IRIS Accounts Production v26.2.5.4 07783670 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false Ordinary 1.00000 13412 21129 34241 40591 18250 32874 2579 13412 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh077836702024-12-31077836702025-12-31077836702025-01-012025-12-31077836702023-12-31077836702024-01-012024-12-31077836702024-12-3107783670ns15:EnglandWales2025-01-012025-12-3107783670ns14:PoundSterling2025-01-012025-12-3107783670ns10:Director12025-01-012025-12-3107783670ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3107783670ns10:SmallEntities2025-01-012025-12-3107783670ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3107783670ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3107783670ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3107783670ns10:FullAccounts2025-01-012025-12-310778367012025-01-012025-12-3107783670ns10:OrdinaryShareClass12025-01-012025-12-310778367042ns10:Director22024-12-310778367042ns10:Director22023-12-310778367042ns10:Director22025-01-012025-12-310778367042ns10:Director22024-01-012024-12-310778367042ns10:Director22025-12-310778367042ns10:Director22024-12-3107783670ns10:Director32025-01-012025-12-3107783670ns10:Director22025-01-012025-12-3107783670ns10:RegisteredOffice2025-01-012025-12-3107783670ns5:CurrentFinancialInstruments2025-12-3107783670ns5:CurrentFinancialInstruments2024-12-3107783670ns5:Non-currentFinancialInstruments2025-12-3107783670ns5:Non-currentFinancialInstruments2024-12-3107783670ns5:ShareCapital2025-12-3107783670ns5:ShareCapital2024-12-3107783670ns5:RetainedEarningsAccumulatedLosses2025-12-3107783670ns5:RetainedEarningsAccumulatedLosses2024-12-3107783670ns5:NetGoodwill2025-01-012025-12-3107783670ns5:PlantMachinery2025-01-012025-12-3107783670ns5:FurnitureFittings2025-01-012025-12-3107783670ns5:MotorVehicles2025-01-012025-12-3107783670ns5:ComputerEquipment2025-01-012025-12-3107783670ns5:NetGoodwill2024-12-3107783670ns5:NetGoodwill2025-12-3107783670ns5:NetGoodwill2024-12-3107783670ns5:PlantMachinery2024-12-3107783670ns5:FurnitureFittings2024-12-3107783670ns5:MotorVehicles2024-12-3107783670ns5:ComputerEquipment2024-12-3107783670ns5:PlantMachinery2025-12-3107783670ns5:FurnitureFittings2025-12-3107783670ns5:MotorVehicles2025-12-3107783670ns5:ComputerEquipment2025-12-3107783670ns5:PlantMachinery2024-12-3107783670ns5:FurnitureFittings2024-12-3107783670ns5:MotorVehicles2024-12-3107783670ns5:ComputerEquipment2024-12-3107783670ns5:LeasedAssetsHeldAsLesseens5:FurnitureFittings2024-12-3107783670ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3107783670ns5:LeasedAssetsHeldAsLessee2024-12-3107783670ns5:LeasedAssetsHeldAsLesseens5:FurnitureFittings2025-01-012025-12-3107783670ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-01-012025-12-3107783670ns5:LeasedAssetsHeldAsLessee2025-01-012025-12-3107783670ns5:LeasedAssetsHeldAsLesseens5:FurnitureFittings2025-12-3107783670ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-12-3107783670ns5:LeasedAssetsHeldAsLessee2025-12-3107783670ns5:LeasedAssetsHeldAsLesseens5:FurnitureFittings2024-12-3107783670ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3107783670ns5:LeasedAssetsHeldAsLessee2024-12-3107783670ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3107783670ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3107783670ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3107783670ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3107783670ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3107783670ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3107783670ns5:HirePurchaseContracts2025-12-3107783670ns5:HirePurchaseContracts2024-12-3107783670ns5:WithinOneYear2025-12-3107783670ns5:WithinOneYear2024-12-3107783670ns5:BetweenOneFiveYears2025-12-3107783670ns5:BetweenOneFiveYears2024-12-3107783670ns5:AllPeriods2025-12-3107783670ns5:AllPeriods2024-12-3107783670ns5:DeferredTaxation2024-12-3107783670ns5:DeferredTaxation2025-01-012025-12-3107783670ns5:DeferredTaxation2025-12-3107783670ns10:OrdinaryShareClass12025-12-3107783670ns10:Director332024-12-3107783670ns10:Director332023-12-3107783670ns10:Director332025-01-012025-12-3107783670ns10:Director332024-01-012024-12-3107783670ns10:Director332025-12-3107783670ns10:Director332024-12-3107783670ns10:Director112024-12-3107783670ns10:Director112023-12-3107783670ns10:Director112025-01-012025-12-3107783670ns10:Director112024-01-012024-12-3107783670ns10:Director112025-12-3107783670ns10:Director112024-12-31
REGISTERED NUMBER: 07783670 (England and Wales)















Horwich Carpets Limited

Unaudited Financial Statements for the Year Ended 31 December 2025






Horwich Carpets Limited (Registered number: 07783670)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Horwich Carpets Limited

Company Information
for the Year Ended 31 December 2025







Directors: Russell Davies
Richard Anthony Davies
Jean Margaret Davies





Registered office: 296-304 Chorley New Road
Horwich
Bolton
Greater Manchester
BL6 5NY





Registered number: 07783670 (England and Wales)





Accountants: Leach Briely
Craven House
32 Lee Lane
Horwich
Bolton
Greater Manchester
BL6 7BY

Horwich Carpets Limited (Registered number: 07783670)

