Company registration number 08050763 (England and Wales)
FLOWER OF LIFE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
FLOWER OF LIFE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FLOWER OF LIFE LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
29,537
2,975
Tangible assets
5
258,485
437,521
288,022
440,496
Current assets
Stocks
413,353
279,253
Debtors
6
771,834
726,396
Cash at bank and in hand
555,973
235,696
1,741,160
1,241,345
Creditors: amounts falling due within one year
7
(692,893)
(584,889)
Net current assets
1,048,267
656,456
Total assets less current liabilities
1,336,289
1,096,952
Creditors: amounts falling due after more than one year
8
(172,420)
(162,973)
Net assets
1,163,869
933,979
Capital and reserves
Called up share capital
1,069
1,069
Share premium account
7,022,743
7,022,743
Profit and loss reserves
(5,859,943)
(6,089,833)
Total equity
1,163,869
933,979
FLOWER OF LIFE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 September 2026 and are signed on its behalf by:
A C Braithwaite
Director
Company registration number 08050763 (England and Wales)
FLOWER OF LIFE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Flower of Life Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 10 Sowerby Bridge Business Park, Victoria Road, Sowerby Bridge, England, HX6 3AE.

1.1
Reporting period

The previous period financial statements were drawn up from 1 July 2024 to 31 December 2024. The current period financial statements cover the period from 1 January 2025 to 31 December 2025. As a consequence, the comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

The company is very much in the growth phase of its journey and continues the significant turnaround of the previous 2 years. The company continues to experience sustained growth and has a strong pipeline of future business aimed at delivering long term value. Based on forecasts and available resources, the directors have a reasonable expectation that the company will continue to operate and meet its obligations as they fall due.true

1.4
Revenue

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website development and software costs
20% straight line
Patents, trademarks and licences
20% straight line
FLOWER OF LIFE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
25% straight line
Plant and equipment
10% to 20% straight line
Fixtures and fittings
15% straight line
Motor vehicles
25% straight line
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.9
Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

1.10
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

FLOWER OF LIFE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.13
Defined contribution pension obligation

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

FLOWER OF LIFE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

 

Lease payments are apportioned between finance costs in the income statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.16
Foreign exchange

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re measured.

 

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
30
35
3
Directors' remuneration
2025
2024
£
£
Remuneration paid to directors
177,456
58,188
FLOWER OF LIFE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Intangible fixed assets
Website development and software costs
Patents, trademarks and licences
Total
£
£
£
Cost
At 1 January 2025
36,516
3,150
39,666
Additions
30,425
-
0
30,425
At 31 December 2025
66,941
3,150
70,091
Amortisation and impairment
At 1 January 2025
33,541
3,150
36,691
Amortisation charged for the year
3,863
-
0
3,863
At 31 December 2025
37,404
3,150
40,554
Carrying amount
At 31 December 2025
29,537
-
0
29,537
At 31 December 2024
2,975
-
0
2,975
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
258,305
1,510,118
1,768,423
Additions
-
0
25,940
25,940
Disposals
-
0
(33,793)
(33,793)
At 31 December 2025
258,305
1,502,265
1,760,570
Depreciation and impairment
At 1 January 2025
245,024
1,085,878
1,330,902
Depreciation charged in the year
12,940
188,572
201,512
Eliminated in respect of disposals
-
0
(30,329)
(30,329)
At 31 December 2025
257,964
1,244,121
1,502,085
Carrying amount
At 31 December 2025
341
258,144
258,485
At 31 December 2024
13,281
424,240
437,521
FLOWER OF LIFE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
627,916
593,783
Corporation tax recoverable
-
0
38,171
Other debtors
143,918
94,442
771,834
726,396
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
312,935
266,084
Taxation and social security
101,968
56,215
Other creditors
277,990
262,590
692,893
584,889

Obligations under hire purchase of £96,307 (2024: £139,719) are secured on the assets to which they relate and are included in other creditors.

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
172,420
162,973

Obligations under hire purchase of £172,420 (2024: £162,973) are secured on the assets to which they relate and are included in other creditors.

9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
395,400
101,703
2025-12-312025-01-01falsefalsefalse25 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityS M AllenA C BraithwaiteR T CharlesE D SmithD S SpayneT C A WrightI R BalmforthD S Spayne080507632025-01-012025-12-31080507632025-12-31080507632024-12-3108050763core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3108050763core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2025-12-3108050763core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3108050763core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-12-3108050763core:WithinOneYear2025-12-3108050763core:WithinOneYear2024-12-3108050763core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3108050763core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108050763core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3108050763core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108050763core:ShareCapital2025-12-3108050763core:ShareCapital2024-12-3108050763core:SharePremium2025-12-3108050763core:SharePremium2024-12-3108050763core:RetainedEarningsAccumulatedLosses2025-12-3108050763core:RetainedEarningsAccumulatedLosses2024-12-3108050763bus:Director22025-01-012025-12-3108050763core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108050763core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108050763core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108050763core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3108050763core:PlantMachinery2025-01-012025-12-3108050763core:FurnitureFittings2025-01-012025-12-3108050763core:MotorVehicles2025-01-012025-12-31080507632024-07-012024-12-3108050763core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3108050763core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-12-31080507632024-12-3108050763core:LandBuildings2024-12-3108050763core:OtherPropertyPlantEquipment2024-12-3108050763core:LandBuildings2025-12-3108050763core:OtherPropertyPlantEquipment2025-12-3108050763core:LandBuildings2025-01-012025-12-3108050763core:OtherPropertyPlantEquipment2025-01-012025-12-3108050763core:LandBuildings2024-12-3108050763core:OtherPropertyPlantEquipment2024-12-3108050763core:CurrentFinancialInstruments2025-12-3108050763core:CurrentFinancialInstruments2024-12-3108050763core:Non-currentFinancialInstruments2025-12-3108050763core:Non-currentFinancialInstruments2024-12-3108050763bus:PrivateLimitedCompanyLtd2025-01-012025-12-3108050763bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3108050763bus:FRS1022025-01-012025-12-3108050763bus:AuditExemptWithAccountantsReport2025-01-012025-12-3108050763bus:Director12025-01-012025-12-3108050763bus:Director32025-01-012025-12-3108050763bus:Director42025-01-012025-12-3108050763bus:Director52025-01-012025-12-3108050763bus:Director62025-01-012025-12-3108050763bus:Director72025-01-012025-12-3108050763bus:CompanySecretary12025-01-012025-12-3108050763bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP