Company registration number 06116464 (England and Wales)
Trewhiddle Village Limited
Financial Statements
For the year ended 31 December 2025
Trewhiddle Village Limited
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
Trewhiddle Village Limited
Statement Of Financial Position
As at 31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
18,388
21,091
Investment property
5
2,863,333
2,835,948
Investments
6
1
1
2,881,722
2,857,040
Current assets
Debtors
7
197,768
105,594
Cash at bank and in hand
19
461
197,787
106,055
Creditors: amounts falling due within one year
8
(6,892,921)
(6,771,749)
Net current liabilities
(6,695,134)
(6,665,694)
Net liabilities
(3,813,412)
(3,808,654)
Capital and reserves
Called up share capital
1
1
Capital redemption reserve
7,160,549
7,160,549
Profit and loss reserves
(10,973,962)
(10,969,204)
Total equity
(3,813,412)
(3,808,654)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 24 September 2026
T Dennis
Director
Company registration number 06116464 (England and Wales)
Trewhiddle Village Limited
Notes to the financial statements
For the year ended 31 December 2025
- 2 -
1
Accounting policies
Company information
Trewhiddle Village Limited is a private company limited by shares incorporated in England and Wales. The company's registered number is 0611646 and its registered office is Glass House Alderley Park, Congleton Road, Nether Alderley, Macclesfield, England, SK10 4TG.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
The board has prepared detailed financial forecasts and cash flows, taking account of the support of the loantrue holder (and major shareholder of the ultimate parent company), the support of the ultimate parent company and an indicative view of trading performance.
The company has net liabilities of £3,813,412 (2024: £3,808,654 ) and so is reliant on group support to cover its working capital requirements.
The current cash funding requirements prepared by management have given the director a reasonable expectation that the company will have sufficient resources available to continue in operational existence for the foreseeable future, with the confirmed continued support of its parent company and loan holder. The loan holder is considered to have adequate capabilities to provide support to the company and its parent undertaking as required for at least the next 12 months.
The director has considered the business risks and believes that the company is well placed to manage these risks successfully, thus the going concern basis of accounting has been adopted in preparing these financial statements.
1.3
Turnover
Turnover relates to accommodation rental income on lettings during the year.
Rental income is recognised on a straight line basis over the term of the lease. Lease incentives are recognised as a reduction to the income over the term of the lease.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% straight line
Computers
25% straight line
Trewhiddle Village Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 3 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Trewhiddle Village Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
2
Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the director is required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates.
The estimates are continually evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
Determining the fair value of investment property is considered to be a key judgement.
Estimating the useful economic life of an asset and the anticipated residual value are considered key judgements in calculating an appropriate depreciation charge.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
Trewhiddle Village Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
110,025
Additions
9,740
Disposals
(412)
At 31 December 2025
119,353
Depreciation and impairment
At 1 January 2025
88,934
Depreciation charged in the year
12,443
Eliminated in respect of disposals
(412)
At 31 December 2025
100,965
Carrying amount
At 31 December 2025
18,388
At 31 December 2024
21,091
5
Investment property
2025
£
Fair value
At 1 January 2025
2,835,948
Additions
27,385
At 31 December 2025
2,863,333
The investment properties were valued on an open market basis at 31 December 2025 based on a valuation by the director.
The historic cost of the investment properties is £3,010,245 (2024: £2,982,860).
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1
1
Trewhiddle Village Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 6 -
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
351
334
Amounts owed by group undertakings
8,476
Other debtors
188,941
105,260
197,768
105,594
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,388
19,672
Amounts owed to group undertakings
6,890,213
6,752,077
Other creditors
320
6,892,921
6,771,749
Amounts owed to group undertakings are unsecured, repayable on demand and no interest charged during the year.
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Kate Hughes
Statutory Auditor:
DJH Audit Limited
Date of audit report:
24 September 2026
10
Related party transactions
Transactions with related parties
The company has entered into a composite unlimited multilateral guarantee in respect of the bank borrowings of other group companies. At 31 December 2025 the total borrowings covered by the guarantee amounted to £3,162,937 (2024: £3,601,885).
Trewhiddle Village Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
10
Related party transactions
(Continued)
- 7 -
The bank holds a debenture for any borrowings, which includes a fixed charge over all present freehold and leasehold property; a first fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and a first floating charge over all assets and undertakings both present and future.
11
Parent company
The company is wholly owned by Natural Assets Investments Limited, a company registered in England and Wales, which is the immediate controlling party and the ultimate parent company. Natural Assets Investments Limited prepares consolidated financial statements, copies of which can be obtained from its registered office address: Suites 2g6, 2g8, 2g9, Glasshouse Alderley Park, Congleton Road, Nether Alderley, Macclesfield, SK104TG.
The ultimate controlling party is Mr D Gorton.