Acorah Software Products - Accounts Production 19.3.600 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 09378962 Mr Rizwan Khan iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09378962 2024-12-31 09378962 2025-12-31 09378962 2025-01-01 2025-12-31 09378962 frs-core:CurrentFinancialInstruments 2025-12-31 09378962 frs-core:Non-currentFinancialInstruments 2025-12-31 09378962 frs-core:ComputerEquipment 2025-01-01 2025-12-31 09378962 frs-core:FurnitureFittings 2025-12-31 09378962 frs-core:FurnitureFittings 2025-01-01 2025-12-31 09378962 frs-core:FurnitureFittings 2024-12-31 09378962 frs-core:ShareCapital 2025-12-31 09378962 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 09378962 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09378962 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 09378962 frs-bus:SmallEntities 2025-01-01 2025-12-31 09378962 frs-bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 09378962 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09378962 frs-bus:OrdinaryShareClass1 2025-01-01 2025-12-31 09378962 frs-bus:OrdinaryShareClass1 2025-12-31 09378962 frs-core:UnlistedNon-exchangeTraded 2025-12-31 09378962 frs-core:UnlistedNon-exchangeTraded 2024-12-31 09378962 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-12-31 09378962 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2025-12-31 09378962 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2025-12-31 09378962 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-12-31 09378962 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2025-12-31 09378962 frs-bus:Director1 2025-01-01 2025-12-31 09378962 frs-countries:EnglandWales 2025-01-01 2025-12-31 09378962 2023-12-31 09378962 2024-12-31 09378962 2024-01-01 2024-12-31 09378962 frs-core:CurrentFinancialInstruments 2024-12-31 09378962 frs-core:Non-currentFinancialInstruments 2024-12-31 09378962 frs-core:ShareCapital 2024-12-31 09378962 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 09378962 frs-bus:OrdinaryShareClass1 2024-01-01 2024-12-31
Registered number: 09378962
Inspire Capital Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Ascendis Accountants, Business & Tax Advisors Ltd
Chartered Certified Accountants, Taxation and Business Advisors
First Floor, East Wing, Sandfield House
Kings Close, Water Lane
Wilmslow
Cheshire
SK9 5AR
Contents
Page
Accountants' Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—7
Page 1
Accountants' Report
Report to the director on the preparation of the unaudited statutory accounts of Inspire Capital Limited for the year ended 31 December 2025
To assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Inspire Capital Limited which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.
This report is made to the director of Inspire Capital Limited , as a body, in accordance with the terms of our engagement letter dated 21 July 2026. Our work has been undertaken solely to prepare for your approval the accounts of Inspire Capital Limited and state those matters that we have agreed to state to the director of Inspire Capital Limited , as a body, in this report in accordance with the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Inspire Capital Limited and its director as a body for our work or for this report.
It is your duty to ensure that Inspire Capital Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Inspire Capital Limited . You consider that Inspire Capital Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Inspire Capital Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
24th September 2026
Ascendis Accountants, Business & Tax Advisors Ltd
Chartered Certified Accountants, Taxation and Business Advisors
First Floor, East Wing, Sandfield House
Kings Close, Water Lane
Wilmslow
Cheshire
SK9 5AR
Page 1
Page 2
Balance Sheet
Registered number: 09378962
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,086 99
Investments 5 1,722,408 1,721,077
1,723,494 1,721,176
CURRENT ASSETS
Debtors 6 3,703,041 2,486,541
Cash at bank and in hand 2,844,194 191,911
6,547,235 2,678,452
Creditors: Amounts Falling Due Within One Year 7 (589,977 ) (466,566 )
NET CURRENT ASSETS (LIABILITIES) 5,957,258 2,211,886
TOTAL ASSETS LESS CURRENT LIABILITIES 7,680,752 3,933,062
Creditors: Amounts Falling Due After More Than One Year 8 (3,196,068 ) (1,999,172 )
NET ASSETS 4,484,684 1,933,890
CAPITAL AND RESERVES
Called up share capital 9 90 90
Profit and Loss Account 4,484,594 1,933,800
SHAREHOLDERS' FUNDS 4,484,684 1,933,890
Page 2
Page 3
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Rizwan Khan
Director
24th September 2026
The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Inspire Capital Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09378962 . The registered office is Hobart House, Oakwater Avenue, Cheadle Royal Business Park, Cheadle, SK8 3SR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 15% on reducing balance method
Computer Equipment 33.33% on straight line method
2.4. Leasing and Hire Purchase Contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 4
Page 5
2.6. Investments
Investments are recognised at cost and tested for impairment, with fluctuation in value being recognised in the profit and loss account; impairment movements are then recognised in the fair value reserve.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2024: 1)
3 1
4. Tangible Assets
Fixtures & Fittings
£
Cost
As at 1 January 2025 387
Additions 1,013
As at 31 December 2025 1,400
Depreciation
As at 1 January 2025 288
Provided during the period 26
As at 31 December 2025 314
Net Book Value
As at 31 December 2025 1,086
As at 1 January 2025 99
5. Investments
Unlisted
£
Cost or Valuation
As at 1 January 2025 1,721,077
Additions 1,331
As at 31 December 2025 1,722,408
Provision
As at 1 January 2025 -
As at 31 December 2025 -
Net Book Value
As at 31 December 2025 1,722,408
As at 1 January 2025 1,721,077
Page 5
Page 6
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 175,522 34,596
Other debtors 31,602 3,300
207,124 37,896
Due after more than one year
Amounts owed by participating interests 3,495,917 2,448,645
3,703,041 2,486,541
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors - 51
Amounts owed to group undertakings 140 186
Other creditors 209,955 200,000
Taxation and social security 379,882 266,329
589,977 466,566
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Other creditors 3,195,786 1,998,890
Taxation and social security 282 282
3,196,068 1,999,172
9. Share Capital
2025 2024
Allotted, called up and fully paid £ £
90 Ordinary Shares of £ 1 each 90 90
10. Related Party Transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
Your Chapter Holdings LimitedRelated by virtue of a minority shareholding held during part of the year, prior to disposal.Balance brought forward £463,611, repaid in year £463,611, balance carried forward £nil. Dividends of £1,433,252 received during the year.

