0 Chromis UK Limited 05658272 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Manufacture of Metal Stuctures and Parts of Structures Digita Accounts Production Advanced 6.30.9574.0 true 05658272 2025-01-01 2025-12-31 05658272 2025-12-31 05658272 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 05658272 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 05658272 core:CurrentFinancialInstruments 2025-12-31 05658272 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 05658272 core:Non-currentFinancialInstruments 2025-12-31 05658272 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 05658272 core:Goodwill 2025-12-31 05658272 core:FurnitureFittingsToolsEquipment 2025-12-31 05658272 core:MotorVehicles 2025-12-31 05658272 core:OtherPropertyPlantEquipment 2025-12-31 05658272 bus:SmallEntities 2025-01-01 2025-12-31 05658272 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05658272 bus:FilletedAccounts 2025-01-01 2025-12-31 05658272 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05658272 bus:RegisteredOffice 2025-01-01 2025-12-31 05658272 bus:CompanySecretaryDirector2 2025-01-01 2025-12-31 05658272 bus:Director1 2025-01-01 2025-12-31 05658272 bus:Director3 2025-01-01 2025-12-31 05658272 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05658272 bus:Agent1 2025-01-01 2025-12-31 05658272 core:Goodwill 2025-01-01 2025-12-31 05658272 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 05658272 core:MotorVehicles 2025-01-01 2025-12-31 05658272 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 05658272 countries:England 2025-01-01 2025-12-31 05658272 2024-12-31 05658272 core:Goodwill 2024-12-31 05658272 core:FurnitureFittingsToolsEquipment 2024-12-31 05658272 core:MotorVehicles 2024-12-31 05658272 core:OtherPropertyPlantEquipment 2024-12-31 05658272 2024-01-01 2024-12-31 05658272 2024-12-31 05658272 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 05658272 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 05658272 core:CurrentFinancialInstruments 2024-12-31 05658272 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05658272 core:Non-currentFinancialInstruments 2024-12-31 05658272 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 05658272 core:Goodwill 2024-12-31 05658272 core:FurnitureFittingsToolsEquipment 2024-12-31 05658272 core:MotorVehicles 2024-12-31 05658272 core:OtherPropertyPlantEquipment 2024-12-31 xbrli:pure iso4217:GBP

Registration number: 05658272

Chromis UK Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Chromis UK Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Chromis UK Limited

Company Information

Directors

I Jones

N Jones

S D Jones

Company secretary

N Jones

Registered office

Unit 12A Fleet Business Park
Sandy Lane
Church Crookham
Fleet
United Kingdom
GU52 8BF

Accountants

CRK Accounting Limited 12a Fleet Business Park
Sandy Lane
Church Crookham
Fleet
Hampshire
GU52 8BF

 

Chromis UK Limited

(Registration number: 05658272)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

-

780

Tangible assets

5

340,347

362,472

 

340,347

363,252

Current assets

 

Stocks

6

316,450

189,914

Debtors

7

1,673,734

1,010,782

Cash at bank and in hand

 

2,456,690

4,339,304

 

4,446,874

5,540,000

Creditors: Amounts falling due within one year

8

(1,855,933)

(2,676,877)

Net current assets

 

2,590,941

2,863,123

Total assets less current liabilities

 

2,931,288

3,226,375

Creditors: Amounts falling due after more than one year

8

(81,008)

(73,704)

Provisions for liabilities

(55,077)

(54,021)

Net assets

 

2,795,203

3,098,650

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

2,794,203

3,097,650

Shareholders' funds

 

2,795,203

3,098,650

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 September 2026 and signed on its behalf by:
 

 

Chromis UK Limited

(Registration number: 05658272)
Balance Sheet as at 31 December 2025

.........................................
I Jones
Director

 

Chromis UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 12A Fleet Business Park
Sandy Lane
Church Crookham
Fleet
GU52 8BF
United Kingdom

These financial statements were authorised for issue by the Board on 23 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Chromis UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Chromis UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Chromis UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2024 - 30).

 

Chromis UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2025

15,600

15,600

At 31 December 2025

15,600

15,600

Amortisation

At 1 January 2025

14,820

14,820

Amortisation charge

780

780

At 31 December 2025

15,600

15,600

Carrying amount

At 31 December 2025

-

-

At 31 December 2024

780

780

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2025

44,285

158,438

981,522

1,184,245

Additions

-

58,839

4,260

63,099

Disposals

-

(61,458)

-

(61,458)

At 31 December 2025

44,285

155,819

985,782

1,185,886

Depreciation

At 1 January 2025

26,972

96,660

698,141

821,773

Charge for the year

2,597

26,833

42,508

71,938

Eliminated on disposal

-

(48,172)

-

(48,172)

At 31 December 2025

29,569

75,321

740,649

845,539

Carrying amount

At 31 December 2025

14,716

80,498

245,133

340,347

At 31 December 2024

17,313

61,778

283,381

362,472

 

Chromis UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Stocks

2025
£

2024
£

Other inventories

316,450

189,914

7

Debtors

Current

2025
£

2024
£

Trade debtors

932,850

482,850

Other debtors

740,884

527,932

 

1,673,734

1,010,782

 

Chromis UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

39,216

36,078

Trade creditors

 

1,272,899

1,065,223

Taxation and social security

 

101,234

467,686

Accruals and deferred income

 

438,844

4,000

Other creditors

 

3,740

1,103,890

 

1,855,933

2,676,877

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

81,008

73,704

9

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

-

4,995

Hire purchase contracts

81,008

68,709

81,008

73,704

2025
£

2024
£

Current loans and borrowings

Bank borrowings

5,273

10,648

Bank overdrafts

9,321

2,422

Hire purchase contracts

24,622

23,008

39,216

36,078