Silverfin false false 31/12/2025 01/01/2025 31/12/2025 C Dowling 05/04/2023 J Lynch 01/12/2024 G Meadows 24/11/2025 A Thornton 06/05/2026 02/05/2017 24 September 2026 no description of principal activity 06016128 2025-12-31 06016128 bus:Director1 2025-12-31 06016128 bus:Director2 2025-12-31 06016128 bus:Director3 2025-12-31 06016128 bus:Director4 2025-12-31 06016128 2024-12-31 06016128 core:CurrentFinancialInstruments 2025-12-31 06016128 core:CurrentFinancialInstruments 2024-12-31 06016128 core:Non-currentFinancialInstruments 2025-12-31 06016128 core:Non-currentFinancialInstruments 2024-12-31 06016128 core:ShareCapital 2025-12-31 06016128 core:ShareCapital 2024-12-31 06016128 core:RetainedEarningsAccumulatedLosses 2025-12-31 06016128 core:RetainedEarningsAccumulatedLosses 2024-12-31 06016128 core:PlantMachinery 2024-12-31 06016128 core:Vehicles 2024-12-31 06016128 core:FurnitureFittings 2024-12-31 06016128 core:OfficeEquipment 2024-12-31 06016128 core:PlantMachinery 2025-12-31 06016128 core:Vehicles 2025-12-31 06016128 core:FurnitureFittings 2025-12-31 06016128 core:OfficeEquipment 2025-12-31 06016128 core:WithinOneYear 2025-12-31 06016128 core:WithinOneYear 2024-12-31 06016128 core:BetweenOneFiveYears 2025-12-31 06016128 core:BetweenOneFiveYears 2024-12-31 06016128 2025-01-01 2025-12-31 06016128 bus:FilletedAccounts 2025-01-01 2025-12-31 06016128 bus:SmallEntities 2025-01-01 2025-12-31 06016128 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 06016128 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 06016128 bus:Director1 2025-01-01 2025-12-31 06016128 bus:Director2 2025-01-01 2025-12-31 06016128 bus:Director3 2025-01-01 2025-12-31 06016128 bus:Director4 2025-01-01 2025-12-31 06016128 core:PlantMachinery core:BottomRangeValue 2025-01-01 2025-12-31 06016128 core:PlantMachinery core:TopRangeValue 2025-01-01 2025-12-31 06016128 core:Vehicles core:BottomRangeValue 2025-01-01 2025-12-31 06016128 core:Vehicles core:TopRangeValue 2025-01-01 2025-12-31 06016128 core:FurnitureFittings core:BottomRangeValue 2025-01-01 2025-12-31 06016128 core:FurnitureFittings core:TopRangeValue 2025-01-01 2025-12-31 06016128 core:OfficeEquipment core:BottomRangeValue 2025-01-01 2025-12-31 06016128 core:OfficeEquipment core:TopRangeValue 2025-01-01 2025-12-31 06016128 2024-01-01 2024-12-31 06016128 core:PlantMachinery 2025-01-01 2025-12-31 06016128 core:Vehicles 2025-01-01 2025-12-31 06016128 core:FurnitureFittings 2025-01-01 2025-12-31 06016128 core:OfficeEquipment 2025-01-01 2025-12-31 06016128 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Company No: 06016128 (England and Wales)

KIRKSTALL PRECISION LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

KIRKSTALL PRECISION LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

KIRKSTALL PRECISION LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2025
KIRKSTALL PRECISION LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2025
DIRECTORS C Dowling
J Lynch
G Meadows (Appointed 24 November 2025)
A Thornton (Resigned 06 May 2026)
REGISTERED OFFICE Unit 100 Steamboat Way
Castleford
WF10 5HX
United Kingdom
COMPANY NUMBER 06016128 (England and Wales)
ACCOUNTANT S&W Partners LLP
4th Floor Cumberland House
15-17 Cumberland Place
Southampton
Hampshire
SO15 2BG
KIRKSTALL PRECISION LIMITED

BALANCE SHEET

As at 31 December 2025
KIRKSTALL PRECISION LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 1,101,319 1,583,655
1,101,319 1,583,655
Current assets
Stocks 364,169 391,419
Debtors 4 703,589 548,083
Cash at bank and in hand 43,068 453,175
1,110,826 1,392,677
Creditors: amounts falling due within one year 5 ( 544,692) ( 713,622)
Net current assets 566,134 679,055
Total assets less current liabilities 1,667,453 2,262,710
Creditors: amounts falling due after more than one year 6 ( 208,538) ( 289,095)
Provision for liabilities ( 265,226) ( 393,302)
Net assets 1,193,689 1,580,313
Capital and reserves
Called-up share capital 100 100
Profit and loss account 1,193,589 1,580,213
Total shareholder's funds 1,193,689 1,580,313

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Kirkstall Precision Limited (registered number: 06016128) were approved and authorised for issue by the Board of Directors on 24 September 2026. They were signed on its behalf by:

J Lynch
Director
KIRKSTALL PRECISION LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
KIRKSTALL PRECISION LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Kirkstall Precision Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 100 Steamboat Way, Castleford, WF10 5HX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of Kirkstall Precision Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

These financial statements are separate financial statements.

Going concern

The financial statements have been prepared on a going concern basis.

The directors have made an assessment in preparing these financial statements as to whether the Company is a going concern and have concluded that there are no material uncertainties that may cast significant doubt on the Company's ability to continue as a going concern for a period of at least 12 months from the date of approval of these financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise on monetary items.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 5 - 10 years straight line
Vehicles 4 - 5 years straight line
Fixtures and fittings 3 - 7 years straight line
Office equipment 3 - 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour where applicable and an attributable proportion of manufacturing overheads based on normal levels of activity.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 44 41

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Office equipment Total
£ £ £ £ £
Cost
At 01 January 2025 2,855,838 53,611 154,244 172,003 3,235,696
Additions 107,833 0 1,875 8,946 118,654
Disposals ( 17,002) ( 1,042) ( 78,583) ( 2,356) ( 98,983)
At 31 December 2025 2,946,669 52,569 77,536 178,593 3,255,367
Accumulated depreciation
At 01 January 2025 1,390,018 34,811 123,811 103,401 1,652,041
Charge for the financial year 532,023 7,476 15,471 46,020 600,990
Disposals ( 17,002) ( 1,042) ( 78,583) ( 2,356) ( 98,983)
At 31 December 2025 1,905,039 41,245 60,699 147,065 2,154,048
Net book value
At 31 December 2025 1,041,630 11,324 16,837 31,528 1,101,319
At 31 December 2024 1,465,820 18,800 30,433 68,602 1,583,655

4. Debtors

2025 2024
£ £
Trade debtors 492,808 500,117
Amounts owed by Group undertakings 80,546 0
Prepayments 128,699 0
Corporation tax 0 46,430
Other debtors 1,536 1,536
703,589 548,083

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts 13,951 31,250
Trade creditors 213,425 256,280
Accruals and deferred income 91,183 63,983
Taxation and social security 43,557 102,980
Obligations under finance leases and hire purchase contracts 160,701 227,827
Other creditors 21,875 31,302
544,692 713,622

Creditors include net obligations under hire purchase contracts which are secured upon the asset to which the contract relates.

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Deferred income 30,329 45,638
Obligations under finance leases and hire purchase contracts 178,209 243,457
208,538 289,095

Creditors include net obligations under hire purchase contracts which are secured upon the asset to which the contract relates.

7. Financial commitments

Commitments

Capital commitments are as follows:

2025 2024
£ £
Contracted for but not provided for:
Tangible fixed assets 571,103 0

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
Within one year 48,982 58,917
Between one and five years 3,907 99,750
52,889 158,667

8. Ultimate controlling party

At the year end the immediate parent undertaking was Kaleidex Limited, a company registered in England and Wales.

The ultimate controlling party is Ansor Fund II GP LLP, a Limited Liability Partnership registered in England and Wales.