Company registration number 05790931 (England and Wales)
BAILEY STREET FURNITURE GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
BAILEY STREET FURNITURE GROUP LIMITED
COMPANY INFORMATION
Directors
J J Steward
D A Pringle
Company number
05790931
Registered office
Adlington Business Park
Adlington
Macclesfield
Cheshire
SK10 4NL
Auditor
Moore NHC Audit Limited
East Wing
Goffs Oak House
Goffs Lane
Goffs Oak
Hertfordshire
EN7 5GE
BAILEY STREET FURNITURE GROUP LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
BAILEY STREET FURNITURE GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Review of the business
Bailey Street Group Limited experienced a challenging year in 2025, with turnover remaining in line with 2024. During the year, the company carried out significant restructuring, including the cessation of operations at its Kent premises. The associated relocation costs adversely impacted administrative expenses and resulted in the recognition of an exceptional charge relating to an onerous lease.
As the company moves into 2026, it does so with a streamlined workforce, with a renewed focus on driving sustainable growth for the future.
Principal risks and uncertainties
Government-funded projects being delayed, together with economic uncertainty arising from current global market conditions, are creating unpredictability in relation to growth forecasts. The UK and European Group boards are closely monitoring these developments and will work collaboratively to implement a robust and resilient strategy to address these challenges.
Key performance indicators
The company works within an overall group structure and independently contributes to the group performance, closely measuring revenue growth, contribution margin, production efficiency, supply chain performance, customer satisfaction levels, plus ESG measures including, energy consumption, workforce diversity, and community impact.
Future developments
As part of the CROWD BV group of companies, the organisation has received support throughout the restructuring process. With this continued backing and a robust recovery plan in place, Bailey Street Furniture Group Limited is optimistic about returning to profitability in 2026 and beyond, in line with its current business plan.
The company anticipates an improvement in sales revenue, as the team continues to operate with a clear and targeted focus. In addition, the operational efficiencies resulting from the relocation are expected to enhance margins. Bailey Street Furniture Group Limited remains confident in its strategic direction and in the measures implemented to deliver sustainable, long-term success in the years ahead.
The company is committed to developing and delivering high-quality products and services to its customers, while driving sustainable growth and profitability for its stakeholders.
D A Pringle
Director
26 March 2026
BAILEY STREET FURNITURE GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company in the period under review was that of the supply of cycle storage and associated infrastructure, access control and shelter systems.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J J Steward
D A Pringle
E L Burke
(Retired 31 December 2025)
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments..
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
BAILEY STREET FURNITURE GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
On behalf of the board
D A Pringle
Director
26 March 2026
BAILEY STREET FURNITURE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BAILEY STREET FURNITURE GROUP LIMITED
- 4 -
Opinion
We have audited the financial statements of Bailey Street Furniture Group Limited (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
BAILEY STREET FURNITURE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BAILEY STREET FURNITURE GROUP LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.
Our approach was as follows:
We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.
BAILEY STREET FURNITURE GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BAILEY STREET FURNITURE GROUP LIMITED
- 6 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Daniel Garfield
Senior Statutory Auditor
For and on behalf of Moore NHC Audit Limited
Chartered Accountants
Statutory Auditor
East Wing
Goffs Oak House
Goffs Oak
Hertfordshire
EN7 5GE
BAILEY STREET FURNITURE GROUP LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
9,261,288
9,391,843
Cost of sales
(5,705,408)
(5,914,271)
Gross profit
3,555,880
3,477,572
Administrative expenses
(4,223,969)
(4,181,858)
Exceptional item
3
(488,996)
Operating loss
4
(1,157,085)
(704,286)
Other interest receivable and similar income
7
3,583
Interest payable and similar expenses
8
(241,003)
(211,185)
Loss before taxation
(1,394,505)
(915,471)
Tax on loss
9
105,268
Loss for the financial year
(1,394,505)
(810,203)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages 11 to 23 form part of these financial statements.
BAILEY STREET FURNITURE GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
10
2,206,923
2,574,743
Tangible assets
11
101,405
136,592
Deferred tax
7
37,500
37,500
2,345,828
2,748,835
Current assets
Stocks
12
720,962
873,292
Debtors
13
1,402,634
2,211,786
Cash at bank and in hand
593,177
307,702
2,716,773
3,392,780
Creditors: amounts falling due within one year
14
(2,853,695)
(3,015,767)
Net current (liabilities)/assets
(136,922)
377,013
Total assets less current liabilities
2,208,906
3,125,848
Creditors: amounts falling due after more than one year
15
(1,846,138)
(1,768,623)
Provisions for liabilities
Provisions
18
400,048
(400,048)
-
Net (liabilities)/assets
(37,280)
1,357,225
Capital and reserves
Called up share capital
21
2,383,784
2,383,784
Share premium account
139,700
139,700
Profit and loss reserves
(2,560,764)
(1,166,259)
Total equity
(37,280)
1,357,225
The notes on pages 11 to 23 form part of these financial statements.
The financial statements were approved by the board of directors and authorised for issue on 26 March 2026 and are signed on its behalf by:
D A Pringle
Director
Company Registration No. 05790931
BAILEY STREET FURNITURE GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
Share capital
Share premium account
Unrealised reserves
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2024
2,383,784
139,700
34,009
(356,056)
2,201,437
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
-
(810,203)
(810,203)
Other movements
-
-
(34,009)
-
(34,009)
Balance at 31 December 2024
2,383,784
139,700
-
(1,166,259)
1,357,225
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
-
(1,394,505)
(1,394,505)
Balance at 31 December 2025
2,383,784
139,700
-
(2,560,764)
(37,280)
The notes on pages 11 to 23 form part of these financial statements.
BAILEY STREET FURNITURE GROUP LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
355,437
(319,723)
Interest paid
(241,003)
(211,185)
Income taxes refunded/(paid)
106,324
(106,324)
Net cash inflow/(outflow) from operating activities
220,758
(637,232)
Investing activities
Purchase of tangible fixed assets
(19,954)
(74,284)
Proceeds from disposal of tangible fixed assets
3,370
4,884
Interest received
3,583
-
Net cash used in investing activities
(13,001)
(69,400)
Financing activities
Repayment of borrowings
91,181
-
Payment of finance leases obligations
(13,463)
42,071
Net cash generated from financing activities
77,718
42,071
Net increase/(decrease) in cash and cash equivalents
285,475
(664,561)
Cash and cash equivalents at beginning of year
307,702
972,263
Cash and cash equivalents at end of year
593,177
307,702
The notes on pages 11 to 23 form part of these financial statements.
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
1
Accounting policies
Company information
Bailey Street Furniture Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Adlington Business Park, Adlington, Macclesfield, Cheshire, SK10 4NL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The directors have prepared the financial statements under the going concern assumption. This decision is based on the support letter received form CROWD BV, which provides assurance of continued financial backing. Additionally, the cash flow forecasts indicate sufficient liquidity to meet our obligations as they fall due. true
The directors remain confident in their ability to continue operations and fulfil their commitments to stakeholders.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 9 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% per annum straight line basis
Fixtures and fittings
20% per annum straight line basis
Computers
20% and 25% per annum straight line basis
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Impairment of financial assets
Financial assets, other than those at fair value through profit or loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs. They are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event and it is probable that the company will be required to settle that obligation, and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
In the directors' opinion there are no significant judgements or key estimation uncertainty.
3
Exceptional item
2025
2024
£
£
Expenditure
Onerous lease
488,996
-
In 2025, the company ceased to operate from its rented premises in Kent, as part of a strategy to focus on sales and distribution from their other 2 sites. The lease on the vacated premises does not expire until May 2028 and therefore an onerous lease has been recognised in the accounts as above
4
Operating loss
2025
2024
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
155,853
(106,720)
Fees payable to the company's auditor for the audit of the company's financial statements
37,100
32,500
Depreciation of owned tangible fixed assets
53,975
45,139
Profit on disposal of tangible fixed assets
(2,204)
(288)
Amortisation of intangible assets
367,820
367,820
Operating lease charges
239,055
235,654
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Sales, administration and management
27
31
Production
36
40
Total
63
71
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Employees
(Continued)
- 17 -
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,486,941
2,625,264
Social security costs
305,673
285,964
Pension costs
153,071
134,831
2,945,685
3,046,059
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
212,006
213,075
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
112,926
112,610
Company pension contributions to defined contribution schemes
10,812
31,657
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
3,583
Disclosed on the profit and loss account as follows:
Other interest receivable and similar income
3,583
-
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
-
11
Interest payable to group undertakings
241,003
211,174
241,003
211,185
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
9
Taxation
2025
2024
£
£
Current tax
Adjustments in respect of prior periods
(106,324)
Deferred tax
Origination and reversal of timing differences
1,056
Total tax charge/(credit)
(105,268)
The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Loss before taxation
(1,394,505)
(915,471)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(348,626)
(228,868)
Tax effect of expenses that are not deductible in determining taxable profit
93,645
87,830
Unutilised tax losses carried forward
246,496
29,347
Permanent capital allowances in excess of depreciation
8,485
5,367
Deferred tax adjustments in respect of prior years
1,056
Taxation charge/(credit) for the year
-
(105,268)
10
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
3,310,383
Amortisation and impairment
At 1 January 2025
735,640
Amortisation charged for the year
367,820
At 31 December 2025
1,103,460
Carrying amount
At 31 December 2025
2,206,923
At 31 December 2024
2,574,743
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
353,416
64,404
126,609
128,780
673,209
Additions
4,479
15,475
19,954
Disposals
(56,817)
(15,575)
(21,210)
(93,602)
At 31 December 2025
296,599
53,308
142,084
107,570
599,561
Depreciation and impairment
At 1 January 2025
347,144
32,389
78,453
78,631
536,617
Depreciation charged in the year
3,257
10,858
21,007
18,853
53,975
Eliminated in respect of disposals
(55,651)
(15,575)
(21,210)
(92,436)
At 31 December 2025
294,750
27,672
99,460
76,274
498,156
Carrying amount
At 31 December 2025
1,849
25,636
42,624
31,296
101,405
At 31 December 2024
6,272
32,015
48,156
50,149
136,592
12
Stocks
2025
2024
£
£
Finished goods and goods for resale
720,962
873,292
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,260,668
1,762,883
Corporation tax recoverable
106,324
Amounts owed by group undertakings
190,585
Other debtors
46,005
36,000
Prepayments and accrued income
95,961
115,994
1,402,634
2,211,786
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 19)
37,500
37,500
Total debtors
1,440,134
2,249,286
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
17
14,930
14,727
Trade creditors
884,539
1,233,645
Amounts owed to group undertakings
1,352,843
963,988
Taxation and social security
240,177
187,957
Other creditors
237,605
377,590
Accruals and deferred income
123,601
237,860
2,853,695
3,015,767
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
17
13,678
27,344
Other borrowings
16
1,832,460
1,741,279
1,846,138
1,768,623
Creditors which fall due after five years are payable as follows:
Payable other than by instalments
1,832,460
1,741,279
16
Loans and overdrafts
2025
2024
£
£
Loans from group undertakings
1,832,460
1,741,279
Payable after one year
1,832,460
1,741,279
17
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
14,930
14,727
After more than one year
13,678
27,344
28,608
42,071
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
17
Finance lease obligations
(Continued)
- 21 -
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
14,930
14,727
In two to five years
13,678
27,344
28,608
42,071
18
Provisions for liabilities
2025
2024
£
£
Onerous lease provision
400,048
-
Movements on provisions:
£
At 1 January 2025
-
Onerous lease provision
400,048
At 31 December 2025
400,048
In 2025, the company ceased to operate from its rented premises in Kent, as part of a strategy to focus on sales and distribution from their other 2 sites. The lease on the vacated premises does not expire until May 2028 and therefore an onerous lease provision has been recognised in the accounts as above.
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Assets
Assets
2025
2024
Balances:
£
£
ACAs
(14,051)
(14,051)
Tax losses
51,551
51,551
37,500
37,500
There were no deferred tax movements in the year.
The deferred tax asset set out above is expected to reverse within 18 months and relates to the utilisation of tax losses against future expected profits of the same period.
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
153,071
134,831
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
700
700
700
700
Ordinary B of £1 each
250
250
250
250
Ordinary C of £1 each
50
50
50
50
Ordinary D of £1 each
882,784
882,784
882,784
882,784
Ordinary of £1 each
1,500,000
1,500,000
1,500,000
1,500,000
2,383,784
2,383,784
2,383,784
2,383,784
22
Operating lease commitments
As lessee
2025
2024
£
£
Within 1 year
158,949
212,728
Years 2-5
123,859
389,311
282,808
602,039
23
Related party transactions
The company has taken advantage of the exemptions conferred by Section 33 of Financial reporting Standard 102 from the requirement to make disclosures concerning transactions with other group companies.
24
Ultimate controlling party
The ultimate controlling party is Tikehau Capital SCA, a company incorporated in France. The consolidated financial statements are available from 32, rue de Monceau 75008, Paris, France.
