Company registration number 06649285 (England and Wales)
BARFOOT ENERGY LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
BARFOOT ENERGY LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 11
BARFOOT ENERGY LTD
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,978,645
2,788,844
Current assets
Stocks
470,485
821,850
Debtors
5
1,913,829
963,227
Cash at bank and in hand
1,201,096
1,612,168
3,585,410
3,397,245
Creditors: amounts falling due within one year
6
(234,486)
(584,352)
Net current assets
3,350,924
2,812,893
Total assets less current liabilities
6,329,569
5,601,737
Creditors: amounts falling due after more than one year
7
(11,335)
Provisions for liabilities
8
(849,695)
(796,544)
Net assets
5,479,874
4,793,858
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
5,479,873
4,793,857
Total equity
5,479,874
4,793,858
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 21 September 2026 and are signed on its behalf by:
M A Harrison
Director
Company registration number 06649285 (England and Wales)
BARFOOT ENERGY LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
1
4,069,656
4,069,657
Year ended 31 December 2024:
Profit and total comprehensive income
-
724,201
724,201
Balance at 31 December 2024
1
4,793,857
4,793,858
Year ended 31 December 2025:
Profit and total comprehensive income
-
686,016
686,016
Balance at 31 December 2025
1
5,479,873
5,479,874
BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Barfoot Energy Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Sefter Farm, Pagham Road, Bognor Regis, West Sussex, United Kingdom, PO21 3PX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statement, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The business and the wider Group to which it belongs continues to maintain strong reserves and has a robust asset base and as a result we remain confident the company has the ability to continue as a going concern for a period of 12 months from the date of approving these financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The company recognises revenue from the following major sources:
Sale of electricity to intercompany
Sale of electricity to the residence and grid
Renewable Obligation Certificates (ROCs)
Gate fees
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Sale of electricity to intercompany
Turnover comprises the fair value of the consideration received or receivable for the sale of electricity to Barfoots of Botley Limited and Barfoot Farms Limited.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities
BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Sale of electricity to the residence and grid
Turnover comprises the fair value of the consideration received or receivable for the sale of electricity to the grid and residences on site, being the Granary and two cottages.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities
Renewable Obligation Certificates (ROCs)
Turnover comprises the fair value of the consideration received or receivable for The Renewables Obligation scheme which is designed to encourage generation of electricity from eligible renewable sources in the UK.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities
Gate fees
A small portion of turnover comprises the fair value of the consideration received from Gate fees charged for the handling of third party food waste.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
20 years straight line
Plant and equipment
5 - 20 years straight line
Furniture, fittings and equipment
3 years straight line
Motor Vehicles
5 years straight line
Freehold land and assets in the course of construction are not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision for the engine service major overhaul is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the nature of the low risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
The amount recognised as a provision for the ROCS overclaim is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the nature of the low risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to reduce the sales is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.10
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Determine whether leases entered into by the company are operating or finance leases
These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.
Determine whether there are any indicators of impairment of the company's tangible fixed assets
Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.
Determine whether borrowings are classed as current or non-current borrowings
These decisions depend on the cash flow requirements of the company and whether the borrowings of the company can be repaid.
BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 7 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful lives of fixed assets
Tangible fixed assets are depreciated over their useful lives, taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into consideration. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.
Accrued income
Accrued income is calculated based on electricity units produced and the standard rate applied to unit sales.
Silage stock valuation
Silage stock is valued on cost. In assessing whether stock value is impairment, judgement is excercised over whether there is any degradation of the physical condition of stock.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
9
10
4
Tangible fixed assets
Freehold land and buildings
Assets under construction
Plant and equipment
Furniture, fittings and equipment
Motor Vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
845,671
1,029,895
6,403,095
15,333
9,000
8,302,994
Additions
460,055
100,968
97,983
659,006
Disposals
(687,933)
(687,933)
Transfer
336,467
(1,029,895)
693,428
At 31 December 2025
1,642,193
100,968
6,506,573
15,333
9,000
8,274,067
Depreciation and impairment
At 1 January 2025
467,220
5,022,598
15,332
9,000
5,514,150
Depreciation charged in the year
58,428
409,740
468,168
Eliminated in respect of disposals
(686,896)
(686,896)
At 31 December 2025
525,648
4,745,442
15,332
9,000
5,295,422
BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Tangible fixed assets
Freehold land and buildings
Assets under construction
Plant and equipment
Furniture, fittings and equipment
Motor Vehicles
Total
£
£
£
£
£
£
(Continued)
- 8 -
Carrying amount
At 31 December 2025
1,116,545
100,968
1,761,131
1
2,978,645
At 31 December 2024
378,451
1,029,895
1,380,497
1
2,788,844
The net carrying value of tangible fixed assets of plant and machinery is £9,983 (2024 - £33,943) in respect of assets held under finance leases or hire purchase contracts.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
182,744
113,532
Amounts owed by group undertakings
42,363
38,585
Other debtors
1,688,722
811,110
1,913,829
963,227
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
108,904
55,567
Amounts owed to group undertakings
253
353,320
Taxation and social security
8,375
21,788
Other creditors
116,954
153,677
234,486
584,352
Other creditors include £11,335 (2024 - £22,670) relating to a finance lease, which is secured against the assets to which they relate.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
11,335
Other creditors include £nil (2024 - £11,335) relating to a finance lease, which is secured against the assets to which they relate.
BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
8
Provisions for liabilities
2025
2024
£
£
Major engine service
168,145
107,708
ROCs overclaim
75,000
215,132
243,145
322,840
Deferred tax liabilities
606,550
473,704
849,695
796,544
Movements on provisions apart from deferred tax liabilities:
Major engine service
ROCs overclaim
Total
£
£
£
At 1 January 2025
107,708
215,132
322,840
Additional provisions in the year
60,437
-
60,437
Other movements
-
(140,132)
(140,132)
At 31 December 2025
168,145
75,000
243,145
The provision for the major engine service is management's best estimate of the future costs of the mandatory engine service, The provision is expected to reverse after 8 financial years when the engines have been running for the requisite number of hours. However, this is subject to change if the hours running each year varies.
During 2023, management became aware of an overclaim in respect of ROCs claimed. The provision is management's best estimate of the amount overclaimed, based on the information available to them. This amount is expected to be settled post year end.
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Audit report information
(Continued)
- 10 -
Senior Statutory Auditor:
Mr Richard Hutchinson
Statutory Auditor:
Azets Audit Services
Date of audit report:
22 September 2026
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
353,534
216,767
As lessor - operating leases
The company rents a barn to a fellow group company under an informal arrangement with no written contract. The rental arrangement operates on a rolling basis and is considered to have a non‑cancellable period of one year.
Lease income recognised during the year in respect of this arrangement was £18,000 (2024: £18,000).
2025
2024
Future amounts receivable under operating leases:
£
£
Total commitments
18,000
18,000
11
Capital commitments
Amounts contracted for but not provided in the financial statements:
2025
2024
£
£
Acquisition of tangible fixed assets
25,242
93,436
12
Related party transactions
The company has taken advantage of the FRS 102 exemption to not disclose related party transactions with wholly owned group entities.
BARFOOT ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
13
Parent company
The company's immediate parent is Barfoot Farms Limited, incorporated in England and Wales.
The ultimate parent is Posbrook Holdings Limited, incorporated in England and Wales.
The most senior parent entity producing publicly available financial statements is Posbrook Holdings Limited. These financial statements are available upon request from the company at Sefter Farm, Pagham Road, Bognor Regis, West Sussex, PO21 3PX.
Posbrook Holdings Limited is wholly owned by the Barfoot Family Trust. The trustees of the Barfoot Family Trust are Peter Barfoot and Barfoot Management Limited, who together are considered to be the ultimate controlling parties of the company.
2025-12-312025-01-01falsefalsefalse22 September 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityP C BarfootN J LakeJ D MarksM A Harrison066492852025-01-012025-12-31066492852025-12-31066492852024-12-3106649285core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3106649285core:ConstructionInProgressAssetsUnderConstruction2025-12-3106649285core:PlantMachinery2025-12-3106649285core:FurnitureFittings2025-12-3106649285core:MotorVehicles2025-12-3106649285core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106649285core:ConstructionInProgressAssetsUnderConstruction2024-12-3106649285core:PlantMachinery2024-12-3106649285core:FurnitureFittings2024-12-3106649285core:MotorVehicles2024-12-3106649285core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106649285core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106649285core:WithinOneYear2025-12-3106649285core:WithinOneYear2024-12-3106649285core:AfterOneYear2025-12-3106649285core:AfterOneYear2024-12-3106649285core:CurrentFinancialInstruments2025-12-3106649285core:CurrentFinancialInstruments2024-12-3106649285core:ShareCapital2025-12-3106649285core:ShareCapital2024-12-3106649285core:RetainedEarningsAccumulatedLosses2025-12-3106649285core:RetainedEarningsAccumulatedLosses2024-12-3106649285core:ShareCapital2023-12-3106649285core:RetainedEarningsAccumulatedLosses2023-12-3106649285bus:Director42025-01-012025-12-3106649285core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31066492852024-01-012024-12-3106649285core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3106649285core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3106649285core:PlantMachinery2025-01-012025-12-3106649285core:FurnitureFittings2025-01-012025-12-3106649285core:MotorVehicles2025-01-012025-12-3106649285core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106649285core:ConstructionInProgressAssetsUnderConstruction2024-12-3106649285core:PlantMachinery2024-12-3106649285core:FurnitureFittings2024-12-3106649285core:MotorVehicles2024-12-31066492852024-12-3106649285core:ConstructionInProgressAssetsUnderConstruction2025-01-012025-12-3106649285core:Non-currentFinancialInstruments2025-12-3106649285core:Non-currentFinancialInstruments2024-12-3106649285bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106649285bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106649285bus:FRS1022025-01-012025-12-3106649285bus:Audited2025-01-012025-12-3106649285bus:Director12025-01-012025-12-3106649285bus:Director22025-01-012025-12-3106649285bus:Director32025-01-012025-12-3106649285bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP