Cuckoo Brow Limited


Director	DENBY, Peter Jonathan


Registered Address	6 Station Road
	Hest Bank
	Lancaster
	LA2 6HP


Registered Number	07271720 (England and Wales)

Notes to the Financial Statements
for the year ended 31 December 2025

1.	Accounting policies

	Statutory information
	The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

	Basis of preparation
	The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

	Functional and presentation currency
	The financial statements are presented in sterling and this is the functional currency of the company.

	Turnover policy
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

Turnover policy

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services.

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Employee benefits
	Contributions to defined contribution plans are expensed in the period to which they relate. Amounts not paid are shown in accruals in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

	Foreign currency translation
	Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to the Income Statement

Foreign currency translation

Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to the Income Statement

	Current taxation
	Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

	Deferred tax
	Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. 

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Intangible assets
	Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured a t cost less accumulated amortisation and any accumulated impairment losses. All intangible assets are considered to have a finite useful life. if a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

	Tangible fixed assets and depreciation
	Tangible fixed assets are stated at cost or valuation less depreciation. The assets’; residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income. Depreciation is provided on all tangible fixed assets as follows:

Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost or valuation less depreciation. 

The assets’; residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income.

Depreciation is provided on all tangible fixed assets as follows:


	Reducing balance (%)	Straight line (years)
Land and buildings	-	50
Fixtures and fittings	20	-
Office Equipment	-	6.67

	Stocks and work in progress
	Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete). At each date of Statement of financial position, inventories are assessed for impairment. If inventory is impaired, the carrying amount is reduced to its selling price less costs to completed the sale. The impairment loss is recognised immediately in the Statement of Earnings.

Stocks and work in progress

Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).

At each date of Statement of financial position, inventories are assessed for impairment.  If inventory is impaired, the carrying amount is reduced to its selling price less costs to completed the sale.  The impairment loss is recognised immediately in the Statement of Earnings.

	Trade and other debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

Trade and other debtors

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Trade and other creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Financial instruments
	The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares

2.	Average number of employees


		2025		2024
	Average number of employees during the year	11		12

3.	Intangible assets

	Goodwill	Other	Total
	£	£	£
Cost or valuation
At 01 January 25	240,000	5,000	245,000
At 31 December 25	240,000	5,000	245,000
Amortisation and impairment
At 01 January 25	240,000	2,500	242,500
Charge for year	-	1,000	1,000
At 31 December 25	240,000	3,500	243,500
Net book value
At 31 December 25	-	1,500	1,500
At 31 December 24	-	2,500	2,500

4.	Tangible fixed assets

	Land & buildings	Fixtures & fittings	Office Equipment	Total
	£	£	£	£
Cost or valuation
At 01 January 25	1,469,039	161,104	45,733	1,675,876
Additions	-	37,765	-	37,765
At 31 December 25	1,469,039	198,869	45,733	1,713,641
Depreciation and impairment
At 01 January 25	394,393	36,465	43,884	474,742
Charge for year	29,381	28,237	459	58,077
At 31 December 25	423,774	64,702	44,343	532,819
Net book value
At 31 December 25	1,045,265	134,167	1,390	1,180,822
At 31 December 24	1,074,646	124,639	1,849	1,201,134

5.	Stocks

	2025	2024
	£	£
Raw materials and consumables	12,047	12,166
Total	12,047	12,166

6.	Debtors: amounts due within one year

	2025	2024
	£	£
Trade debtors / trade receivables	2,227	2,699
Amounts owed by group undertakings	774,428	758,158
Other debtors	26,380	7,381
Prepayments and accrued income	8,205	5,259
Total	811,240	773,497

7.	Creditors: amounts due within one year

	2025	2024
	£	£
Trade creditors / trade payables	62,330	52,153
Bank borrowings and overdrafts	164,424	45,788
Amounts owed to related parties	262,684	283,362
Taxation and social security	55,748	63,901
Other creditors	19,614	17,538
Accrued liabilities and deferred income	26,539	73,032
Total	591,339	535,774


	Bank loans are secured by a fixed and floating charge over the company's assets.

8.	Creditors: amounts due after one year

	2025	2024
	£	£
Bank borrowings and overdrafts	807,270	844,529
Total	807,270	844,529


	Bank loans and overdrafts are secured by a fixed and floating charge over the companies assets. Bank loans outstanding at the end of the year include instalments due after more than 5 years of £750,000 (2024 - £750,000)

9.	Provisions for liabilities

	2025	2024
	£	£
Net deferred tax liability (asset)	61,842	62,950
Total	61,842	62,950

10.	Pension commitments
	The pension cost charge represents contributions payable by the company to the fund and amounted to £5,959 (2024 - £7,461).

11.	Parent-subsidiary relationships
	As part of a small group, this company is exempt from producing group accounts. These accounts are for this company alone. The ultimate parent undertaking is CB Holdings (NW) Limited, a company registered in England and Wales, company number 10871319.

	Notes	2025		2024
		£	£	£	£
Fixed assets
Intangible assets	3		1,500		2,500
Tangible assets	4		1,180,822		1,201,134
			1,182,322		1,203,634
Current assets
Stocks	5	12,047		12,166
Debtors	6	811,240		773,497
Cash at bank and on hand		-		21,287
		823,287		806,950
Creditors amounts falling due within one year	7	(591,339)		(535,774)
Net current assets (liabilities)			231,948		271,176
Total assets less current liabilities			1,414,270		1,474,810
Creditors amounts falling due after one year	8		(807,270)		(844,529)
Provisions for liabilities	9		(61,842)		(62,950)
Net assets			545,158		567,331
Capital and reserves
Called up share capital			100		100
Profit and loss account			545,058		567,231
Shareholders' funds			545,158		567,331