Charity registration number 1140235
Company registration number 07363967 (England and Wales)
DERBY CITY MISSION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
DERBY CITY MISSION LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
A N Town
H C Disney
J S Millard
D Radcliffe
A Mann
G R Watkins
E Milner
C P Briggs
Charity number
1140235
Company number
07363967
Registered office
10 Normanton Road
Derby
DE1 2GW
Auditor
Azets Audit Services
Westpoint
Lynch Wood
Peterborough
Cambridgeshire
United Kingdom
PE2 6FZ
Bankers
Unity Trust Bank Plc
9 Brindley Place
Birmingham
United Kingdom
B1 2HB
Charity Aid Foundation Bank
25 Kings Hill Avenue
Kings Hill
West Malling
Kent
United Kingdom
ME19 4JQ
DERBY CITY MISSION LIMITED
CONTENTS
Page
Trustees' report
1 - 5
Statement of Trustees' responsibilities
6
Independent auditor's report
7 - 9
Statement of financial activities
10 - 11
Balance sheet
12 - 13
Statement of cash flows
14
Notes to the financial statements
15 - 32
DERBY CITY MISSION LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The Directors of Derby City Mission Limited, who are also its Trustees (the "Directors" or the "Trustees") present their report and financial statements for the year ended 31 March 2026.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". References to the “Charity” and the “Company” are to Derby City Mission Limited.

Objectives and activities

 

Principal activities

The principal activities of the Charity are the relief of need amongst citizens of Derby, Derbyshire and surrounding counties based on Christian principles and to advance the Christian faith in the City of Derby and other parts of the world. This is in accordance with the objects contained in the Memorandum and Articles of Association, the Charity’s governing document.

 

Charitable objectives

The charitable objects of the Company are:

 

In their capacity as trustees as well as directors, the Trustees consider that they have complied with their duties under section 4 of the Charities Act 2006 to have due regard to the guidance published by the Charity Commission on the subject of public benefit. The Charity’s activities are summarised below.

 

The two underlying principles are:

 

Our main activity for the year has been the continued running of a number of social action projects which come under object 1 of our charitable objects.

Achievements and performance

 

Safe Space has continued to be a vital part of Derby’s housing pathway, providing emergency shelter for up to 15 homeless people every night. It operates all year and during the Severe Weather Emergency Protocol (SWEP) will often cater for additional numbers. Safe Space is also a key day-time provision where vulnerable, homeless people can come in for refreshments, have a shower, wash their clothes and connect for support. We have continued to see a marked increase in the numbers of different homeless individuals using Safe Space during this past year.

 

The Ark has also continued to provide emergency accommodation, and it often serves a next step from Safe Space. Each resident receives intensive, person-centred support, enabling them to be able to move to more longer-term and more suitable accommodation. This year we were able to build an additional 2 bedrooms taking the total to 10. Other capital works included replacement windows in all of our client-facing spaces in the building and double doors in the Community Café, and 3 new sofa beds for Safe Space. The capital works were funded by Benefact Trust and CPD Trust and we are very thankful for their support.

DERBY CITY MISSION LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

The Community Café and Community Shop continue to be well used as a hub in the local area. The Community Shop means we have been able to provide a more dignified approach for people needing food parcel support. All the food for the Community Shop is donated via local people, schools, churches and members of the public via supermarket collections.

 

The By My Side project, funded via Public Health England, came to an end in March 2025 after 3 years. We were able to maintain the same team for an interim period, under a test and learn model for intensive supported accommodation. During this time, DCM submitted a competitive tender for a 3-year support contract at a Derby Homes property of 12 self-contained flats. We were delighted to be successful for this Single Homelessness Accommodation Programme (SHAP) provision and the contract began in October 2025.

My Place teams have continued to support ex-offenders who have multiple and complex needs, poor mental health, poor physical health and addictions. The purpose is to enable them to maintain their tenancies. They have actively worked to help address key issues for better outcomes. During this last year, the offer has been extended to include Private Rented Sector accommodation for a similar client group, although not necessarily ex-offenders. And also those in Housing First accommodation in Derby. This means that we have been able to help even more people keep their tenancies and prevented further homelessness. The team has also grown from 2 to 5 to help meet the additional workload.

 

This year we have recruited additional Jubilee debt and welfare advisors so we can help meet the increasing number of people at our debt & welfare advice clinics throughout Derby. Both new advisors have now undertaken their full qualifications required under the Financial Conduct Authority regulations. Jubilee is also the main referrer into our Christmas Connection campaign which helps provide brand new, donated Christmas presents to hundreds of children who otherwise would not receive any presents.

 

Street Pastors have successfully recruited new volunteers to its existing volunteer base. This helps to keep providing its valuable service in the nighttime economy to vulnerable people in the city centre every Friday and Saturday night.

 

The DCM Storehouse community meal is supported by over 40 volunteers and remains constant in providing a hot meal for people who also want to connect with other people in the community.

Measuring Outcomes

 

We continue to measure the results of our activities and services. Each successful funding application, grant agreement or contract has its own monitoring dashboard and outcomes. Reports and data are submitted in line with these either monthly or quarterly. Regular monitoring and commissioners contract meetings take place to ensure that each project meets its targeted outcomes. A narrative report also gives meaning to statistics ensuring that the impact of what we do is really emphasised – the difference that is made to people’s lives is the key reason we do what we do.

DERBY CITY MISSION LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
Financial review

 

The financial statements show a surplus for the year of £372,173 compared to the previous year’s £67,641. This is a consequence of income increasing by £575,689 to £1,862,632, and expenditure increasing by £271,157 to £1,490,459. This is a pleasing result from a financial point of view, but perhaps more importantly it reflects the increased level of service provision being given to the disadvantaged people of Derby.

 

Total reserves went up by the amount of the surplus to £1,536,863. Within this, £335,800 has been designated for the future development of services. Furthermore, free reserves now stand at £433,519, equivalent to almost 4 months of operating costs. In previous years the target had been 3 months, but in line with some other charities in similar sectors, and the circumstances in which DCM now operates, it is more appropriate to have a target range of 4 to 6 months operating costs rather than a single figure.

 

The balance sheet continues to be healthy. Fixed assets stand at £1,133,243, most of which is the 10 Normanton Road property. The purchase of this was significantly financed several years ago by interest free loans which now stand at £549,000. A provision for repayment of the loans is being built up in designated reserves. Net current assets increased by £308,645, mainly as a result of the surplus, to £952,618. This has enabled the placing of money on deposit to generate another source of income.

 

Trustees are satisfied with the financial performance in 2025-26, but remain fully aware of the ongoing uncertainty of securing funding to meet the ever-growing needs of the disadvantaged and vulnerable members of society.

Risk mitigation policy

 

Where appropriate, systems or procedures are established to mitigate the risks the Charity faces. The significant external risks to funding are an ongoing issue that is continually monitored with a view to diversification of funding sources and activities.

 

Internal control risks are minimised by the implementation of procedures for authorisation of all material transactions and projects. Procedures are in place to ensure compliance with all statutory obligations e.g. Health and Safety, fire risks, DBS checks and the like, for staff, volunteers, clients and visitors to the Charity where applicable. Precautionary Insurance is also in place designed to respond in the event of any claims that may arise against the Charity, in accordance with good practice. These insurance covers include public liability, employer’s liability, business interruption and trustees and professional indemnity.

 

The Trustees have assessed the major risks to which the Charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Plans for future periods

 

Following the success of previous capital funding applications, we will again look to apply to national and/or local funders to further extend emergency bedroom spaces in The Ark. If successful, this would help meet the increased demand locally in the numbers of people sleeping rough.

 

We are planning to provide additional sessions in the Community Café for the benefit and wellbeing of local people. Learning from our previous By My Side project highlighted that visitors to the café, as well as some of our clients, enjoy activities such as art, music and other therapy-based activities.

 

We are planning to provide Chaplaincy support for our clients as part of their continuing journey to recovery.

 

We recognise and appreciate the support from local authority and government policies that reflect the current homelessness situation and the intent to more fully support people into longer term solutions.

DERBY CITY MISSION LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
Structure, governance and management

 

The Company is a charitable company limited by guarantee with no share capital, incorporated on 2 September 2010 and registered as a charity on 7 February 2011. The Company's Memorandum of Association as amended by special resolution dated 7 December 2010 and a further special resolution dated 19 July 2018, establishes its objects and powers as a charitable company. It is governed by its Articles of Association.

The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

 

A N Town
H C Disney
J S Millard
D Radcliffe
A Mann
G R Watkins
E Milner
C P Briggs
J A Duffield
(Resigned 9 February 2026)

Method of election of Trustees

 

The management of the Charity is the responsibility of the Directors/Trustees who are elected and appointed under the terms of the Articles of Association.

Organisational structure

 

The Board of Trustees meets at least six times per year and is responsible for the strategic direction and policy of the Charity. A scheme of delegation is in place and day to day responsibility for the running of the Charity rests with the Managing Director. Nominated Trustees have continued their involvement and participation, along with attending Board meetings throughout the year.

Policies and procedures for induction and training of Directors/Trustees

 

The induction and training pack for employees forms the model for an induction and training programme for Directors/Trustees.

 

The pay of the senior staff is reviewed annually and normally (subject to affordability) increased in accordance with inflation.

Related parties

 

Derby City Mission has no other related parties that make a significant impact upon the policies adopted by the organisation.

Auditor

In accordance with the Company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the Company will be put at a General Meeting.

Disclosure of information to auditor

Each of the Trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

DERBY CITY MISSION LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -

The Trustees' Report was approved by the Board of Trustees.

A N Town
Trustee
Dated: 11 September 2026
DERBY CITY MISSION LIMITED
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -

The Trustees, who are also the directors of Derby City Mission Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the Trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.

 

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DERBY CITY MISSION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF DERBY CITY MISSION LIMITED
- 7 -

Opinion

We have audited the financial statements of Derby City Mission Limited (the ‘Charity’) for the year ended 31 March 2026 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 March 2026 and of its incoming resources and application of resources, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

-

the information given in the financial statements is inconsistent in any material respect with the Trustees' report; or

-

sufficient accounting records have not been kept; or

-

the financial statements are not in agreement with the accounting records; or

-

we have not received all the information and explanations we require for our audit.

DERBY CITY MISSION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF DERBY CITY MISSION LIMITED
- 8 -
Responsibilities of Trustees

As explained more fully in the statement of Trustees' responsibilities, the Trustees, who are also the directors of the Charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Trustees are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

DERBY CITY MISSION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF DERBY CITY MISSION LIMITED
- 9 -

Use of our report

This report is made solely to the Charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the Charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the Charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Mark Jackson FCA DChA (Senior Statutory Auditor)
for and on behalf of Azets Audit Services
11 September 2026
Chartered Accountants
Statutory Auditor
Westpoint
Lynch Wood
Peterborough
Cambridgeshire
United Kingdom
PE2 6FZ

Azets Audit Services is eligible for appointment as auditor of the Charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

DERBY CITY MISSION LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
Unrestricted
Designated
Restricted
Total
Unrestricted
Designated
Restricted
Total
funds
funds
funds
funds
funds
funds
2026
2026
2026
2026
2025
2025
2025
2025
Notes
£
£
£
£
£
£
£
£
Income from:
Donations and legacies
3
257,226
-
31,469
288,695
204,444
-
27,905
232,349
Charitable activities
4
162,221
216,673
1,176,049
1,554,943
93,117
163,507
781,435
1,038,059
Other trading activities
5
6,882
-
-
6,882
6,082
-
-
6,082
Investments
6
12,112
-
-
12,112
10,453
-
-
10,453
Total income
438,441
216,673
1,207,518
1,862,632
314,096
163,507
809,340
1,286,943
Expenditure on:
Raising funds
7
17,899
-
157
18,056
23,794
-
-
23,794
Charitable activities
8
108,325
170,957
1,193,121
1,472,403
259,889
143,481
792,138
1,195,508
Total resources expended
126,224
170,957
1,193,278
1,490,459
283,683
143,481
792,138
1,219,302
Net incoming resources before transfers
312,217
45,716
14,240
372,173
30,413
20,026
17,202
67,641
DERBY CITY MISSION LIMITED
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
Unrestricted
Designated
Restricted
Total
Unrestricted
Designated
Restricted
Total
funds
funds
funds
funds
funds
funds
2026
2026
2026
2026
2025
2025
2025
2025
£
£
£
£
£
£
£
£
Net incoming resources before transfers
312,217
45,716
14,240
372,173
30,413
20,026
17,202
67,641
Gross transfers between funds
(192,340)
293,528
(101,188)
-
63,567
(67,602)
4,035
-
Net income/(expenditure) for the year/
Net movement in funds
119,877
339,244
(86,948)
372,173
93,980
(47,576)
21,237
67,641
Fund balances at 1 April 2025
313,642
580,799
270,249
1,164,690
219,662
628,375
249,012
1,097,049
Fund balances at 31 March 2026
433,519
920,043
183,301
1,536,863
313,642
580,799
270,249
1,164,690

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
DERBY CITY MISSION LIMITED
BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 12 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
13
1,133,243
1,095,715
Investments
14
2
2
1,133,245
1,095,717
Current assets
Debtors
15
138,280
10,292
Investments
16
479,000
-
Cash at bank and in hand
428,089
704,007
1,045,369
714,299
Creditors: amounts falling due within one year
18
(92,751)
(70,326)
Net current assets
952,618
643,973
Total assets less current liabilities
2,085,863
1,739,690
Creditors: amounts falling due after more than one year
(549,000)
(575,000)
Net assets
1,536,863
1,164,690
Income funds
Restricted funds
21
183,301
270,249
Unrestricted funds
Designated funds
22
920,043
580,799
General unrestricted funds
433,519
313,642
1,353,562
894,441
1,536,863
1,164,690
DERBY CITY MISSION LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026
31 March 2026
- 13 -

The Company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2026, although an audit has been carried out under section 144 of the Charities Act 2011.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the Company to obtain an audit of its financial statements under the requirements of the Companies Act 2006, for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 11 September 2026
A N Town
J S Millard
Trustee
Trustee
Company Registration No. 07363967
DERBY CITY MISSION LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
324,042
246,706
Investing activities
Purchase of tangible fixed assets
(107,072)
(2,643)
Purchase of  investments
(479,000)
-
Investment income received
12,112
10,453
Net cash (used in)/generated from investing activities
(573,960)
7,810
Financing activities
Repayment of borrowings
(26,000)
-
Net cash used in financing activities
(26,000)
-
Net (decrease)/increase in cash and cash equivalents
(275,918)
254,516
Cash and cash equivalents at beginning of year
704,007
449,491
Cash and cash equivalents at end of year
428,089
704,007
DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 15 -
1
Accounting policies
Charity information

Derby City Mission Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is 10 Normanton Road, Derby, DE1 2GW.

1.1
Accounting convention

The financial statements have been prepared in accordance with the Charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The Charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the Charity's charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Designated funds comprise funds which have been set aside at the discretion of the Trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the Charity has been notified of an impending distribution, the amount is known, and receipt is expected.

 

Items donated for distribution to beneficiaries are not recognised as income.

 

Income received in advance of provision of other specified services are deferred until the criteria for income recognition are met.

DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 16 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure is reported as part of the expenditure to which it relates:

 

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
10-50 years straight line
Fixtures and fittings
5 years straight line
Office equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

A subsidiary is an entity controlled by the Charity. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 17 -
1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

 

Short-term deposits with original maturities of between three and twelve months are shown within current asset investments.

1.10
Financial instruments

The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Charity’s contractual obligations expire or are discharged or cancelled.

1.11
Employee benefits

Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
2
Critical accounting estimates and judgements

In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
£
£
£
£
£
£
Donations and gifts
196,027
31,469
227,496
204,444
27,905
232,349
Legacies receivable
61,199
-
61,199
-
-
-
257,226
31,469
288,695
204,444
27,905
232,349
DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 19 -
4
Charitable activities
2026
2025
£
£
Debt and advice clinic income
20,089
20,995
Grants
1,318,181
853,557
Housing benefit
216,673
163,507
1,554,943
1,038,059
Analysis by fund
Unrestricted funds
162,221
93,117
Designated funds
216,673
163,507
Restricted funds
1,176,049
781,435
1,554,943
1,038,059
Performance related grants
Derbyshire Police and Crime Commissioner
457,500
323,775
Derby Homes
321,126
98,798
Derby City Council
206,888
212,004
Garfield Weston
82,333
64,167
Joseph Rank Trust
60,000
7,500
Ministry of Housing, Communities and Local Government
43,510
-
Energy Redress Grant
34,316
-
CPD Trust (Capital)
24,535
35,465
Lottery Community Fund
15,003
5,001
Zochonis Charitable Trust
12,796
2,800
Community Action
10,020
4,500
The Society of the Holy Child Jesus
10,000
-
B&Q
9,068
-
Bates Charitable Trust
5,000
-
Bell Charitable Trust
5,000
5,000
Maurice & Hilda Laing Charitable Trust
5,000
-
Department for Levelling Up, Housing & Communities
3,626
39,886
The National Garden Scheme
3,220
-
Benefact Trust (Capital)
-
34,000
Albert Hunt Charitable Trust
-
8,000
Erewash Voluntary Action
-
5,000
Other
9,240
7,661
1,318,181
853,557
DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 20 -
5
Other trading activities
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Trading activity income: other
6,882
6,082
6
Investments
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Interest receivable
12,112
10,453
7
Raising funds
Unrestricted
Restricted
Total
Unrestricted
funds
funds
funds
2026
2026
2026
2025
£
£
£
£
Fundraising and publicity
Seeking donations, grants and legacies
15,949
157
16,106
20,644
Other fundraising costs
1,950
-
1,950
3,150
17,899
157
18,056
23,794
DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 21 -
8
Charitable activities
2026
2025
£
£
Staff costs
851,811
637,366
Depreciation and impairment
6,661
4,035

Premises costs and insurances

249,886
87,563

Staff training and travel

4,499
4,821

Purchases

22,971
25,277

Sundries

7,296
9,824

Computer and telephone costs

11,843
6,581

Printing, postage and stationery

1,303
467
1,156,270
775,934
Share of support costs (see note 9)
291,890
355,727
Share of governance costs (see note 9)
24,243
63,847
1,472,403
1,195,508
Analysis by fund
Unrestricted funds
108,325
259,889
Designated funds
170,957
143,481
Restricted funds
1,193,121
792,138
1,472,403
1,195,508
9
Support costs
Support costs
Governance costs
2026
Support costs
Governance costs
2025
£
£
£
£
£
£
Staff costs
119,725
-
119,725
118,608
-
118,608
Depreciation
62,883
-
62,883
66,209
-
66,209

Premises costs and insurances

38,011
-
38,011
104,339
-
104,339

Staff training and travel

-
-
-
48
-
48
Sundries
58,664
-
58,664
40,849
-
40,849

Computer and telephone costs

12,607
-
12,607
25,674
-
25,674

Audit fees

-
10,212
10,212
-
7,216
7,216

Accountancy

-
11,799
11,799
-
28,205
28,205

Legal and consultancy fees

-
2,232
2,232
-
28,426
28,426
291,890
24,243
316,133
355,727
63,847
419,574

Governance costs includes payments to the auditors of £10,212 (2025 - £7,216) for audit fees.

DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 22 -
10
Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the Charity during the year.
11
Employees

The average monthly number of employees during the year was:

2026
2025
Number
Number
Staff
42
39
Employment costs
2026
2025
£
£
Wages and salaries
864,762
688,904
Social security costs
90,459
49,915
Other pension costs
16,315
17,155
971,536
755,974
There were no employees whose annual remuneration was more than £60,000.
12
Taxation

The Charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 23 -
13
Tangible fixed assets
Freehold buildings
Fixtures and fittings
Office equipment
Total
£
£
£
£
Cost
At 1 April 2025
1,411,754
61,013
34,567
1,507,334
Additions
89,492
13,990
3,590
107,072
At 31 March 2026
1,501,246
75,003
38,157
1,614,406
Depreciation and impairment
At 1 April 2025
322,520
59,591
29,508
411,619
Depreciation charged in the year
61,587
6,349
1,608
69,544
At 31 March 2026
384,107
65,940
31,116
481,163
Carrying amount
At 31 March 2026
1,117,139
9,063
7,041
1,133,243
At 31 March 2025
1,089,234
1,422
5,059
1,095,715
14
Fixed asset investments
Other investments
Cost or valuation
At 1 April 2025 & 31 March 2026
2
Carrying amount
At 31 March 2026
2
At 31 March 2025
2
2026
2025
Other investments comprise:
Notes
£
£
Investments in subsidiaries
25
2
2
DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 24 -
15
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
112,451
-
Other debtors
925
208
Prepayments and accrued income
24,904
10,084
138,280
10,292
16
Current asset investments
2026
2025
£
£
Bank deposits
479,000
-
17
Loans and overdrafts
2026
2025
£
£
Other loans
549,000
575,000
Payable after one year
549,000
575,000

Other loans represent interest free loans from H Disney, a Trustee, of £124,000 (2025 - £150,000) and £425,000 (2025 - £425,000) from a supporter of the Charity, both due for repayment 31 October 2029 although the loan agreements allow the lender to request earlier payment if funds allow. These loans are regarded by the Trustees as being Concessionary loans advanced to the Charity at a below market rate of interest to advance the charitable purposes of the Charity for the benefit of its beneficiaries. The Trustees have elected to record these loans at the amount received, with adjustment in subsequent years for amounts repaid, rather than at their fair values and subsequently at amortised cost using the effective interest method, as permitted by FRS102.

18
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Deferred income
19
57,191
50,263
Trade creditors
23,442
2,344
Other creditors
4,016
2,687
Accruals
8,102
15,032
92,751
70,326
DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 25 -
19
Deferred income
2026
2025
£
£
Deferred grant income
57,191
50,263
20
Retirement benefit schemes
Defined contribution schemes

The Charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Charity in an independently administered fund.

The charge to profit or loss in respect of defined contribution schemes was £16,315 (2025 - £17,155).

 

 

Other creditors includes outstanding pension contributions of £4,016 (2025: £2,687).

DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 26 -
21
Restricted funds

The income funds of the Charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:

Movement in funds
Movement in funds
Balance at
1 April 2024
Incoming resources
Resources expended
Transfers
Balance at
1 April 2025
Incoming resources
Resources expended
Transfers
Balance at
31 March 2026
£
£
£
£
£
£
£
£
£
Jubilee
94,477
32,815
(68,633)
-
58,659
73,874
(122,872)
(5,377)
4,284
Street Pastors
43,826
9,757
(9,808)
-
43,775
14,504
(11,855)
-
46,424
Schools Fund
94
-
(94)
-
-
-
-
-
-
Christmas Connection
12,479
485
(6,819)
-
6,145
2,522
(6,255)
1,540
3,952
Nightshelter
4,436
1,008
(153)
(858)
4,433
-
-
(4,433)
-
Safe Space
8,367
325,617
(326,276)
1,400
9,108
529,109
(501,413)
(13,318)
23,486
School Pastors
2,727
-
(2,727)
-
-
-
-
-
-
Storehouse
1,386
8,027
(6,637)
-
2,776
13,757
(12,873)
230
3,890
Foodbank
27,684
6,021
(5,983)
-
27,722
923
(26,418)
(5,135)
(2,908)
Community Café
8,287
45,506
(32,801)
-
20,992
48,285
(56,077)
10,259
23,459
My Place
9,648
64,740
(67,833)
-
6,555
202,584
(178,474)
(5,803)
24,862
SHAP
35,601
206,013
(221,768)
773
20,619
274,824
(241,685)
(4,853)
48,905
The Ark
-
39,886
(42,606)
2,720
-
47,136
(35,356)
(11,780)
-
The Ark and Café improvements
-
69,465
-
-
69,465
-
-
(62,518)
6,947
249,012
809,340
(792,138)
4,035
270,249
1,207,518
(1,193,278)
(101,188)
183,301
DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
21
Restricted funds
(Continued)
- 27 -

The Jubilee fund supports a completely free and open access debt and welfare benefits advice service. Clinics are run on a drop-in basis in five different locations across the city on a regular weekly/bi-weekly basis.

The Street Pastors fund enables teams of Christian volunteers to patrol the city centre between 10pm and 4am on Friday and Saturday nights. The teams are there to listen, care and help anyone who is vulnerable. They are also a key partner with emergency services during the night time economy.

The Schools fund were donations given specifically for sharing the Christian message with children in schools and church-based children’s clubs. This project has now ceased.

The Christmas Connection fund consists of donations given to purchase Christmas presents for children in need in Derby. Any purchased items supplement the donated toys and presents from members of the public, churches, businesses, and schools. Families in need/debt and who could not otherwise buy gifts for their children are referred to us from our Jubilee Project, or from churches, social care and schools.

 

Nightshelter fund was previously funded by local district councils and churches to cover the operational costs of running the nightshelter. This project subsequently ended after Covid.

 

Safe Space fund is via a funding partnership comprising the Derbyshire Police and Crime Commissioners Office (OPCC) and Derby Homes to provide a 24/7 rest and recovery facility, emergency beds provision, and onward support for entrenched rough sleepers.

School Pastors was a project aimed at caring for and supporting a ‘school community’ and promoting safety and reducing anti-social behaviour. This project has now ceased.

The Storehouse fund is a project that provides a hot meal for up to 100 guests on a weekly basis in a local church. Support and friendship are also provided at these events.

 

Foodbank is a sister project to the Jubilee fund which provides food parcels primarily to people engaged with the Jubilee project. They also give clients the dignity of choosing their own food in our Community Shop rather than receiving a pre-packed food parcel.

 

Community Café fund supports the operation of the community café at 10 Normanton Road which operates three days per week it also offers free support and debt and welfare benefits advice, health & wellbeing via supporting partnership agencies.

 

My Place fund is a tenancy sustainment project working with guests from complex backgrounds (such as offending behaviours, addictions, or other complexities) who need intensive support to maintain their tenancies.

DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
21
Restricted funds
(Continued)
- 28 -

SHAP fund is a pioneering new project supporting individuals in self-contained flats who have complex needs, offending behaviours, addictions and long-term homelessness; using trauma-informed approaches to engage with individuals, offering alternative activities and encouraging them to seek recovery.

 

The Ark is a purpose built emergency accommodation facility for homeless people. Initially providing 8 bedrooms and now having been extended to 10 bedrooms, residents receive intensive, person-centred support. The Ark remains at almost full capacity and we continue to see positive changes in people’s lives.

 

The Ark and Café improvements are funded by grants received from the CPD Trust and Benefact Trust. The funds are being used specifically to make capital improvements to both the Ark and Café.

 

The transfers from restricted funds relate to contributions to core costs and fixed asset additions.

DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 29 -
22
Designated funds

The income funds of the Charity include the following designated funds which have been set aside out of unrestricted funds by the Trustees for specific purposes:

Movement in funds
Movement in funds
Balance at
1 April 2024
Incoming resources
Resources expended
Transfers
Balance at
1 April 2025
Incoming resources
Resources expended
Transfers
Balance at
31 March 2026
£
£
£
£
£
£
£
£
£
Fixed asset Fund
588,317
-
-
(67,602)
520,715
-
-
63,528
584,243
Ark and Safe Space
40,058
163,507
(143,481)
-
60,084
216,673
(170,957)
(15,000)
90,800
Loan Provision Fund
-
-
-
-
-
-
-
60,000
60,000
Sinking Fund
-
-
-
-
-
-
-
15,000
15,000
Maintenance Fund
-
-
-
-
-
-
-
20,000
20,000
Building Development Fund
-
-
-
-
-
-
-
50,000
50,000
Futures Planning Fund
-
-
-
-
-
-
-
100,000
100,000
628,375
163,507
(143,481)
(67,602)
580,799
216,673
(170,957)
293,528
920,043
DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
22
Designated funds
(Continued)
- 30 -

 

 

The Fixed Asset Fund represents the undepreciated element of capitalised fixed assets funded out of the general unrestricted funds of the Charity.

 

Ark and Safe Space Fund is income from the provision of supported living accommodation via housing benefit. These monies are set aside in the first instance for the benefit of the Ark ministry, including the building, clients and contribution towards staffing costs.

 

Loan Provision Fund Set aside for the purpose of preparedness for when the long term loan is requested for payment.

 

Sinking Fund Set aside of monies for the general upkeep and maintenance of facilities in the Ark.

 

Maintenance Fund Set aside for significant unplanned and/or planned maintenance requirements throughout the building of DCM.

 

Building Development Fund In preparation for planned building development of significant size where grants are not immediately available or the full amount is not available through grants.

 

Futures Planning Fund Set aside for ministries that are hoped for within our strategic development where a test and learn model will be applied first, or where grants are not available

 

DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 31 -
23
Analysis of net assets between funds
Unrestricted funds
Designated funds
Restricted funds
Total
Unrestricted funds
Designated funds
Restricted funds
Total
2026
2026
2026
2026
2025
2025
2025
2025
£
£
£
£
£
£
£
£
Fund balances at 31 March 2026 are represented by:
Tangible assets
-
1,133,243
-
1,133,243
-
1,095,715
-
1,095,715
Investments
2
-
-
2
2
-
-
2
Current assets/(liabilities)
433,517
335,800
183,301
952,618
313,640
60,084
270,249
643,973
Long term liabilities
-
(549,000)
-
(549,000)
-
(575,000)
-
(575,000)
433,519
920,043
183,301
1,536,863
313,642
580,799
270,249
1,164,690
DERBY CITY MISSION LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 32 -
24
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2026
2025
£
£
Aggregate remuneration
148,584
138,663
25
Subsidiaries

Details of the Charity's subsidiaries at 31 March 2026 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Derby City Mission Trading Limited
England and Wales
Dormant
Ordinary
100
-
26
Cash generated from operations
2026
2025
£
£
Surplus for the year
372,173
67,641
Adjustments for:
Investment income recognised in statement of financial activities
(12,112)
(10,453)
Depreciation and impairment of tangible fixed assets
69,544
70,244
Movements in working capital:
(Increase)/decrease in debtors
(127,988)
127,295
Increase/(decrease) in creditors
15,497
(14,267)
Increase in deferred income
6,928
6,246
Cash generated from operations
324,042
246,706
27
Analysis of changes in net debt
At 1 April 2025
Cash flows
At 31 March 2026
£
£
£
Cash at bank and in hand
704,007
(275,918)
428,089
Loans falling due after more than one year
(575,000)
26,000
(549,000)
129,007
(249,918)
(120,911)
2026-03-312025-04-01truefalsefalseCCH SoftwareiXBRL Review & Tag 2025.2073639672025-04-012026-03-3107363967bus:Director12025-04-012026-03-3107363967bus:Director22025-04-012026-03-3107363967bus:Director32025-04-012026-03-3107363967bus:Director42025-04-012026-03-3107363967bus:Director52025-04-012026-03-3107363967bus:Director62025-04-012026-03-3107363967bus:Director72025-04-012026-03-3107363967bus:Director82025-04-012026-03-3107363967bus:Director92025-04-012026-03-31073639672026-03-31073639672025-03-31073639672024-04-012025-03-3107363967bus:FRS1022025-04-012026-03-3107363967bus:Audited2025-04-012026-03-3107363967bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP