Acorah Software Products - Accounts Production 19.4.351 false true true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 06281245 Mr N Dodd Mrs L Rann Mrs L E Rann true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06281245 2024-12-31 06281245 2025-12-31 06281245 2025-01-01 2025-12-31 06281245 frs-core:CurrentFinancialInstruments 2025-12-31 06281245 frs-core:ComputerEquipment 2025-12-31 06281245 frs-core:ComputerEquipment 2025-01-01 2025-12-31 06281245 frs-core:ComputerEquipment 2024-12-31 06281245 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 06281245 frs-core:FurnitureFittings 2025-12-31 06281245 frs-core:FurnitureFittings 2025-01-01 2025-12-31 06281245 frs-core:FurnitureFittings 2024-12-31 06281245 frs-core:NetGoodwill 2025-12-31 06281245 frs-core:NetGoodwill 2025-01-01 2025-12-31 06281245 frs-core:NetGoodwill 2024-12-31 06281245 frs-core:MotorVehicles 2025-12-31 06281245 frs-core:MotorVehicles 2025-01-01 2025-12-31 06281245 frs-core:MotorVehicles 2024-12-31 06281245 frs-core:OtherResidualIntangibleAssets 2025-12-31 06281245 frs-core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 06281245 frs-core:OtherResidualIntangibleAssets 2024-12-31 06281245 frs-core:PlantMachinery 2025-12-31 06281245 frs-core:PlantMachinery 2025-01-01 2025-12-31 06281245 frs-core:PlantMachinery 2024-12-31 06281245 frs-core:WithinOneYear 2025-12-31 06281245 frs-core:ShareCapital 2025-12-31 06281245 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 06281245 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 06281245 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 06281245 frs-bus:SmallEntities 2025-01-01 2025-12-31 06281245 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 06281245 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 06281245 1 2025-01-01 2025-12-31 06281245 frs-bus:Director1 2025-01-01 2025-12-31 06281245 frs-bus:Director2 2025-01-01 2025-12-31 06281245 frs-countries:EnglandWales 2025-01-01 2025-12-31 06281245 2023-12-31 06281245 2024-12-31 06281245 2024-01-01 2024-12-31 06281245 frs-core:CurrentFinancialInstruments 2024-12-31 06281245 frs-core:MotorVehicles 2024-01-01 2024-12-31 06281245 frs-core:WithinOneYear 2024-12-31 06281245 frs-core:ShareCapital 2024-12-31 06281245 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 06281245
Totemic Inns Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 06281245
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 19,118 37,774
19,118 37,774
CURRENT ASSETS
Stocks 6 - 13,554
Debtors 7 75,333 24,188
Cash at bank and in hand 1,001 44,571
76,334 82,313
Creditors: Amounts Falling Due Within One Year 8 (317,916 ) (377,808 )
NET CURRENT ASSETS (LIABILITIES) (241,582 ) (295,495 )
TOTAL ASSETS LESS CURRENT LIABILITIES (222,464 ) (257,721 )
NET LIABILITIES (222,464 ) (257,721 )
CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Profit and Loss Account (223,464 ) (258,721 )
SHAREHOLDERS' FUNDS (222,464) (257,721)
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs L Rann
Director
25th September 2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Totemic Inns Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06281245 . The registered office is Totemic House, Caunt Road, Grantham, Lincolnshire, NG31 7FZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The pub lease was sold during the year ended 31st December 2025. The financial statements have been prepared on the going concern basis even though the company has net liabilities, as financial support has been provided by the shareholders and they have confirmed that this support will be available for twelve months from the date of approval of the financial statements.
Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.
2.3. Turnover
Turnover represents amounts receivable for goods and services net of Value Added Tax (VAT).
Income is recognised when the goods and services have been supplied.
2.4. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2016, was amortised evenly 
over its estimated useful life of three years.
2.5. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost 
less any accumulated amortisation and any accumulated impairment losses.
Website costs are being amortised evenly over their estimated useful life of three years.
2.6. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% on cost
Motor Vehicles 25% on reducing balance
Fixtures & Fittings 20% on cost
Computer Equipment 33% on cost (20% on office equipment)
2.7. Leasing and Hire Purchase Contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.8. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. 
Page 3
Page 4
2.9. Financial Instruments
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Financial assets
Financial assets including trade debtors, are initially recognised at transaction cost which is considered to be fair value and subsequently held at amortised cost. At each statement of financial position date, the company assesses whether there is objective evidence that a financial asset has become impaired. Impairment losses are recorded as charges in the Statement of Income and the carrying amount of the financial asset is reduced by establishing an impairment loss provision. Impairment loss provisions are maintained at the level that management deems sufficient to absorb incurred losses. Financial assets are subsequently carried at transaction cost less provision for impairment.
Financial liabilities
Financial liabilities are presented as such in the Statement of Financial Position. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Finance costs and gains or losses relating to financial liabilities are included in the Statement of Income. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Dividends and distributions relating to equity instruments are debited directly to equity.
2.10. Pensions
The company make contributions to employees' personal pension schemes which are defined contribution 
schemes. The annual contributions payable are charged in the Statement of Income.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 26 (2024: 23)
26 23
4. Intangible Assets
Goodwill Other Total
£ £ £
Cost
As at 1 January 2025 80,408 3,300 83,708
Disposals (80,408 ) (3,300 ) (83,708 )
As at 31 December 2025 - - -
Amortisation
As at 1 January 2025 80,408 3,300 83,708
Disposals (80,408 ) (3,300 ) (83,708 )
As at 31 December 2025 - - -
Net Book Value
As at 31 December 2025 - - -
As at 1 January 2025 - - -
Page 4
Page 5
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2025 38,986 39,635 85,969 10,903 175,493
Additions - 2,865 - - 2,865
Disposals (38,986 ) - (85,969 ) (10,903 ) (135,858 )
As at 31 December 2025 - 42,500 - - 42,500
Depreciation
As at 1 January 2025 29,169 17,805 79,971 10,774 137,719
Provided during the period - 5,577 - - 5,577
Disposals (29,169 ) - (79,971 ) (10,774 ) (119,914 )
As at 31 December 2025 - 23,382 - - 23,382
Net Book Value
As at 31 December 2025 - 19,118 - - 19,118
As at 1 January 2025 9,817 21,830 5,998 129 37,774
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2025 2024
£ £
Motor Vehicles 19,118 21,830
6. Stocks
2025 2024
£ £
Stock - 13,554
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 51,634 6,122
Other debtors 23,699 18,066
75,333 24,188
Page 5
Page 6
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 9,421 18,111
Trade creditors 4,944 51,217
Other loans 282,601 242,139
Other creditors 1,522 21,509
Taxation and social security 19,428 44,832
317,916 377,808
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 9,421 18,111
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1,000 1,000
11. Ultimate Controlling Party
The company's ultimate controlling party is Mrs L E Rann.
Page 6