Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31Management consultancy activities other than financial management2025-01-01false11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09115864 2025-01-01 2025-12-31 09115864 2024-01-01 2024-12-31 09115864 2025-12-31 09115864 2024-12-31 09115864 c:Director2 2025-01-01 2025-12-31 09115864 d:OfficeEquipment 2025-01-01 2025-12-31 09115864 d:OfficeEquipment 2025-12-31 09115864 d:OfficeEquipment 2024-12-31 09115864 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09115864 d:OtherPropertyPlantEquipment 2025-12-31 09115864 d:OtherPropertyPlantEquipment 2024-12-31 09115864 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09115864 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09115864 d:CopyrightsPatentsTrademarksServiceOperatingRights 2025-12-31 09115864 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 09115864 d:CurrentFinancialInstruments 2025-12-31 09115864 d:CurrentFinancialInstruments 2024-12-31 09115864 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 09115864 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09115864 d:ShareCapital 2025-12-31 09115864 d:ShareCapital 2024-12-31 09115864 d:SharePremium 2025-01-01 2025-12-31 09115864 d:SharePremium 2025-12-31 09115864 d:SharePremium 2024-12-31 09115864 d:OtherMiscellaneousReserve 2025-01-01 2025-12-31 09115864 d:OtherMiscellaneousReserve 2025-12-31 09115864 d:OtherMiscellaneousReserve 2024-12-31 09115864 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 09115864 d:RetainedEarningsAccumulatedLosses 2025-12-31 09115864 d:RetainedEarningsAccumulatedLosses 2024-12-31 09115864 c:OrdinaryShareClass1 2025-01-01 2025-12-31 09115864 c:OrdinaryShareClass1 2025-12-31 09115864 c:OrdinaryShareClass1 2024-12-31 09115864 c:OrdinaryShareClass2 2025-01-01 2025-12-31 09115864 c:OrdinaryShareClass2 2025-12-31 09115864 c:OrdinaryShareClass2 2024-12-31 09115864 c:OrdinaryShareClass3 2025-01-01 2025-12-31 09115864 c:OrdinaryShareClass3 2025-12-31 09115864 c:OrdinaryShareClass3 2024-12-31 09115864 c:FRS102 2025-01-01 2025-12-31 09115864 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 09115864 c:FullAccounts 2025-01-01 2025-12-31 09115864 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09115864 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 09115864 2 2025-01-01 2025-12-31 09115864 6 2025-01-01 2025-12-31 09115864 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2025-01-01 2025-12-31 09115864 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 09115864









NEOPOLIS UK LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
NEOPOLIS UK LIMITED
REGISTERED NUMBER: 09115864

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

As restated
2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
7,885
-

Tangible assets
 5 
5,362
5,783

Other financial assets
 6 
2,824,178
2,110,449

  
2,837,425
2,116,232

Current assets
  

Debtors: amounts falling due within one year
 7 
490
420

Cash at bank and in hand
 8 
261,951
92,346

  
262,441
92,766

Creditors: amounts falling due within one year
 9 
(313,187)
(292,419)

Net current liabilities
  
 
 
(50,747)
 
 
(199,653)

Total assets less current liabilities
  
2,786,678
1,916,579

  

Net assets
  
2,786,678
1,916,579


Capital and reserves
  

Called up share capital 
 10 
101
100

Share premium account
 11 
12,969
-

Other reserves
 11 
1,514,237
721,496

Profit and loss account
 11 
1,259,371
1,194,983

  
2,786,678
1,916,579


Page 1

 
NEOPOLIS UK LIMITED
REGISTERED NUMBER: 09115864
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




G Leder
Director

Date: 25 September 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
NEOPOLIS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Neopolis UK Limited is a private company, limited by shares, incorporated in the United Kingdom and registered in England and Wales. The company's registered office address is 101 New Cavendish Street, 1st Floor South, London, W1W 6XH.

The financial statements are presented in Sterling, which is the functional currency of the Company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated current and forecasted operational results, and the solvency of the company. As a result, the director has considered it to be appropriate to prepare the financial statements on a going concern basis.

Accordingly the director has continued to prepare the financial statements on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
NEOPOLIS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 4

 
NEOPOLIS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).


4.


Intangible assets




Trademarks

£



Cost


Additions
8,761



At 31 December 2025

8,761



Amortisation


Charge for the year on owned assets
876



At 31 December 2025

876



Net book value



At 31 December 2025
7,885



At 31 December 2024
-


Page 5

 
NEOPOLIS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets


Furniture, fittings and equipment
Other fixed assets (as restated)
Total

£
£
£



Cost or valuation


At 1 January 2025
11,936
4,850
16,786



At 31 December 2025

11,936
4,850
16,786



Depreciation


At 1 January 2025
11,003
-
11,003


Charge for the year on owned assets
421
-
421



At 31 December 2025

11,424
-
11,424



Net book value



At 31 December 2025
512
4,850
5,362



At 31 December 2024
933
4,850
5,783


6.


Other financial assets





Financial assets at fair value through profit and loss

£



Cost or valuation


At 1 January 2025
2,110,449


Additions
1,203,796


Disposals
(1,282,808)


Revaluations
792,741



At 31 December 2025
2,824,178




Page 6

 
NEOPOLIS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Debtors

2025
2024
£
£


Other debtors
-
420

Prepayments and accrued income
490
-

490
420



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
261,951
92,346

261,951
92,346



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
342
2,022

Amounts owed to group undertakings
264,660
-

Corporation tax
1,641
53,408

Other creditors
44,544
235,589

Accruals and deferred income
2,000
1,400

313,187
292,419


Page 7

 
NEOPOLIS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



77 (2024 - 76) Ordinary A shares of £1.00 each
77
76
14 (2024 - 14) Ordinary B shares of £1.00 each
14
14
10 (2024 - 10) Ordinary C shares of £1.00 each
10
10

101

100


On 16 January 2025, 1 Ordinary share of £1.00 each was issued at £12,970.


11.


Reserves

Share premium account

Represents premiums arising on the issue of shares.

Other reserves

Includes revaluation of investments.

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses.


12.


Prior year adjustment

A prior year reclassification was made to correct tangible asset amounts incorrectly included as investment property. This had no impact on reserves.


13.


Related party transactions

At the year end, the company owed the director £44,544 (2024: £235,589). The balance is unsecured, interest-free and repayable on demand.

 
Page 8