Registration number:
Silva International Investments (UK) Limited
for the Year Ended 31 December 2025
Silva International Investments (UK) Limited
Contents
|
Company Information |
|
|
Directors' Report |
|
|
Profit and Loss Account |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
|
|
Detailed Profit and Loss Account |
Silva International Investments (UK) Limited
Company Information
|
Directors |
Mr Riccardo Silva Mrs Janet Treacy Pierce Mr Marco Auletta |
|
Company secretary |
Mrs Janet Treacy Pierce |
|
Registered office |
|
|
Accountants |
|
Silva International Investments (UK) Limited
Directors' Report for the Year Ended 31 December 2025
The Directors present their report and the financial statements for the year ended 31 December 2025.
Directors of the Company
The directors who held office during the year were as follows:
Principal activity
The principal activity of the Company is management of asset acquisitions and management consultancy.
Going concern
Having made appropriate enquiries and having examined the major areas which could affect the company's financial position, the Directors are satisfied that the company has adequate resources to continue in operation for the foreseeable future. The directors and shareholder acknowledge the company's net liability position and the shareholder has pledged their ongoing support and therefore consider it is appropriate to adopt the going concern basis in preparing the financial statements.
Small companies provision statement
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Approved and authorised by the
|
|
Silva International Investments (UK) Limited
Profit and Loss Account for the Year Ended 31 December 2025
|
Note |
31 December |
31 December |
|
|
Turnover |
|
|
|
|
Cost of sales |
( |
( |
|
|
Gross profit |
|
|
|
|
Administrative expenses |
( |
( |
|
|
Operating loss |
( |
( |
|
|
Other interest receivable and similar income |
|
|
|
|
Loss before tax |
( |
( |
|
|
Loss for the financial year |
( |
( |
The above results were derived from continuing operations.
The company has no recognised gains or losses for the year other than the results above.
Silva International Investments (UK) Limited
(Registration number: 09570788)
Balance Sheet as at 31 December 2025
|
Note |
31 December |
31 December |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Investments |
|
|
|
|
Debtors |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Net liabilities |
( |
( |
|
|
Capital and reserves |
|||
|
Called up share capital |
|
|
|
|
Retained earnings |
( |
( |
|
|
Shareholders' deficit |
( |
( |
Silva International Investments (UK) Limited
(Registration number: 09570788)
Balance Sheet as at 31 December 2025
For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.
Approved and authorised by the
|
|
Silva International Investments (UK) Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
|
General information |
The Company is a private company limited by share capital, incorporated in England & Wales.
The address of its registered office is:
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
-The amount of revenue can be reliably measured; and
- It is probable that future economic benefits will flow to the entity; and
- Specific criteria have been met for each of the company's activities.
Foreign currency transactions and balances
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
Silva International Investments (UK) Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Fixtures & Fittings |
15% Reducing Balance |
|
Office Equipment |
3 Year Straight Line |
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Silva International Investments (UK) Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
|
Staff numbers |
The average number of persons employed by the Company (including Directors) during the year, was
|
Loss before tax |
Arrived at after charging/(crediting)
|
31 December |
31 December |
|
|
Depreciation expense |
|
|
|
Impairment loss |
- |
|
Silva International Investments (UK) Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
|
Tangible assets |
|
Furniture, fittings and equipment |
Other tangible assets |
Total |
|
|
Cost or valuation |
|||
|
At 1 January 2025 |
|
|
|
|
Additions |
- |
|
|
|
At 31 December 2025 |
|
|
|
|
Depreciation |
|||
|
At 1 January 2025 |
|
|
|
|
Charge for the year |
|
|
|
|
At 31 December 2025 |
|
|
|
|
Carrying amount |
|||
|
At 31 December 2025 |
|
|
|
|
At 31 December 2024 |
|
|
|
Silva International Investments (UK) Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
|
Investments |
|
31 December |
31 December |
|
|
Investments in subsidiaries |
|
|
|
Subsidiaries |
£ |
|
Cost or valuation |
|
|
At 1 January 2025 |
|
|
Impairment |
|
|
At 1 January 2025 |
|
|
Carrying amount |
|
|
At 31 December 2025 |
|
|
At 31 December 2024 |
|
Details of undertakings
Details of the investments (including principal place of business of unincorporated entities) in which the Company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2025 |
2024 |
|||
|
Subsidiary undertakings |
||||
|
|
The Record Hall
United Kingdom |
|
|
|
|
|
The Record Hall
England and Wales |
|
|
|
Silva International Investments (UK) Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
|
The Record Hall
United Kingdom |
|
|
|
|
|
The Record Hall
United Kingdom |
|
|
|
|
|
The Record Hall
United Kingdom |
|
|
|
|
|
3 Temasek Avenue, 18-00 Centennial Tower, Singapore, 03190 Singapore |
|
|
|
|
|
1001 Bricknell Bay Drive, Suite 2306, Miami, Florida, FL 33131 USA |
|
|
|
|
Subsidiary undertakings |
|
Sport Business Acquisitions Ltd The principal activity of Sport Business Acquisitions Ltd is |
|
WE DO Digital Solutions Limited The principal activity of WE DO Digital Solutions Limited is |
|
Electric Word Limited The principal activity of Electric Word Limited is |
Silva International Investments (UK) Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
|
SBG Companies Limited The principal activity of SBG Companies Limited is |
|
P2P Publishing Limited The principal activity of P2P Publishing Limited is |
|
Sport Business Group Asia Pte Ltd The principal activity of Sport Business Group Asia Pte Ltd is |
|
Sport Business Group America LLC The principal activity of Sport Business Group America LLC is |
|
Debtors |
|
Note |
31 December |
31 December |
|
|
Trade debtors |
|
|
|
|
Amounts owed by Group undertakings and undertakings in which the Company has a participating interest |
|
|
|
|
Prepayments |
|
|
|
|
Other debtors |
|
|
|
|
|
|
||
|
Less non-current portion |
( |
( |
|
|
|
|
Details of non-current trade and other debtors
£49,920 (2024 -£49,920) of other debtors is in relation to a rent deposit and is classified as non current.