Statement of Financial Position
31 December 2025

2025 2024
Notes £    £    £    £   
Fixed assets
Intangible assets 4 100,000 100,000
Tangible assets 5 50,334 62,333
150,334 162,333

Current assets
Stocks 20,000 20,000
Debtors 6 68,626 61,184
Cash at bank and in hand 13,637 6,076
102,263 87,260
Creditors
Amounts falling due within one year 7 230,207 209,926
Net current liabilities (127,944 ) (122,666 )
Total assets less current liabilities 22,390 39,667

Creditors
Amounts falling due after more than
one year

8

(8,567

)

(23,477

)

Provisions for liabilities 10 (13,339 ) (16,518 )
Net assets/(liabilities) 484 (328 )

Horwich Carpets Limited (Registered number: 07783670)

Statement of Financial Position - continued
31 December 2025

2025 2024
Notes £    £    £    £   
Capital and reserves
Called up share capital 11 100 100
Retained earnings 384 (428 )
Shareholders' funds 484 (328 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 September 2026 and were signed on its behalf by:





Russell Davies - Director


Horwich Carpets Limited (Registered number: 07783670)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. Statutory information

Horwich Carpets Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Goodwill
Amortisation of goodwill has not been provided for by the company as in the opinion of the directors it has an indefinite useful economic life. The accounting policy departs from the usual requirements of the FRS 102 to amortise goodwill over a finite period. The effects of the departure is that amortisation as required by the requirements of FRS 102 has not been accounted for. If amortisation had been accounted for, the charge for the year would have amounted to £10,000 and the profit for the year reduced accordingly.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on reducing balance

Tangible assets are initially recorded at cost and are subsequently stated at cost less any accumulated depreciation and impairment losses.

Stocks
Stock is measured at estimated cost.

Horwich Carpets Limited (Registered number: 07783670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. Accounting policies - continued

Financial instruments
The company only enters into basic financial instruments that result in the recognition of the financial assets and liabilities such as trade and other debtors and creditors. These are measured at amortised cost and assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of income and retained earnings.

Taxation
The taxation expense represents the aggregate amount of current tax recognised in the reporting year . Tax is recognised in the statement of income and retained earnings. Current tax is recognised on taxable profit for the current year.

Current tax is measured at the amounts of tax expected to be paid using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 8 (2024 - 10 ) .

Horwich Carpets Limited (Registered number: 07783670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

4. Intangible fixed assets
Goodwill
£   
Cost
At 1 January 2025
and 31 December 2025 100,000
Net book value
At 31 December 2025 100,000
At 31 December 2024 100,000

5. Tangible fixed assets
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
Cost
At 1 January 2025 6,307 39,790 57,492 4,446 108,035
Additions - 2,335 - - 2,335
At 31 December 2025 6,307 42,125 57,492 4,446 110,370
Depreciation
At 1 January 2025 2,646 12,146 27,932 2,978 45,702
Charge for year 732 5,918 7,390 294 14,334
At 31 December 2025 3,378 18,064 35,322 3,272 60,036
Net book value
At 31 December 2025 2,929 24,061 22,170 1,174 50,334
At 31 December 2024 3,661 27,644 29,560 1,468 62,333

Horwich Carpets Limited (Registered number: 07783670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

5. Tangible fixed assets - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Fixtures
and Motor
fittings vehicles Totals
£    £    £   
Cost
At 1 January 2025
and 31 December 2025 21,600 27,775 49,375
Depreciation
At 1 January 2025 5,760 2,893 8,653
Charge for year 3,169 6,221 9,390
At 31 December 2025 8,929 9,114 18,043
Net book value
At 31 December 2025 12,671 18,661 31,332
At 31 December 2024 15,840 24,882 40,722

6. Debtors: amounts falling due within one year
2025 2024
£    £   
Trade debtors 2,432 34,267
Amounts owed by associates 14,144 -
Other debtors 52,050 26,917
68,626 61,184

7. Creditors: amounts falling due within one year
2025 2024
£    £   
Bank loan 3,000 14,237
Hire purchase contracts (see note 9) 11,910 10,745
Trade creditors 111,383 69,258
Amounts owed to associates - 6,356
Taxation and social security 40,688 46,111
Other creditors 63,226 63,219
230,207 209,926

Horwich Carpets Limited (Registered number: 07783670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

8. Creditors: amounts falling due after more than one year
2025 2024
£    £   
Bank loan - 3,000
Hire purchase contracts (see note 9) 8,567 20,477
8,567 23,477

9. Leasing agreements

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 11,910 10,745
Between one and five years 8,567 20,477
20,477 31,222

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 13,422 11,140
Between one and five years 17,072 12,815
30,494 23,955

10. Provisions for liabilities
2025 2024
£    £   
Deferred tax 13,339 16,518

Deferred
tax
£   
Balance at 1 January 2025 16,518
Provided during year (3,179 )
Balance at 31 December 2025 13,339

Horwich Carpets Limited (Registered number: 07783670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

11. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary 1 100 100

12. Directors' advances, credits and guarantees

The following advances and credits to directors subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 2024
£    £   
Richard Anthony Davies
Balance outstanding at start of year 13,128 (352 )
Amounts advanced 33,777 34,285
Amounts repaid (10,300 ) (20,805 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 36,605 13,128

Russell Davies and Jean Margaret Davies
Balance outstanding at start of year (13,412 ) (21,129 )
Amounts advanced 34,241 40,591
Amounts repaid (18,250 ) (32,874 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 2,579 (13,412 )