Company registration number 05830147 (England and Wales)
Charity registration number 1115780 (England and Wales)
GLOUCESTER CITY MISSION
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
GLOUCESTER CITY MISSION
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Revd N Gleich (Chair)
M Edwards
O Bennett
D Wallace
K Harper
E Mather
Secretary
M Edwards
Country of incorporation
United Kingdom
05830147
(England and Wales)
Charity registration
England and Wales
1115780
Registered office
72 Eastgate Street
Gloucester
GL1 1QN
Independent examiner
Nicholas Bishop FCCA ACA
Unit 3 Ambrose House
Meteor Court
Barnett Way
Barnwood
Gloucester
GL4 3GG
Accountants
Pitt Godden & Taylor LLP
Unit 3 Ambrose House
Meteor Court
Barnett Way
Barnwood
Gloucester
GL4 3GG
GLOUCESTER CITY MISSION
CONTENTS
Page
Trustees' report
1 - 3
Statement of trustees' responsibilities
4
Independent examiner's report
5
Statement of financial activities
6
Balance sheet
7
Notes to the financial statements
8 - 15
GLOUCESTER CITY MISSION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 December 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

Objectives and activities

The trustees continue to regard and consider the Charity Commission's general guidance on the

organisation’s public benefit in the review of its aims and objectives and in planning future developments.

 

Gloucester City Mission was established to: -

•    advance the Christian faith on an inter-denominational basis

•    to support the homeless, the vulnerable and people in recovery.

 

Achievements and performance

Our aim is to share God's love to the homeless, vulnerable and people in recovery from addiction. We offer spiritual guidance through faith led groups and we are gentle and loving in our delivery. We offer support to attend Church and continue to build our Church following and opportunities through talks and visits. Bibles, spiritual literature and God's promises leaflets are freely available. We will continue to maintain and enhance our spiritual offerings.  

The year, 2025, has seen GCM completing its Strategic Plan and developing a plan for the next five years. (This was approved by the Trustees in early 2026). However, we continue to strive to be relevant to our clients and services evolve incrementally as appropriate.

The 6 key activities of GCM’s as defined by the Strategic 5 Year Plan in operation during 2025:

Street Teams

In 2025 we saw tours out into the city centre most days of most weeks. Volunteers and staff engaged with the homeless and made 65 Streetlinks as well as offering prayer, refreshment and promoting GCM’s day centre. This activity was supported by 3,675 volunteer hours.

“Retreat” – Provision of a safe space for the street homeless

Retreat has now been redesignated as “Homeless Day Provision – HDP”. This provides a safe and loving space with the best possible support; giving our homeless guests hope, dignity and a sense of value. The clothing and shoes we provide are always of the absolute best quality we can source, new whenever possible (socks and underwear are always new). We provide laundry facilities, bathrooms, “crash pads” for sleeping, prayer, invaluable advocacy and fresh food is prepared daily to provide a nutritional meal. The facility is open 5 days each week and as well as physical support offers morning prayer and engagement with other agencies. Statistically we had 1,662 visits, 34 people were assisted into supported accommodation and opportunities to volunteer in the facility for some of the homeless and those on a recovery journey.

Revive Coffee Shop

The Coffee Shop was given a refit during 2025 including a new barista machine. A number of staff were blessed with the possibility to move on during the year. Due to this it was possible to bring new members in and offer life changing opportunities, with training and recovery support. All 3 staff members in post are Christians and regularly attend church and are supported by volunteers.  In 2025 720 volunteer hours were logged, many of our Coffee Shop volunteers are in recovery with the hope of leading on to paid employment. Over the coffee shop we operate a commercial kitchen serving the day centre and the coffee shop. The kitchen is a safe space that can be safely managed for those in recovery. Our team of 4 are in every Tuesday producing a meal for the homeless and Wednesday is baking day for the Coffee shop our volunteer baker supports clients with baking skills. In  2025, 672 volunteer hours were logged.

GLOUCESTER CITY MISSION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

Recovery Support

Our aim is to provide bespoke 1-2-1 Recovery Support; strategies for a successful recovery; support with a relapse recovery plan; a safe and confidential space to share life. Rise and Renew, is recovery through connection and reflection and is now well established as is Embrace, a men's Christian led recovery group. During the year Beyond the Habit looks at guided meditation, psychoeducation and feedback support and Crossroads, group therapy looking at childhood trauma. Through Recovery Support high risk guests who are not typically given opportunities due to their past, are given hope. With Risk Assessments and Safeguarding in place, volunteering positions are made available, and this can be life changing.

Financial review

Total income for the year was £305,486 (2024 £462,090) and total expenditure was £284,579 (2024 £398,093), resulting in a surplus of £20,907 (2024 £63,997).

It should be noted that 2024 was an 18 month period.

The trustees consider that funds are sufficient to allow GCM to continue the present level of activity, and ensure it has adequate resources to enable GCM to reach more beneficiaries by adapting how it provides services.

