Company registration number 06825238 (England and Wales)
ONFAB LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ONFAB LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
ONFAB LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
215,775
112,683
Current assets
Stocks
560,637
471,994
Debtors
6
5,633,867
3,432,508
Cash at bank and in hand
883,496
769,868
7,078,000
4,674,370
Creditors: amounts falling due within one year
7
(4,404,952)
(2,812,103)
Net current assets
2,673,048
1,862,267
Total assets less current liabilities
2,888,823
1,974,950
Creditors: amounts falling due after more than one year
8
(82,164)
-
0
Provisions for liabilities
(49,408)
(24,104)
Net assets
2,757,251
1,950,846
Capital and reserves
Called up share capital
9
1,001
1,001
Share premium account
138,800
138,800
Profit and loss reserves
2,617,450
1,811,045
Total equity
2,757,251
1,950,846

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 September 2026 and are signed on its behalf by:
M D Brown
Director
Company registration number 06825238 (England and Wales)
ONFAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Onfab Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6 & 7, Prosperity Court, Prosperity Way, Middlewich, Cheshire, CW10 0GD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Onfab Limited is a wholly owned subsidiary of Savillex LLC and the results of Onfab Limited are included in the consolidated financial statements of Savillex LLC which are available from their registered office 10321 W 70th St, Eden Prairie, MN 55344.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% straight line
Fixtures, fittings & equipment
10% straight line
Office equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ONFAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ONFAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ONFAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors deem that there are no judgements or estimates that are considered critical or key.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
30
32
ONFAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Office equipment
Total
£
£
£
£
Cost
At 1 January 2025
325,696
38,835
51,724
416,255
Additions
142,371
-
0
12,131
154,502
Disposals
(49,999)
-
0
(2,512)
(52,511)
At 31 December 2025
418,068
38,835
61,343
518,246
Depreciation and impairment
At 1 January 2025
246,406
21,850
35,316
303,572
Depreciation charged in the year
36,571
4,139
4,715
45,425
Eliminated in respect of disposals
(45,034)
-
0
(1,492)
(46,526)
At 31 December 2025
237,943
25,989
38,539
302,471
Carrying amount
At 31 December 2025
180,125
12,846
22,804
215,775
At 31 December 2024
79,290
16,985
16,408
112,683
5
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
On Containment Solutions SL
Spain
Ordinary
100.00
0
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Restated
Trade debtors
1,541,001
1,192,405
Amounts owed by group undertakings
4,004,753
2,160,166
Other debtors
31,678
31,983
Prepayments and accrued income
56,435
47,954
5,633,867
3,432,508
ONFAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Restated
Obligations under finance leases
20,692
-
0
Trade creditors
380,975
656,304
Amounts owed to group undertakings
3,502,124
1,886,739
Corporation tax
260,981
120,727
Other taxation and social security
28,451
47,968
Other creditors
6,884
13,468
Accruals and deferred income
204,845
86,897
4,404,952
2,812,103
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
82,164
-
0

The balance included within other creditors relates to hire purchase liabilities secured against the assets to which they relate.

9
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
1,001 Ordinary shares of £1 each
1,001
1,001
1,001
1,001
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

ONFAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Audit report information
(Continued)
- 8 -
Senior Statutory Auditor:
Stephen Grayson ACA FCCA
Statutory Auditor:
Cooper Parry Group Limited
Date of audit report:
22 September 2026
11
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
-
127,000
12
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
73,149
154,150
13
Related party transactions

The company has taken advantage of the exemption available under FRS102 Section 33.1A whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

14
Parent company

The ultimate parent company is Savillex LLC, a company registered in the USA. The consolidated financial statements of the group may be obtained from Savillex LLC registered office 10321 W 70th St, Eden Prairie, MN 55344.

15
Prior period adjustment
ONFAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
15
Prior period adjustment
(Continued)
- 9 -
Reconciliation of changes in equity
1 January
31 December
2024
2024
Notes
£
£
Adjustments to prior year
Interest payable
1
282,387
1,712,115
Dividends paid
1
(282,387)
(1,712,115)
Total adjustments
-
-
Equity as previously reported
1,576,925
1,950,846
Equity as adjusted
1,576,925
1,950,846
Reconciliation of changes in profit for the previous financial period
2024
Notes
£
Adjustments to prior year
Interest payable
1
1,712,115
Dividends paid
1
-
Profit as previously reported
373,921
Profit as adjusted
2,086,036
Notes to reconciliation
Note 1

Interest payable costs relating to Savillex Life Sciences Limited were incorrectly recorded as expenses within Onfab Limited. These costs should have been recognised in the accounts of Savillex Life Sciences Limited, as they relate to that company.

 

To reflect the commercial substance of the transactions, the interest costs should be reallocated to Savillex Life Sciences Limited, with Onfab Limited declaring a dividend to Savillex Life Sciences Limited (via On Newco Limited) to fund and cover these costs, given that the payments were made by the company on its behalf.

 

The adjustment ensures that the expenses are recognised in the appropriate entity and that the funding arrangement between the companies is correctly reflected in the accounting records.

2025-12-312025-01-01falsefalsefalse22 September 2026CCH SoftwareCCH Accounts Production 2026.210No description of principal activityM C ArnoldS A AbramsD L PotterM D Brown068252382025-01-012025-12-31068252382025-12-31068252382024-12-3106825238core:PlantMachinery2025-12-3106825238core:FurnitureFittings2025-12-3106825238core:ComputerEquipment2025-12-3106825238core:PlantMachinery2024-12-3106825238core:FurnitureFittings2024-12-3106825238core:ComputerEquipment2024-12-3106825238core:WithinOneYear2025-12-3106825238core:WithinOneYear2024-12-3106825238core:AfterOneYear2025-12-3106825238core:AfterOneYear2024-12-3106825238core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106825238core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106825238core:ShareCapital2025-12-3106825238core:ShareCapital2024-12-3106825238core:SharePremium2025-12-3106825238core:SharePremium2024-12-3106825238core:RetainedEarningsAccumulatedLosses2025-12-3106825238core:RetainedEarningsAccumulatedLosses2024-12-3106825238core:ShareCapitalOrdinaryShareClass12025-12-3106825238core:ShareCapitalOrdinaryShareClass12024-12-3106825238core:ShareCapitalOrdinaryShares2025-12-3106825238core:ShareCapitalOrdinaryShares2024-12-3106825238bus:Director42025-01-012025-12-3106825238core:PlantMachinery2025-01-012025-12-3106825238core:FurnitureFittings2025-01-012025-12-3106825238core:ComputerEquipment2025-01-012025-12-31068252382024-01-012024-12-3106825238core:PlantMachinery2024-12-3106825238core:FurnitureFittings2024-12-3106825238core:ComputerEquipment2024-12-31068252382024-12-3106825238core:Subsidiary12025-01-012025-12-3106825238core:Subsidiary112025-01-012025-12-3106825238core:CurrentFinancialInstruments2025-12-3106825238core:CurrentFinancialInstruments2024-12-3106825238core:Non-currentFinancialInstruments2025-12-3106825238core:Non-currentFinancialInstruments2024-12-3106825238bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106825238bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106825238bus:FRS1022025-01-012025-12-3106825238bus:Audited2025-01-012025-12-3106825238bus:Director12025-01-012025-12-3106825238bus:Director22025-01-012025-12-3106825238bus:Director32025-01-012025-12-3106825238bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP