Company registration number 09220456 (England and Wales)
PILLING & CO STOCKBROKERS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PILLING & CO STOCKBROKERS LTD
CONTENTS
Page
Company information
1
Strategic report
2 - 4
Directors' report
5 - 6
Independent auditor's report
7 - 10
Statement of income and retained earnings
11
Balance sheet
12
Statement of cash flows
13
Notes to the financial statements
14 - 23
PILLING & CO STOCKBROKERS LTD
COMPANY INFORMATION
- 1 -
Directors
Mr C D Hodgson
Mr D L Morgan
Secretary
Mr B Neal
Company number
09220456
Registered office
Henry Pilling House
29 Booth Street
Manchester
M2 4AF
Auditor
Xeinadin Audit Limited
4 Wharfe Mews
Cliffe Terrace
Wetherby
West Yorkshire
LS22 6LX
PILLING & CO STOCKBROKERS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The directors present the strategic report for the year ended 31 December 2025.

Principal activities

The company provides the services of a firm of stockbrokers. Investment products offered include ISAs, SIPPs, AIM portfolios, CTFs, Junior ISAs and nominee holdings.

Essentially, three levels of service can be provided to clients:

- Execution only dealing services, where the company acts only on the instructions to buy and sell investments provided by clients;

- Investment management services, where the company provides advice to clients but the ultimate decision on what to buy and sell remains with the client;

- Discretionary management services, where the company is given the authority to make the decisions on what to buy and sell and perform those transactions for the client.

Review of the business

Income in the year end 31 December 2025 has been subject to multiple competing external forces:

 

- Uncertainty over both UK tax policy and US foreign policy has generated enough uncertainty to increase commission revenue by 11%;

 

- Increased value in the markets has benefitted portfolio management fees to the tune of 4%;

 

- However, the trend of interest rates dropping steadily throughout 2025 has led to a 20% fall in interest recognisable by the company leading to a decrease in aggregate revenues of £136K (a fall of 1.44% year on year).

 

Custody fees have dropped again this year and remain a candidate for price increases after remaining unchanged for many years. However, with interest receipts still high compared to historic levels, these increases remain on hold.

 

With fewer changes in staffing through 2025, overall overheads have increased £234K.

 

With revenue dropping slightly compared to 2024 and overheads increasing slightly, profit before tax for the year was down on last year’s record performance by 8.6% to £9,308K. This is still the second best in recent memory, up £100K on 2023.

 

PILLING & CO STOCKBROKERS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
PILLING & CO STOCKBROKERS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Principal risks and uncertainties

There are three principal risks that affect the business:

 

 

 

The UK Government can also affect the potential of the company by introducing/withdrawing new investment vehicles or adding/subtracting features of existing ones. For example, Chancellor Rachel has clearly stated a preference for individuals to invest in stocks and shares, curtailing cash ISA allowances to reinforce the point. Further changes to tax policy, would not be a surprise, particularly relating to inheritance tax or taxes on wealth;

 

 

For 2026, there are additional specific matters the firm will regularly review, though they have become inextricably linked to each other:

 

 

 

On behalf of the board

Mr D L Morgan
Director
9 April 2026
PILLING & CO STOCKBROKERS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Results and dividends

The results for the year are set out on page 11.

A final dividend of £700,000 was paid on 14 February 2025 in respect of the financial year ended 31 December 2024. (2024 : £468,000)

Interim dividends have been declared amounting to £2,320,000 during the year in respect of the financial year ended 31 December 2025. (2024 : £2,932,000 )

The directors recommend that a final dividend be paid in respect of the financial year ended 31 December 2025; however the value of the final dividend has not yet been determined.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

 

Mr D L Morgan

Mr C D Hodgson

 

Disclosure in the strategic report

Details of future developments have been disclosed in the strategic report.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law including FRS 102). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Auditors

The auditors, Xeinadin Audit Limited, are deemed to be re-appointed under section 487(2) of the Companies Act 2006.

PILLING & CO STOCKBROKERS LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
On behalf of the board
Mr D L Morgan
Director
9 April 2026
PILLING & CO STOCKBROKERS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PILLING & CO STOCKBROKERS LTD
- 7 -
Opinion

We have audited the financial statements of Pilling & Co Stockbrokers Ltd (the 'company') for the year ended 31 December 2025 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PILLING & CO STOCKBROKERS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PILLING & CO STOCKBROKERS LTD (CONTINUED)
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

PILLING & CO STOCKBROKERS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PILLING & CO STOCKBROKERS LTD (CONTINUED)
- 9 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

the nature of the industry and sector, control environment and business performance including the nature of any bonus or performance targets;

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and tax legislation.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty. These included compliance with Financial Conduct Authority regulations.

 

Our procedures to respond to risks identified included the following:

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

PILLING & CO STOCKBROKERS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PILLING & CO STOCKBROKERS LTD (CONTINUED)
- 10 -
Alexandra Hazlerigg BA(Hons) ACA(Senior Statutory Auditor)
for and on behalf of Xeinadin Audit Limited
Statutory Auditor
4 Wharfe Mews
Cliffe Terrace
Wetherby
West Yorkshire
LS22 6LX
9 April 2026
PILLING & CO STOCKBROKERS LTD
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
Notes
£
£
Turnover
3
9,307,997
9,443,623
Cost of sales
(1,491,367)
(1,472,055)
Gross profit
7,816,630
7,971,568
Administrative expenses
(4,044,573)
(3,799,734)
Operating profit
6
3,772,057
4,171,834
Interest receivable and similar income
150,597
134,188
Profit before taxation
3,922,654
4,306,022
Tax on profit
7
(994,880)
(1,077,604)
Profit for the financial year
2,927,774
3,228,418
Retained earnings brought forward
2,779,103
2,950,685
Dividends
8
(3,020,000)
(3,400,000)
Retained earnings carried forward
2,686,877
2,779,103

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PILLING & CO STOCKBROKERS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
9
90,901
120,532
Tangible assets
10
24,298
28,786
Investments
11
3
3
115,202
149,321
Current assets
Debtors
12
5,629,561
3,229,480
Cash at bank and in hand
6,986,800
6,911,776
12,616,361
10,141,256
Creditors: amounts falling due within one year
14
(6,037,616)
(3,506,587)
Net current assets
6,578,745
6,634,669
Total assets less current liabilities
6,693,947
6,783,990
Provisions for liabilities
Deferred tax liability
17
7,070
4,887
(7,070)
(4,887)
Net assets
6,686,877
6,779,103
Capital and reserves
Called up share capital
19
4,000,000
4,000,000
Profit and loss reserves
2,686,877
2,779,103
Total equity
6,686,877
6,779,103
The financial statements were approved by the board of directors and authorised for issue on 9 April 2026 and are signed on its behalf by:
Mr C D Hodgson
Mr D L Morgan
Director
Director
Company registration number 09220456 (England and Wales)
PILLING & CO STOCKBROKERS LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
3,987,359
4,131,748
Interest received
150,597
134,188
Dividends paid
(3,020,000)
(3,400,000)
Income taxes paid
(1,036,155)
(952,233)
Net cash inflow/(outflow) from operating activities
81,801
(86,297)
Investing activities
Purchase of intangible assets
(1,136)
(4,504)
Purchase of tangible fixed assets
(5,641)
(8,777)
Net cash used in investing activities
(6,777)
(13,281)
Net increase/(decrease) in cash and cash equivalents
75,024
(99,578)
Cash and cash equivalents at beginning of year
6,911,776
7,011,354
Cash and cash equivalents at end of year
6,986,800
6,911,776
PILLING & CO STOCKBROKERS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
1
Accounting policies
Company information

Pilling & Co Stockbrokers Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Henry Pilling House, 29 Booth Street, Manchester, M2 4AF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Preparation of consolidated financial statements

The financial statements contain information about Pilling & Co Stockbrokers Ltd as an individual company and do not contain consolidated financial information as the parent of a group.

 

The company has taken the option under Section 402 of the Companies Act 2006 not to prepare consolidated financial statements, as under Section 405 its subsidiary undertaking can be excluded from consolidation as its inclusion is not material for the purposes of giving a true and fair view.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents brokerage commission, interest receivable and fees receivable from investment administration, dealing and custody services for both client assets and client money provided in the UK, net of VAT, revenue is measured and based on the consideration specified in a contract with a customer.

 

Fees and commissions are recognised as revenue when there is no obligation to provide further services.

 

Interest receivable on client money is recognised on an accruals basis.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer software
Amortised evenly over its estiamted useful life of 3 & 7 yrs
1.5
Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and computer equipment
10%, 25% & 33% on cost
PILLING & CO STOCKBROKERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -

Tangible fixed assets are initially recorded at cost. Those assets transferred to the company from Pilling & Co were transferred at their fair value. These assets are now fully written down.

1.6
Fixed asset investments

Investment in subsidiary undertakings are recognised at cost less accumulated impairment losses.

1.7
Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PILLING & CO STOCKBROKERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.14

Amounts due from/to clients and counterparties

Amounts due from/to clients and counterparties are included within debtors and creditors in the financial statements being the amounts due to/from the broker. They represent the obligation arising from open transactions at the year end.

PILLING & CO STOCKBROKERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
2
Critical accounting Judgements and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

(a) Critical judgements in applying the entity's accounting policies

 

None

 

(b) Critical accounting estimates and assumptions

 

The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

(i) Accrued income

 

A significant proportion of the company's income is generated over a period of time with the actual remuneration not receivable until the end of the relevant period. The company makes estimates of these amounts based on the information available on the variable factors (number of clients and market value of their various portfolios) at the date the estimates are made. See note 12 for the carrying amount of accrued income.

 

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Rendering of services
7,381,496
7,047,295
Bank interest
1,926,501
2,396,329
9,307,997
9,443,624
2025
2024
£
£
Other revenue
Interest income
150,597
134,188
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Dealers and investment managers
12
12
Client accounts and settlement
7
9
Administration and compliance
21
19
Total
40
40
PILLING & CO STOCKBROKERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,923,768
2,858,591
Social security costs
384,386
347,596
Pension costs
136,393
87,428
3,444,547
3,293,615
5
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
60,000
60,000

Key Management Personnel

Key management personnel compensation in the year totalled £264,637 (2024: £274,389) of which £6,000 (2024: £15,000) remained owing at the year end.

6
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
22,213
21,155
Depreciation of tangible fixed assets
10,129
10,270
Amortisation of intangible assets
30,767
30,514
Operating lease charges
142,236
140,664
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
992,697
1,076,138
Deferred tax
Origination and reversal of timing differences
2,183
1,466
Total tax charge
994,880
1,077,604
PILLING & CO STOCKBROKERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
3,922,654
4,306,022
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
980,664
1,076,506
Tax effect of expenses that are not deductible in determining taxable profit
3,220
385
Permanent capital allowances in excess of depreciation
(1,410)
(753)
Depreciation on assets not qualifying for tax allowances
10,223
-
0
Deferred tax movement
2,183
1,466
Taxation charge for the year
994,880
1,077,604
8
Dividends
2025
2024
£
£
Final paid
1,510,000
1,700,000
Interim paid
1,510,000
1,700,000
3,020,000
3,400,000
9
Intangible fixed assets
Computer Software
£
Cost
At 1 January 2025
185,138
Additions
1,136
At 31 December 2025
186,274
Amortisation and impairment
At 1 January 2025
64,606
Amortisation charged for the year
30,767
At 31 December 2025
95,373
Carrying amount
At 31 December 2025
90,901
At 31 December 2024
120,532
PILLING & CO STOCKBROKERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
10
Tangible fixed assets
Fixtures and computer equipment
£
Cost
At 1 January 2025
157,215
Additions
5,641
At 31 December 2025
162,856
Depreciation and impairment
At 1 January 2025
128,429
Depreciation charged in the year
10,129
At 31 December 2025
138,558
Carrying amount
At 31 December 2025
24,298
At 31 December 2024
28,786
11
Fixed asset investments
2025
2024
£
£
Share in group undertaking Cost
3
3
The company's investments at the Balance Sheet date in the share capital of companies include the following.
St. Ann's Square Nominees Limited
Registered office: Henry Pilling House, 29 Booth Street,Manchester, M2 4AF,
Nature of business : Financial intermediation
100% ordinary share holdings.
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts due from clients and counterparties
4,565,922
2,240,673
Other debtors
47,364
49,036
Prepayments and accrued income
1,016,274
939,770
Total debtors
5,629,560
3,229,479
PILLING & CO STOCKBROKERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
13
Cash at bank
14
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts due to clients and counterparties
4,609,207
2,230,477
Corporation tax
487,854
531,313
Other taxation and social security
285,580
257,240
Other creditors
406,748
301,102
Accruals and deferred income
248,226
186,455
6,037,615
3,506,587
15
Lease obligations
2025
2024
Future minimum lease payments due under operating leases as follows:
£
£
Within one year
279,303
255,751
In two to five years
766,144
949,197
1,045,447
1,204,948
16
Secured debts

The company has an overdraft facility with HSBC Bank Plc that is secured by a debenture including fixed charge over all present freehold and leasehold property; first fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and first floating charge over all assets and undertaking both present and future.

PILLING & CO STOCKBROKERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
7,070
4,887
2025
Movements in the year:
£
Liability at 1 January 2025
4,887
Charge to profit or loss
2,183
Liability at 31 December 2025
7,070
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
136,393
87,428

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of £1 each
2,000,000
2,000,000
2,000,000
2,000,000
B Ordinary of £1 each
2,000,000
2,000,000
2,000,000
2,000,000
4,000,000
4,000,000
4,000,000
4,000,000

The two classes of ordinary shares have equal rights and carry no right to fixed income.

PILLING & CO STOCKBROKERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
20
Related party transactions
Transactions with related parties

 

At the balance sheet date the amount owed to director was £339,277 (2024: £234,855). This amount is interest free and repayable on demand.

 

At the balance sheet date the amount owed from M.H. Financial Services Limited was £139,901 (2024: £135,171). This amount is interest free and repayable on demand.

 

Outstanding balances due from the company are unsecured and are expected to be settled in cash.

21
Ultimate controlling party

The company was under the control of Mr D L Morgan and Mr C D Hodgson during the year.

22
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
6,911,776
75,024
6,986,800
23
Cash generated from operations
2025
2024
£
£
Profit after taxation
2,927,774
3,228,418
Adjustments for:
Taxation charged
994,880
1,077,604
Investment income
(150,597)
(134,188)
Amortisation and impairment of intangible assets
30,767
30,514
Depreciation and impairment of tangible fixed assets
10,129
10,270
Movements in working capital:
Increase in debtors
(2,400,081)
(1,563,376)
Increase in creditors
2,574,487
1,482,505
Cash generated from operations
3,987,359
4,131,747
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr C D HodgsonMr D L MorganMr B Neal092204562025-01-012025-12-31092204562025-12-3109220456bus:Director12025-01-012025-12-3109220456bus:Director22025-01-012025-12-3109220456bus:CompanySecretary12025-01-012025-12-3109220456bus:RegisteredOffice2025-01-012025-12-31092204562024-01-012024-12-3109220456core:RetainedEarningsAccumulatedLosses2024-12-3109220456core:RetainedEarningsAccumulatedLosses2023-12-3109220456core:ShareCapital2025-12-3109220456core:ShareCapital2024-12-3109220456core:RetainedEarningsAccumulatedLosses2025-12-3109220456core:RetainedEarningsAccumulatedLosses2024-12-31092204562024-12-3109220456core:ShareCapitalOrdinaryShareClass12025-12-3109220456core:ShareCapitalOrdinaryShareClass12024-12-3109220456core:ShareCapitalOrdinaryShareClass22025-12-3109220456core:ShareCapitalOrdinaryShareClass22024-12-3109220456core:ShareCapitalOrdinaryShares2025-12-3109220456core:ShareCapitalOrdinaryShares2024-12-3109220456core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3109220456core:IntangibleAssetsOtherThanGoodwill2025-12-3109220456core:IntangibleAssetsOtherThanGoodwill2024-12-3109220456core:ComputerSoftware2025-12-3109220456core:ComputerSoftware2024-12-3109220456core:FurnitureFittings2025-12-3109220456core:FurnitureFittings2024-12-3109220456core:WithinOneYear2025-12-3109220456core:WithinOneYear2024-12-3109220456core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3109220456core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31092204562024-12-31092204562023-12-3109220456core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3109220456core:ComputerSoftware2025-01-012025-12-3109220456core:FurnitureFittings2025-01-012025-12-3109220456core:UKTax2025-01-012025-12-3109220456core:UKTax2024-01-012024-12-310922045612025-01-012025-12-310922045612024-01-012024-12-310922045622025-01-012025-12-310922045622024-01-012024-12-3109220456core:ComputerSoftware2024-12-3109220456core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3109220456core:FurnitureFittings2024-12-3109220456core:Non-currentFinancialInstruments2025-12-3109220456core:Non-currentFinancialInstruments2024-12-3109220456core:CurrentFinancialInstruments2025-12-3109220456core:CurrentFinancialInstruments2024-12-3109220456core:BetweenTwoFiveYears2025-12-3109220456core:BetweenTwoFiveYears2024-12-3109220456bus:OrdinaryShareClass12025-01-012025-12-3109220456bus:OrdinaryShareClass22025-01-012025-12-3109220456bus:OrdinaryShareClass12025-12-3109220456bus:OrdinaryShareClass12024-12-3109220456bus:OrdinaryShareClass22025-12-3109220456bus:OrdinaryShareClass22024-12-3109220456bus:AllOrdinaryShares2025-12-3109220456bus:AllOrdinaryShares2024-12-3109220456bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109220456bus:FRS1022025-01-012025-12-3109220456bus:Audited2025-01-012025-12-3109220456bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP