IRRIGATION DESIGN AND SALES LIMITED

Company Registration Number:
07059775 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2025

Period of accounts

Start date: 1 January 2025

End date: 31 December 2025

IRRIGATION DESIGN AND SALES LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2025

Balance sheet
Additional notes
Balance sheet notes

IRRIGATION DESIGN AND SALES LIMITED

Balance sheet

As at 31 December 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 1,597 955
Total fixed assets: 1,597 955
Current assets
Debtors: 4 84,383 23,219
Cash at bank and in hand: 194,209 250,612
Total current assets: 278,592 273,831
Creditors: amounts falling due within one year: 5 ( 82,183 ) ( 56,670 )
Net current assets (liabilities): 196,409 217,161
Total assets less current liabilities: 198,006 218,116
Provision for liabilities: ( 399 ) ( 239 )
Total net assets (liabilities): 197,607 217,877
Capital and reserves
Called up share capital: 50 50
Other reserves: 50 50
Profit and loss account: 197,507 217,777
Total Shareholders' funds: 197,607 217,877

The notes form part of these financial statements

IRRIGATION DESIGN AND SALES LIMITED

Balance sheet statements

For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 25 September 2026
and signed on behalf of the board by:

Name: W Van Varik
Status: Director

The notes form part of these financial statements

IRRIGATION DESIGN AND SALES LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation. When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income. The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows: Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases: Plant and machinery 25 % reducing balance Fixtures and fittings 25% reducing balance The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

    Other accounting policies

    Taxation The tax expense represents the sum of tax payable and deferred tax. Current tax The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date. Deferred tax Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

IRRIGATION DESIGN AND SALES LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 3 3

IRRIGATION DESIGN AND SALES LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2025 6,853 6,853
Additions 1,174 1,174
Disposals
Revaluations
Transfers
At 31 December 2025 8,027 8,027
Depreciation
At 1 January 2025 5,898 5,898
Charge for year 532 532
On disposals
Other adjustments
At 31 December 2025 6,430 6,430
Net book value
At 31 December 2025 1,597 1,597
At 31 December 2024 955 955

IRRIGATION DESIGN AND SALES LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

4. Debtors

2025 2024
£ £
Trade debtors 32,789 23,190
Other debtors 51,594 29
Total 84,383 23,219

IRRIGATION DESIGN AND SALES LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Trade creditors 63,601 5,458
Taxation and social security 16,380 49,255
Other creditors 2,202 1,957
Total 82,183 56,670

IRRIGATION DESIGN AND SALES LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

6. Loans to directors

Name of director receiving advance or credit: M Van Varik
Description of the transaction:
Loan to director
£
Balance at 31 December 2024 27
Advances or credits made: 46,281
Advances or credits repaid:
Balance at 31 December 2025 46,308