Reserves policy

Total reserves at the end of the period were £171,108.

GCM continues to review its Reserves Policy on a regular basis. It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three- and six-months expenditure (As at 31 December 2025 unrestricted reserves were the equivalent of 4+ months). The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funding.

 

Plans for future periods

 

During 2025 a Strategic Plan for the period 2026 to 2031 was developed. The key points from that plan are as follows:

 

Structure, governance and management

Gloucester City Mission (GCM) is both a registered charity – number 1115780 and a company limited by guarantee – number 05830147. The principal governing instrument is the Memorandum and Articles of Association. The charitable Company was incorporated on 26th May 2006.

GLOUCESTER CITY MISSION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Revd N Gleich (Chair)
M Edwards
A Jones
(Resigned 1 January 2026)
O Bennett
D Wallace
J Ridgway
(Resigned 31 March 2025)
K Harper
E Mather

Trustees are recruited through open competition. Candidates are invited to apply in response to advertisements sent out on all GCM's communications channels. The recruitment process includes interviews, meetings with the Trustee board, checking references, confirming alignment with the charity's objectives and an enhanced DBS check.

 

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of winding up.

 

The GCM trustees are conscious of their responsibilities to evaluate and monitor the risks to which GCM is exposed, and a continuous review of risks is undertaken by staff. The trustees assess the risk profile on a regular basis.

The trustees' report was approved by the Board of Trustees.

Revd N Gleich (Chair)
Trustee
10 September 2026
GLOUCESTER CITY MISSION
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The trustees, who are also the directors of Gloucester City Mission for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GLOUCESTER CITY MISSION
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF GLOUCESTER CITY MISSION
- 5 -

I report to the trustees on my examination of the financial statements of Gloucester City Mission (the charity) for the year ended 31 December 2025.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Nicholas Bishop FCCA ACA
Unit 3 Ambrose House
Meteor Court
Barnett Way
Barnwood
Gloucester
GL4 3GG
10 September 2026
GLOUCESTER CITY MISSION
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income and endowments from:
Donations and legacies
3
151,505
124,439
275,944
342,190
73,143
415,333
Investments
4
1,785
-
1,785
1,742
-
1,742
Other income
5
27,757
-
27,757
45,015
-
45,015
Total income
181,047
124,439
305,486
388,947
73,143
462,090
Expenditure on:
Charitable activities
6
165,980
118,599
284,579
305,951
92,142
398,093
Total expenditure
165,980
118,599
284,579
305,951
92,142
398,093
Net income/(expenditure) and movement in funds
15,067
5,840
20,907
82,996
(18,999)
63,997
Reconciliation of funds:
Fund balances at 1 January 2025
139,701
10,500
150,201
56,705
29,499
86,204
Fund balances at 31 December 2025
154,768
16,340
171,108
139,701
10,500
150,201

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

GLOUCESTER CITY MISSION
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
12,814
3,059
Current assets
Debtors
12
-
2,116
Cash at bank and in hand
162,902
149,415
162,902
151,531
Creditors: amounts falling due within one year
13
(4,608)
(4,389)
Net current assets
158,294
147,142
Total assets less current liabilities
171,108
150,201
The funds of the charity
Restricted income funds
14
16,340
10,500
Unrestricted funds
15
154,768
139,701
171,108
150,201

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 10 September 2026
Revd N Gleich (Chair)
Trustee
GLOUCESTER CITY MISSION
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
1
Accounting policies
Charity information

Gloucester City Mission is a private company limited by guarantee incorporated in England and Wales. The registered office is 72 Eastgate Street, Gloucester, GL1 1QN.

1.1
Reporting period

This reporting period has been lengthened to 18 months to allow the year end to fall in line with the calendar year. As a result of this comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.

1.2
Basis of preparation

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.5
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
GLOUCESTER CITY MISSION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 9 -
1.6
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.8
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

GLOUCESTER CITY MISSION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 10 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Donations and gifts
130,505
-
130,505
277,290
2,453
279,743
Grants
21,000
124,439
145,439
64,900
70,690
135,590
151,505
124,439
275,944
342,190
73,143
415,333
4
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Other income
1,785
1,742
GLOUCESTER CITY MISSION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
5
Other income
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Other income
27,757
45,015
6
Expenditure on charitable activities
2025
2024
£
£
Direct costs
Staff costs
166,091
234,699
Depreciation and impairment
2,809
6,141
Premises and equipment costs
53,338
94,463
Working with the homeless
2,942
5,542
Revive costs (excluding staff costs)
31,812
13,959
Eastagte street set-up costs
-
5,971
Fundraising costs
3,144
7,619
Communications, publicity, conferences and training
4,501
5,565
Independent Examiner's fee
2,700
900
Other costs
17,242
23,234
284,579
398,093
Analysis by fund
Unrestricted funds
165,980
305,951
Restricted funds
118,599
92,142
284,579
398,093
7
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
1,800
900
Depreciation of owned tangible fixed assets
2,809
6,141
8
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
GLOUCESTER CITY MISSION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
9
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
Core Functions
5
4
Client Facing
3
3
Social Enterprise (coffee lounge)
3
3
Total
11
10
Employment costs
2025
2024
£
£
Wages and salaries
166,091
234,699
There were no employees whose annual remuneration was more than £60,000.
10
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

11
Tangible fixed assets
Plant and equipment
£
Cost
At 1 January 2025
23,752
Additions
12,564
At 31 December 2025
36,316
Depreciation and impairment
At 1 January 2025
20,693
Depreciation charged in the year
2,809
At 31 December 2025
23,502
Carrying amount
At 31 December 2025
12,814
At 31 December 2024
3,059
GLOUCESTER CITY MISSION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
-
2,116
13
Creditors: amounts falling due within one year
2025
2024
£
£
Other taxation and social security
2,808
3,489
Accruals and deferred income
1,800
900
4,608
4,389
14
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 January 2025
Incoming resources
Resources expended
At 31 December 2025
£
£
£
£
Recovery support
10,000
-
-
10,000
Laptop
500
-
-
500
NHS - SE
-
12,000
(12,000)
-
NHS - RS
-
12,650
(12,650)
-
Albert Hunt
-
8,000
(8,000)
-
The Neighbourly - CCTV
-
6,646
(806)
5,840
National Lottery - HDP
-
29,726
(29,726)
-
The Joseph Rank Trust
-
15,000
(15,000)
-
County of Gloucester
-
3,000
(3,000)
-
Rotary Club of Gloucester
-
500
(500)
-
Screwfix - Coffee Lounge Refurb
-
3,215
(3,215)
-
Sylvanus Lysons
-
7,000
(7,000)
-
National Lottery - RS
-
10,000
(10,000)
-
National Lottery - SE
-
10,000
(10,000)
-
The Julia Rausing Trust
-
1,861
(1,861)
-
National Grid
-
4,841
(4,841)
-
10,500
124,439
(118,599)
16,340
GLOUCESTER CITY MISSION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
14
Restricted funds
(Continued)
- 14 -
Previous period:
At 1 January 2024
Incoming resources
Resources expended
At 31 December 2024
£
£
£
£
Winter Shelter
3,024
-
(3,024)
-
Working with homeless
26,475
-
(26,475)
-
Recovery Support
-
10,000
-
10,000
Training Centre (Renew)
-
23,490
(23,490)
-
Laptop
-
500
-
500
Retreat
-
34,153
(34,153)
-
Revive
-
5,000
(5,000)
-
29,499
73,143
(92,142)
10,500
15
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 January 2025
Incoming resources
Resources expended
At 31 December 2025
£
£
£
£
General funds
139,701
181,047
(165,980)
154,768
Previous period:
At 1 January 2024
Incoming resources
Resources expended
At 31 December 2024
£
£
£
£
General funds
56,705
388,947
(305,951)
139,701
16
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 December 2025:
Tangible assets
12,814
-
12,814
Current assets/(liabilities)
141,954
16,340
158,294
154,768
16,340
171,108
GLOUCESTER CITY MISSION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
16
Analysis of net assets between funds
(Continued)
- 15 -
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 December 2024:
Tangible assets
3,059
-
3,059
Current assets/(liabilities)
136,642
10,500
147,142
139,701
10,500
150,201
17
Operating lease commitments
Lessee

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
25,124
25,124
Between two and five years
120,000
145,124
145,124
170,248
18
Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

19
Cash generated from operations
2025
2024
£
£
Surplus for the year
20,907
63,997
Adjustments for:
Investment income recognised in statement of financial activities
(1,785)
(1,742)
Depreciation and impairment of tangible fixed assets
2,809
6,141
Movements in working capital:
Decrease/(increase) in debtors
2,116
(50)
Increase in creditors
219
1,347
Cash generated from operations
24,266
69,693
20
Analysis of changes in net funds

The charity had no material debt during the year.

2025-12-312025-01-01CCH Accounts Production 2026.200falsefalsefalseCCH Software058301472025-01-012025-12-3105830147bus:Director12025-01-012025-12-3105830147bus:CompanySecretary12025-01-012025-12-3105830147bus:Director32025-01-012025-12-3105830147bus:Director42025-01-012025-12-3105830147bus:Director62025-01-012025-12-3105830147bus:Director72025-01-012025-12-3105830147bus:Director22025-01-012025-12-3105830147bus:Director52025-01-012025-12-31058301472025-12-31058301472024-12-31058301472023-07-012024-12-3105830147bus:FRS1022025-01-012025-12-3105830147char:IndependentExaminationCharity2025-01-012025-12-3105830147bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP