3105614436core:OfficeEquipment2025-12-3105614436core:NetGoodwill2025-12-3105614436core:IntangibleAssetsOtherThanGoodwill2025-12-3105614436core:ListedExchangeTraded2025-12-3105614436core:UnlistedNon-exchangeTraded2025-12-3105614436core:LandBuildings2024-12-3105614436core:PlantMachinery2024-12-3105614436core:Vehicles2024-12-3105614436core:FurnitureFittings2024-12-3105614436core:OfficeEquipment2024-12-3105614436core:NetGoodwill2024-12-3105614436core:IntangibleAssetsOtherThanGoodwill2024-12-3105614436core:ListedExchangeTraded2024-12-3105614436core:UnlistedNon-exchangeTraded2024-12-3105614436core:LandBuildings2025-01-012025-12-3105614436core:PlantMachinery2025-01-012025-12-3105614436core:Vehicles2025-01-012025-12-3105614436core:FurnitureFittings2025-01-012025-12-3105614436core:OfficeEquipment2025-01-012025-12-3105614436core:NetGoodwill2025-01-012025-12-3105614436core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3105614436core:ListedExchangeTraded2025-01-012025-12-3105614436core:UnlistedNon-exchangeTraded2025-01-012025-12-3105614436core:MoreThanFiveYears2025-01-012025-12-3105614436core:Non-currentFinancialInstruments2025-12-3105614436core:Non-currentFinancialInstruments2024-12-3105614436dpl:CostSales2025-01-012025-12-3105614436dpl:DistributionCosts2025-01-012025-12-3105614436core:LandBuildings2025-01-012025-12-3105614436core:PlantMachinery2025-01-012025-12-3105614436core:Vehicles2025-01-012025-12-3105614436core:FurnitureFittings2025-01-012025-12-3105614436core:OfficeEquipment2025-01-012025-12-3105614436dpl:AdministrativeExpenses2025-01-012025-12-3105614436core:NetGoodwill2025-01-012025-12-3105614436core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3105614436dpl:GroupUndertakings2025-01-012025-12-3105614436dpl:ParticipatingInterests2025-01-012025-12-3105614436dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3105614436core:ListedExchangeTraded2025-01-012025-12-3105614436dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3105614436core:UnlistedNon-exchangeTraded2025-01-012025-12-3105614436dpl:CostSales2024-01-012024-12-3105614436dpl:DistributionCosts2024-01-012024-12-3105614436core:LandBuildings2024-01-012024-12-3105614436core:PlantMachinery2024-01-012024-12-3105614436core:Vehicles2024-01-012024-12-3105614436core:FurnitureFittings2024-01-012024-12-3105614436core:OfficeEquipment2024-01-012024-12-3105614436dpl:AdministrativeExpenses2024-01-012024-12-3105614436core:NetGoodwill2024-01-012024-12-3105614436core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105614436dpl:GroupUndertakings2024-01-012024-12-3105614436dpl:ParticipatingInterests2024-01-012024-12-3105614436dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3105614436core:ListedExchangeTraded2024-01-012024-12-3105614436dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3105614436core:UnlistedNon-exchangeTraded2024-01-012024-12-3105614436core:NetGoodwill2025-12-3105614436core:IntangibleAssetsOtherThanGoodwill2025-12-3105614436core:LandBuildings2025-12-3105614436core:PlantMachinery2025-12-3105614436core:Vehicles2025-12-3105614436core:FurnitureFittings2025-12-3105614436core:OfficeEquipment2025-12-3105614436core:AfterOneYear2025-12-3105614436core:WithinOneYear2025-12-3105614436core:ListedExchangeTraded2025-12-3105614436core:UnlistedNon-exchangeTraded2025-12-3105614436core:ShareCapital2025-12-3105614436core:SharePremium2025-12-3105614436core:RevaluationReserve2025-12-3105614436core:OtherReservesSubtotal2025-12-3105614436core:RetainedEarningsAccumulatedLosses2025-12-3105614436core:NetGoodwill2024-12-3105614436core:IntangibleAssetsOtherThanGoodwill2024-12-3105614436core:LandBuildings2024-12-3105614436core:PlantMachinery2024-12-3105614436core:Vehicles2024-12-3105614436core:FurnitureFittings2024-12-3105614436core:OfficeEquipment2024-12-3105614436core:AfterOneYear2024-12-3105614436core:WithinOneYear2024-12-3105614436core:ListedExchangeTraded2024-12-3105614436core:UnlistedNon-exchangeTraded2024-12-3105614436core:ShareCapital2024-12-3105614436core:SharePremium2024-12-3105614436core:RevaluationReserve2024-12-3105614436core:OtherReservesSubtotal2024-12-3105614436core:RetainedEarningsAccumulatedLosses2024-12-3105614436core:NetGoodwill2023-12-3105614436core:IntangibleAssetsOtherThanGoodwill2023-12-3105614436core:LandBuildings2023-12-3105614436core:PlantMachinery2023-12-3105614436core:Vehicles2023-12-3105614436core:FurnitureFittings2023-12-3105614436core:OfficeEquipment2023-12-3105614436core:AfterOneYear2023-12-3105614436core:WithinOneYear2023-12-3105614436core:ListedExchangeTraded2023-12-3105614436core:UnlistedNon-exchangeTraded2023-12-3105614436core:ShareCapital2023-12-3105614436core:SharePremium2023-12-3105614436core:RevaluationReserve2023-12-3105614436core:OtherReservesSubtotal2023-12-3105614436core:RetainedEarningsAccumulatedLosses2023-12-3105614436core:AfterOneYear2025-01-012025-12-3105614436core:WithinOneYear2025-01-012025-12-3105614436core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3105614436core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3105614436core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3105614436core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3105614436core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3105614436core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3105614436core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3105614436core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3105614436core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3105614436core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3105614436core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3105614436core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3105614436core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3105614436core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3105614436core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3105614436core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3105614436core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3105614436core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3105614436core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3105614436core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3105614436core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3105614436core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3105614436core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3105614436core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3105614436core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3105614436core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3105614436core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3105614436bus:Director12025-01-012025-12-31

EXEMPLAR SOLUTIONS LTD

Registered Number
05614436
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

EXEMPLAR SOLUTIONS LTD
Company Information
for the year from 1 January 2025 to 31 December 2025

Director

MACCANA, Ciaran Malachy

Company Secretary

MACCANA, Ciaran Malachy

Registered Address

Burnside Stables
Childswickham
Broadway
WR12 7HZ

Registered Number

05614436 (England and Wales)
EXEMPLAR SOLUTIONS LTD
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets380,64659,718
80,64659,718
Current assets
Stocks1,1001,800
Debtors12,5128,283
Cash at bank and on hand7,2582,188
20,87012,271
Creditors amounts falling due within one year(78,814)(33,267)
Net current assets (liabilities)(57,944)(20,996)
Total assets less current liabilities22,70238,722
Creditors amounts falling due after one year(18,982)(24,537)
Net assets3,72014,185
Capital and reserves
Called up share capital100100
Profit and loss account3,62014,085
Shareholders' funds3,72014,185
The financial statements were approved and authorised for issue by the Director on 23 September 2026, and are signed on its behalf by:
MACCANA, Ciaran Malachy
Director
Registered Company No. 05614436
EXEMPLAR SOLUTIONS LTD
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Plant and machinery-5
Fixtures and fittings-5
Vehicles25-
Office Equipment-3
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 January 25120,397
Additions46,508
Disposals(9,200)
At 31 December 25157,705
Depreciation and impairment
At 01 January 2560,679
Charge for year17,338
On disposals(958)
At 31 December 2577,059
Net book value
At 31 December 2580,646
At 31 December 2459,718