Metaco Commodities Limited is a private company limited by shares incorporated and domiciled in England and Wales. The registered office is Pool Chambers, 26 Dam Street, Lichfield WS13 6AA.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
Turnover represents rent receivable and amounts receivable on the sale of properties net of VAT.
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The following estimates and judgements have had the most significant effect on amounts recognised in the financial statements.
The valuation of property held as stock requires management to estimate the expected recoverable value of the related assets. These estimates are based on anticipated sales values, market conditions and expected costs to complete and dispose of the properties. Changes in market conditions or development costs could impact the carrying value of inventories.
The average monthly number of persons (including directors) employed by the company during the year was 2 (2024 - 2). The directors received no remuneration from the company.
The bank loan represents the amount payable within one year of the Bounce Back Loan as detailed in note 8.
Included within other creditors are directors' loan account balances of £174,053 (2024: £252,672) and £2,955,116 (2024: £2,835,669) due to R Bradley and R Mansell respectively. The balances are interest free and repayable on demand.
In July 2017 the company drew down a bank loan of £807,216 which was repayable in one instalment in September 2027. The loan was secured on the properties included in stock and by personal guarantees, including guarantees from R Mansell and R Bradley. Interest was charged at a fixed rate of 4.57% for the first five years and then at a variable interest rate of LIBOR (minimum 0.75%) plus 3.70% for the final five years.
In March 2019 the company drew down a new bank loan of £1,225,125, on an additional five properties included in stock. Interest was charged at a fixed rate of 4.51% for the first five years and then at a variable interest rate of LIBOR (minimum 0.75%) plus 3.50% for the final five years. The loan was due for repayment in one instalment in March 2029 and was secured on properties included in stock.
In October 2020 the company drew down a new bank loan of £2,479,358, on an additional six properties included in stock. Interest was charged at a fixed rate of 4.74% for the first five years and then at a variable interest rate of LIBOR (minimum 0.75%) plus 3.89% for the final five years. The loan was due for repayment in one instalment in October 2030 and was secured on properties included in stock.
In January 2023 the company executed a loan refinancing which consolidated the three loans above to two loans. The first new loan of £2,072,813 was on one property included in stock. Interest is charged at a fixed rate of 4.20% for the first five years and then at a variable interest rate for the final five years. The loan is due for repayment in one instalment in January 2033.
The second new loan of £2,405,223 was on twenty-two properties included in stock. Interest is charged at a fixed rate of 4.20% for the first five years and then at a variable interest rate for the final five years. The loan is due for repayment in one instalment in January 2033. A part repayment of £38,449 of the loan was made on the sale of one of the properties included in stock.
Also included above is £12,477 (2024: £16,129), representing the long term element of a Bounce Back Loan totalling £16,129 (2024: £19,781). The loan is an unsecured debt. During the first 12 months, the UK Government paid the interest, at 2.50% per annum, due under this loan to the lender as a Business Interruption Payment. The loan is repayable in sixty monthly instalments.
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
At the year end, directors' loan account balances of £174,053 (2024: £252,672) and £2,955,116 (2024: £2,835,669) were due to R Bradley and R Mansell respectively. The balances are interest free and repayable on demand. R Bradley and R Mansell have provided personal guarantees to secure the bank loan as detailed in notes 7 and 8.
At the year end the company owed Shenstone Properties Limited, a company of which R Mansell is a director and shareholder, £1,424,598 (2024: £1,409,598). The company charged Shenstone Properties Limited management fees of £nil (2024: £2,352) in the year. There was no balance outstanding at the year end.
At the year end the company was owed by Metaco Construction Limited £nil (2024: £13,823) in relation to expenses paid on behalf of the company. The balance was previously fully provided against at 31 December 2024 but was subsequently recovered in the year, hence the provision was reversed. The companies are under common control.
During the year a total of £28,000 (2024: £10,677) was received in relation to rental income from Hadrian Property Management Limited, a company of which R Mansell is a director.
During the year a total of £38,400 (2024: £38,400) was received in relation to rental income from a director.