Your Chapter Holdings Limited

Related by virtue of a minority shareholding held during part of the year, prior to disposal.

Balance brought forward £463,611, repaid in year £463,611, balance carried forward £nil. Dividends of £1,433,252 received during the year.

Reconstruct (Children and Adult Services) LimitedRelated by virtue of common directors/shareholdersBalance brought forward £28,947, balance carried forward £28,947.

Reconstruct (Children and Adult Services) Limited

Related by virtue of common directors/shareholders

Balance brought forward £28,947, balance carried forward £28,947.

Inspire Capital PropCo LimitedRelated by virtue of common directors/shareholdersLoan balance brought forward £1,450,154, further loans made £727,665, loan repayment made £835,000, balance carried forward £1,342,819.

Inspire Capital PropCo Limited

Page 6
Page 7

Related by virtue of common directors/shareholders

Loan balance brought forward £1,450,154, further loans made £727,665, loan repayment made £835,000, balance carried forward £1,342,819.

Flourish Fostering LimitedRelated by virtue of common directors/shareholdersBalance brought forward £nil, advanced in year £1,536,679, interest charged £67,327, repayment made £550,000, balance carried forward £1,054,006.

Flourish Fostering Limited

Related by virtue of common directors/shareholders

Balance brought forward £nil, advanced in year £1,536,679, interest charged £67,327, repayment made £550,000, balance carried forward £1,054,006.

Blazing Stars Holdings LimitedRelated by virtue of common directors/shareholdersBalance brought forward (£45), advanced in year £700,000, interest charged £21,389, balance carried forward £721,344.

Blazing Stars Holdings Limited

Related by virtue of common directors/shareholders

Balance brought forward (£45), advanced in year £700,000, interest charged £21,389, balance carried forward £721,344.

K K Customs LtdRelated by virtue of common directors/shareholdersBalance brought forward £nil, advanced in year £5,076, balance carried forward £5,076.

K K Customs Ltd

Related by virtue of common directors/shareholders

Balance brought forward £nil, advanced in year £5,076, balance carried forward £5,076.

bMindful Psychology LimitedSubsidiary undertakingNo transactions took place, and no balance was outstanding between the companies, during the year (2024: £nil).

bMindful Psychology Limited

Subsidiary undertaking

No transactions took place, and no balance was outstanding between the companies, during the year (2024: £nil).

Your Chapter TopCo LimitedRelated by virtue of common directors/shareholdersNo transactions took place, and no balance was outstanding between the companies, during the year (2024: £nil).

Your Chapter TopCo Limited

Related by virtue of common directors/shareholders

No transactions took place, and no balance was outstanding between the companies, during the year (2024: £nil).

Your Chapter LimitedRelated by virtue of common directors/shareholdersNo transactions took place, and no balance was outstanding between the companies, during the year (2024: £nil).

Your Chapter Limited

Related by virtue of common directors/shareholders

No transactions took place, and no balance was outstanding between the companies, during the year (2024: £nil).

PodLounge LimitedRelated by virtue of common directors/shareholdersBalance brought forward £15,725, advanced in year £2,564, balance carried forward £18,289.

PodLounge Limited

Related by virtue of common directors/shareholders

Balance brought forward £15,725, advanced in year £2,564, balance carried forward £18,289.

Page 7