BAILEY STREET FURNITURE GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
25
Cash generated from/(absorbed by) operations
2025
2024
£
£
Loss after taxation
(1,394,505)
(810,203)
Adjustments for:
Taxation charged/(credited)
(105,268)
Finance costs
241,003
211,185
Investment income
(3,583)
Gain on disposal of tangible fixed assets
(2,204)
(288)
Amortisation and impairment of intangible assets
367,820
367,820
Depreciation and impairment of tangible fixed assets
53,975
45,139
Increase/(decrease) in provisions
400,048
(6,716)
Movements in working capital:
Decrease/(increase) in stocks
152,330
(60,073)
Decrease/(increase) in debtors
702,828
(184,473)
(Decrease)/increase in creditors
(162,275)
223,154
Cash generated from/(absorbed by) operations
355,437
(319,723)
26
Analysis of changes in net debt
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
307,702
285,475
593,177
Borrowings excluding overdrafts
(1,741,279)
(91,181)
(1,832,460)
Obligations under finance leases
(42,071)
13,463
(28,608)
(1,475,648)
207,757
(1,267,891)
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200J J StewardD A PringleE L Burke057909312025-01-012025-12-3105790931bus:Director12025-01-012025-12-3105790931bus:Director22025-01-012025-12-3105790931bus:Director32025-01-012025-12-3105790931bus:RegisteredOffice2025-01-012025-12-31057909312025-12-31057909312024-01-012024-12-310579093112025-01-012025-12-310579093112024-01-012024-12-3105790931core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105790931core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3105790931core:Goodwill2025-12-3105790931core:Goodwill2024-12-31057909312024-12-3105790931core:PlantMachinery2025-12-3105790931core:FurnitureFittings2025-12-3105790931core:ComputerEquipment2025-12-3105790931core:MotorVehicles2025-12-3105790931core:PlantMachinery2024-12-3105790931core:FurnitureFittings2024-12-3105790931core:ComputerEquipment2024-12-3105790931core:MotorVehicles2024-12-3105790931core:Non-currentFinancialInstruments2025-12-3105790931core:Non-currentFinancialInstruments2024-12-3105790931core:WithinOneYear2025-12-3105790931core:WithinOneYear2024-12-3105790931core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3105790931core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105790931core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3105790931core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105790931core:ShareCapital2025-12-3105790931core:ShareCapital2024-12-3105790931core:SharePremium2025-12-3105790931core:SharePremium2024-12-3105790931core:RetainedEarningsAccumulatedLosses2025-12-3105790931core:RetainedEarningsAccumulatedLosses2024-12-3105790931core:ShareCapital2023-12-3105790931core:SharePremium2023-12-3105790931core:RetainedEarningsAccumulatedLosses2023-12-3105790931core:ShareCapitalOrdinaryShareClass12025-12-3105790931core:ShareCapitalOrdinaryShareClass12024-12-3105790931core:ShareCapitalOrdinaryShareClass22025-12-3105790931core:ShareCapitalOrdinaryShareClass22024-12-3105790931core:ShareCapitalOrdinaryShareClass32025-12-3105790931core:ShareCapitalOrdinaryShareClass32024-12-3105790931core:ShareCapitalOrdinaryShareClass42025-12-3105790931core:ShareCapitalOrdinaryShareClass42024-12-3105790931core:ShareCapitalOrdinaryShareClass52025-12-3105790931core:ShareCapitalOrdinaryShareClass52024-12-3105790931core:ShareCapitalOrdinaryShares2025-12-3105790931core:ShareCapitalOrdinaryShares2024-12-31057909312024-12-31057909312023-12-3105790931core:Goodwill2025-01-012025-12-3105790931core:PlantMachinery2025-01-012025-12-3105790931core:FurnitureFittings2025-01-012025-12-3105790931core:ComputerEquipment2025-01-012025-12-3105790931core:MotorVehicles2025-01-012025-12-3105790931core:UKTax2025-01-012025-12-3105790931core:UKTax2024-01-012024-12-3105790931core:Goodwill2024-12-3105790931core:PlantMachinery2024-12-3105790931core:FurnitureFittings2024-12-3105790931core:ComputerEquipment2024-12-3105790931core:MotorVehicles2024-12-3105790931core:CurrentFinancialInstruments2025-12-3105790931core:CurrentFinancialInstruments2024-12-3105790931core:BetweenTwoFiveYears2025-12-3105790931core:BetweenTwoFiveYears2024-12-3105790931bus:OrdinaryShareClass12025-01-012025-12-3105790931bus:OrdinaryShareClass22025-01-012025-12-3105790931bus:OrdinaryShareClass32025-01-012025-12-3105790931bus:OrdinaryShareClass42025-01-012025-12-3105790931bus:OrdinaryShareClass52025-01-012025-12-3105790931bus:OrdinaryShareClass12025-12-3105790931bus:OrdinaryShareClass12024-12-3105790931bus:OrdinaryShareClass22025-12-3105790931bus:OrdinaryShareClass22024-12-3105790931bus:OrdinaryShareClass32025-12-3105790931bus:OrdinaryShareClass32024-12-3105790931bus:OrdinaryShareClass42025-12-3105790931bus:OrdinaryShareClass42024-12-3105790931bus:OrdinaryShareClass52025-12-3105790931bus:OrdinaryShareClass52024-12-3105790931bus:AllOrdinaryShares2025-12-3105790931bus:AllOrdinaryShares2024-12-3105790931bus:PrivateLimitedCompanyLtd2025-01-012025-12-3105790931bus:FRS1022025-01-012025-12-3105790931bus:Audited2025-01-012025-12-3105790931bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP