HCO Group Ltd
Registered number: 07904088
Statement of financial position
as at 31 December 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 75,114 76,615
Current assets
Stocks 83,889 133,175
Debtors 4 9,164 6,291
Cash at bank and in hand 39,499 82,093
132,552 221,559
Creditors: amounts falling due within one year 5 (109,446) (132,212)
Net current assets 23,106 89,347
Total assets less current liabilities 98,220 165,962
Creditors: amounts falling due after more than one year 6 (31,101) (57,518)
Net assets 67,119 108,444
Capital and reserves
Called up share capital 100 100
Profit and loss account 67,019 108,344
Shareholder's funds 67,119 108,444
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting recordsand preparing the report and accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The statement of comprehensive income has not been delivered to the Registrar of Companies.
Mr T E James
Director
Approved by the board on 24 September 2026
HCO Group Ltd
Notes to the financial statements
for the year ended 31 December 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Plant and machinery 20% Reducing balance basis
Fixtures, fittings, tools and equipment 25% Reducing balance basis
Vintage Computer equipment 0% (Appreciating assets)
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 17 15
3 Tangible fixed assets
Land and buildings Plant and machinery etc Vintage Macintosh Total
£ £ £ £
Cost
At 1 January 2025 71,030 28,964 3,014 103,008
Additions - 1,650 - 1,650
At 31 December 2025 71,030 30,614 3,014 104,658
Depreciation
At 1 January 2025 4,262 22,131 - 26,393
Charge for the year 1,420 1,731 - 3,151
At 31 December 2025 5,682 23,862 - 29,544
Net book value
At 31 December 2025 65,348 6,752 3,014 75,114
At 31 December 2024 66,768 6,833 3,014 76,615
4 Debtors 2025 2024
£ £
Trade debtors 1,528 1,289
Other debtors 7,636 5,002
9,164 6,291
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 39,517 10,337
Trade creditors 13 9,539
Taxation and social security costs 49,595 66,189
Other creditors 20,321 46,147
109,446 132,212
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 31,101 57,518
7 Other information
HCO Group Ltd is a private company limited by shares and incorporated in England. Its registered office is:
9 Dukes Meadow
Chiddingstone Causeway
Tonbridge
Kent
TN11 8LW
HCO Group Ltd 07904088 false 2025-01-01 2025-12-31 2025-12-31 VT Final Accounts September 2026 Mr T E James No description of principal activity 07904088 2024-01-01 2024-12-31 07904088 core:WithinOneYear 2024-12-31 07904088 core:AfterOneYear 2024-12-31 07904088 core:ShareCapital 2024-12-31 07904088 core:RetainedEarningsAccumulatedLosses 2024-12-31 07904088 2025-01-01 2025-12-31 07904088 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07904088 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 07904088 bus:Director40 2025-01-01 2025-12-31 07904088 1 2025-01-01 2025-12-31 07904088 2 2025-01-01 2025-12-31 07904088 core:LandBuildings 2025-01-01 2025-12-31 07904088 core:PlantMachinery 2025-01-01 2025-12-31 07904088 core:Vehicles 2025-01-01 2025-12-31 07904088 countries:England 2025-01-01 2025-12-31 07904088 bus:FRS102 2025-01-01 2025-12-31 07904088 bus:FilletedAccounts 2025-01-01 2025-12-31 07904088 2025-12-31 07904088 core:WithinOneYear 2025-12-31 07904088 core:AfterOneYear 2025-12-31 07904088 core:ShareCapital 2025-12-31 07904088 core:RetainedEarningsAccumulatedLosses 2025-12-31 07904088 core:LandBuildings 2025-12-31 07904088 core:PlantMachinery 2025-12-31 07904088 core:Vehicles 2025-12-31 07904088 2024-12-31 07904088 core:LandBuildings 2024-12-31 07904088 core:PlantMachinery 2024-12-31 07904088 core:Vehicles 2024-12-31 iso4217:GBP xbrli:pure