Silva International Investments (UK) Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
31 December |
31 December |
|
|
Due within one year |
|||
|
Loans and borrowings |
|
|
|
|
Trade creditors |
|
|
|
|
Amounts owed to Group undertakings and undertakings in which the Company has a participating interest |
|
|
|
|
Taxation and social security |
|
|
|
|
Accruals and deferred income |
|
|
|
|
Other creditors |
|
|
|
|
|
|
|
Share capital |
Allotted, called up and fully paid shares
|
31 December |
31 December |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
191 |
|
191 |
|
Related party transactions |
Summary of transactions with subsidiaries and companies under common control
The company has intragroup loans with group companies, and at year end, the Company is owed £316,281, from its subsidiaries (2024 - £502,326), and owes £3,831 to a subsidiary company (2024 - £2,004).
Silva International Investments (UK) Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025
Summary of transactions with other related parties
The Company invoiced the shareholder £31,000 (2024 - £22,000) in respect of management services provided, which was shown as accrued revenue in the previous period. A further £11,589 is included in accrued revenue for services provided during this period but not yet invoiced.
Silva International Investments (UK) Limited
Detailed Profit and Loss Account for the Year Ended 31 December 2025
|
2025 |
2024 |
|
|
Turnover (analysed below) |
55,310 |
165,300 |
|
Cost of sales (analysed below) |
(4,549) |
(3,602) |
|
Gross profit |
50,761 |
161,698 |
|
Gross profit (%) |
91.78% |
97.82% |
|
Administrative expenses |
||
|
Employment costs (analysed below) |
(263,991) |
(249,174) |
|
Establishment costs (analysed below) |
(252,248) |
(256,203) |
|
General administrative expenses (analysed below) |
(118,904) |
(596,536) |
|
Finance charges (analysed below) |
(392) |
(2,843) |
|
Depreciation costs (analysed below) |
(5,935) |
(7,194) |
|
(641,470) |
(1,111,950) |
|
|
Operating loss |
(590,709) |
(950,252) |
|
Other interest receivable and similar income (analysed below) |
2 |
3,074 |
|
Loss before tax |
(590,707) |
(947,178) |
Silva International Investments (UK) Limited
Detailed Profit and Loss Account for the Year Ended 31 December 2025
|
31 December |
31 December |
|
Turnover |
||
|
Management Charges |
50,534 |
165,000 |
|
Recharged expenses |
4,776 |
300 |
|
55,310 |
165,300 |
|
Cost of sales |
||
|
Purchases and direct costs |
||
|
Direct costs |
(4,549) |
(3,602) |
|
(4,549) |
(3,602) |
|
|
General administrative expenses |
||
|
Gifts and Samples |
- |
(55) |
|
Apprenticeship Levy |
(51) |
(86) |
|
Travelling |
(1,756) |
(411) |
|
Hotels |
(6,018) |
(846) |
|
U.K. Entertainment |
(42,921) |
(52,126) |
|
Overseas Travelling |
(157) |
- |
|
Staff Entertainment |
(175) |
(311) |
|
Office Stationery & Postage Costs |
(622) |
(390) |
|
Telephone and Fax |
(3,125) |
(2,574) |
|
Computers & Software |
(5,111) |
(5,215) |
|
Accountancy Fees |
(24,900) |
(28,450) |
|
Consultancy Fees |
(19,300) |
(14,400) |
|
Professional Fees |
(1,131) |
- |
|
Subscriptions |
(1,893) |
(2,178) |
|
Bad Debts |
(578) |
(122,791) |
|
Insurance |
(10,574) |
(14,087) |
|
Refreshments |
(592) |
(1,019) |
|
Impairment of investment |
- |
(351,597) |
|
(118,904) |
(596,536) |
|
Finance charges |
||
|
Bank Charges |
(382) |
(2,827) |
|
Exchange Rate Variance |
(10) |
(16) |
|
(392) |
(2,843) |
Silva International Investments (UK) Limited
Detailed Profit and Loss Account for the Year Ended 31 December 2025
|
31 December |
31 December |
|
Depreciation costs |
||
|
Depreciation of fixtures and fittings (owned) |
(4,065) |
(4,782) |
|
Depreciation of office equipment (owned) |
(1,870) |
(2,412) |
|
(5,935) |
(7,194) |
|
Other interest receivable and similar income |
||
|
Interest received |
2 |
3,074 |
|
Establishment costs |
||
|
Rent |
(252,248) |
(249,646) |
|
Premises Insurance |
- |
(6,557) |
|
(252,248) |
(256,203) |
|
Employment costs |
||
|
Gross Wages |
(213,865) |
(204,252) |
|
Employers National Insurance |
(30,329) |
(25,396) |
|
Employers Pensions |
(15,318) |
(14,947) |
|
Staff Benefits |
(4,479) |
(4,579) |
|
(263,991) |
(249,174) |