Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31truetruefalsetruetruetruetruetruetrue2025-01-01falseNo description of principal activity2932true 09670377 2025-01-01 2025-12-31 09670377 2024-01-01 2024-12-31 09670377 2025-12-31 09670377 2024-12-31 09670377 2024-01-01 09670377 10 2025-01-01 2025-12-31 09670377 10 2024-01-01 2024-12-31 09670377 d:Director1 2025-01-01 2025-12-31 09670377 e:Buildings e:ShortLeaseholdAssets 2025-01-01 2025-12-31 09670377 e:Buildings e:ShortLeaseholdAssets 2025-12-31 09670377 e:Buildings e:ShortLeaseholdAssets 2024-12-31 09670377 e:PlantMachinery 2025-01-01 2025-12-31 09670377 e:PlantMachinery 2025-12-31 09670377 e:PlantMachinery 2024-12-31 09670377 e:PlantMachinery e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09670377 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 09670377 e:MotorVehicles 2025-01-01 2025-12-31 09670377 e:MotorVehicles 2025-12-31 09670377 e:MotorVehicles 2024-12-31 09670377 e:MotorVehicles e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09670377 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 09670377 e:OfficeEquipment 2025-01-01 2025-12-31 09670377 e:OfficeEquipment 2025-12-31 09670377 e:OfficeEquipment 2024-12-31 09670377 e:OfficeEquipment e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09670377 e:OfficeEquipment e:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 09670377 e:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 09670377 e:OtherPropertyPlantEquipment 2025-12-31 09670377 e:OtherPropertyPlantEquipment 2024-12-31 09670377 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09670377 e:OtherPropertyPlantEquipment e:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 09670377 e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09670377 e:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 09670377 e:PatentsTrademarksLicencesConcessionsSimilar 2025-01-01 2025-12-31 09670377 e:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 09670377 e:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 09670377 e:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 09670377 e:IntangibleAssetsOtherThanGoodwill 2025-12-31 09670377 e:IntangibleAssetsOtherThanGoodwill 2024-12-31 09670377 e:CurrentFinancialInstruments 2025-12-31 09670377 e:CurrentFinancialInstruments 2024-12-31 09670377 e:Non-currentFinancialInstruments 2025-12-31 09670377 e:Non-currentFinancialInstruments 2024-12-31 09670377 e:Non-currentFinancialInstruments 3 2025-12-31 09670377 e:Non-currentFinancialInstruments 3 2024-12-31 09670377 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 09670377 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 09670377 e:Non-currentFinancialInstruments e:AfterOneYear 2025-12-31 09670377 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 09670377 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2025-12-31 09670377 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2024-12-31 09670377 e:ShareCapital 2025-12-31 09670377 e:ShareCapital 2024-12-31 09670377 e:ShareCapital 2024-01-01 09670377 e:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 09670377 e:RetainedEarningsAccumulatedLosses 2025-12-31 09670377 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09670377 e:RetainedEarningsAccumulatedLosses 2024-12-31 09670377 e:RetainedEarningsAccumulatedLosses 2024-01-01 09670377 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-12-31 09670377 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 09670377 d:OrdinaryShareClass1 2025-01-01 2025-12-31 09670377 d:OrdinaryShareClass1 2025-12-31 09670377 d:OrdinaryShareClass1 2024-12-31 09670377 d:FRS101 2025-01-01 2025-12-31 09670377 d:Audited 2025-01-01 2025-12-31 09670377 d:FullAccounts 2025-01-01 2025-12-31 09670377 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09670377 d:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09670377 11 2025-01-01 2025-12-31 09670377 11 2024-01-01 2024-12-31 09670377 e:FinancialLiabilitiesDesignatedFairValueThroughProfitOrLoss 2025-01-01 2025-12-31 09670377 e:PatentsTrademarksLicencesConcessionsSimilar e:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 09670377 2 2025-01-01 2025-12-31 09670377 6 2025-01-01 2025-12-31 09670377 e:CurrentFinancialInstruments 6 2025-12-31 09670377 e:CurrentFinancialInstruments 6 2024-12-31 09670377 e:CurrentFinancialInstruments 7 2025-12-31 09670377 e:CurrentFinancialInstruments 7 2024-12-31 09670377 e:WithinOneYear e:ContractualUndiscountedValue 2025-12-31 09670377 e:WithinOneYear e:ContractualUndiscountedValue 2024-12-31 09670377 e:BetweenOneFiveYears e:ContractualUndiscountedValue 2025-12-31 09670377 e:BetweenOneFiveYears e:ContractualUndiscountedValue 2024-12-31 09670377 e:ContractualUndiscountedValue 2025-12-31 09670377 e:ContractualUndiscountedValue 2024-12-31 09670377 f:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 09670377










SCION INSTRUMENTS (UK) LTD










ANNUAL REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
SCION INSTRUMENTS (UK) LTD
REGISTERED NUMBER: 09670377

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

  

Fixed assets
  

Intangible assets
  
606,556
677,461

Tangible assets
 5 
126,456
189,869

Investments
 6 
8,206
8,206

  
741,218
875,536

Current assets
  

Stocks
 7 
1,635,641
1,672,074

Debtors: amounts falling due within one year
 8 
1,690,718
710,320

Cash at bank and in hand
 9 
312,007
391,711

  
3,638,366
2,774,105

Creditors: amounts falling due within one year
 10 
(14,927,709)
(10,873,163)

Net current liabilities
  
 
 
(11,289,343)
 
 
(8,099,058)

Total assets less current liabilities
  
(10,548,125)
(7,223,522)

  

Creditors: amounts falling due after more than one year
 11 
-
(26,072)

  
(10,548,125)
(7,249,594)

Provisions for liabilities
  

Deferred taxation
  
-
(65,598)

Other provisions
  
(156,740)
(156,740)

  
 
 
(156,740)
 
 
(222,338)

  

Net liabilities
  
(10,704,865)
(7,471,932)


Capital and reserves
  

Called up share capital 
 15 
1
1

Profit and loss account
 16 
(10,704,866)
(7,471,933)

  
(10,704,865)
(7,471,932)


Page 1

 
SCION INSTRUMENTS (UK) LTD
REGISTERED NUMBER: 09670377
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The Company's financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 September 2026.




R A  Finlayson
Director

The notes on pages 4 to 19 form part of these financial statements.

Page 2

 
SCION INSTRUMENTS (UK) LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
1
(3,724,621)
(3,724,620)



Loss for the year
-
(3,747,312)
(3,747,312)



At 1 January 2025
1
(7,471,933)
(7,471,932)



Loss for the year
-
(3,232,933)
(3,232,933)


At 31 December 2025
1
(10,704,866)
(10,704,865)


The notes on pages 4 to 19 form part of these financial statements.

Page 3

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Scion Instruments (UK) Limited (the 'Company') is a private company limited by shares, registered in England & Wales. The Company's registered office address is Lake House, Market Hill, Royston, Hertfordshire, SG8 9JN. The Company's registered number is 09670377.

The principal activity of the Company is that of design, development and support of GC, GC-MS and Compass CDS product lines.

These financial statements have been presented in Pounds Sterling (£), this being the functional currency of the Company and the currency of its primary economic environment. Monetary amounts included in these financial statements have been rounded to the nearest whole £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 101 'Reduced Disclosure Framework'  and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 101 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 101 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions under FRS 101:
∙the requirement in paragraph 38 of IAS 1 'Presentation of Financial Statements' to present comparative information in respect of:
 - paragraph 79(a)(iv) of IAS 1;
 - paragraph 73(e) of IAS 16 Property, Plant and Equipment;
 - paragraph 118(e) of IAS 38 Intangible Assets;
∙the requirements of paragraphs 10(d), 10(f), 16, 38A, 38B, 38C, 38D, 40A, 40B, 40C, 40D, 111 and 134-136 of IAS 1 Presentation of Financial Statements
∙the requirements of IAS 7 Statement of Cash Flows
∙the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors
∙the requirements of paragraph 17 and 18A of IAS 24 Related Party Disclosures
∙the requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member

This information is included in the consolidated financial statements of Techcomp Group International Limited as at 31 December 2025 and these financial statements may be obtained from Techcomp Group International Limited, 2606, 26/F Tower 1, Ever Gain Plaza, 88 Container Port Road, Kwai Chung, N.T., Hong Kong.

Page 4

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

  
2.3

Exemption from preparing consolidated financial statements

These financial statements contain information about Scion Instruments (UK) Limited as an individual company and do not contain consolidated financial information as the parent of the group. The Company is exempt under section 405 of the Companies Act 2006 from the requirement to prepare the consolidated financial statements as its subsidiary undertaking is dormant, and therefore considered to be immaterial for the purpose of giving a true and fair view.

 
2.4

Going concern

As at 31 December 2025, the Company's liabilities exceed its assets by £10,954,329 (2024 - £7,471,932). Management have prepared a profit and loss forecast that shows the Company will continue to incur losses for the year ending 31 December 2026. Whilst the Company has positive cash reserves at the reporting date it continues to rely on the support of its immediate parent company, Techcomp Group International Limited, which has been confirmed in writing, to meet its liabilities as they fall due.

Based on this, the Director believes that it is appropriate to prepare the financial statements on a going concern basis.

 
2.5

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised on the satisfaction of performance obligations, such as the transfer of a promised good, identified in the contract between the Company and the customer.

A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

Rendering of services

Turnover from providing services is recognised in the accounting period in which the services are rendered.

For fixed-price contracts, turnover is recognised based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided because the customer receives and uses the benefits simultaneously.

Page 5

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 The estimated useful lives range as follows:

Development expenditure
-
10
years

Amortisation is charged so as to allocate the cost of assets in use less their residual value over their estimated useful lives using the straight-line method. The amortisation is charged to the Statement of Comprehensive Income, and is included within administrative expenses and cost of sales.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Short term leasehold property
-
3-10 years
Plant & machinery
-
3-10 years
Motor vehicles - right of use
-
4 years
Computer & office equipment
-
3 years
Tooling & fixtures
-
5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Research and development expenditure

Research expenditure, which is included in the Statement of Comprehensive Income as product development costs, is written off in the year in which it is incurred.

Where capitalisation criteria are met, development expenditure is capitalised and included within intangible assets on the Balance Sheet as this relates to the development of the Company's own product and future economic benefits are expected.

Page 6

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Financial instruments

The Company recognises financial instruments when it becomes a party to the contractual arrangements of the instrument. Financial instruments are de-recognised when they are discharged or when the contractual terms expire. The Company's accounting policies in respect of financial instruments transactions are explained below:

Financial assets and financial liabilities are initially measured at fair value. 

Financial assets

All recognised financial assets are subsequently measured in their entirety at either fair value or amortised cost, depending on the classification of the financial assets.

Impairment of financial assets

The Company always recognises lifetime ECL for trade receivables and amounts due on contracts with customers. The expected credit losses on these financial assets are estimated based on the Company's historical credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where appropriate. Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument.



 
Page 7

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.13
Financial instruments (continued)

Financial liabilities

Financial liabilities are classified as either financial liabilities at fair value through profit or loss or other financial liabilities.

Other financial liabilities

The Company does not have any financial liabilities measured "at fair value through profit or loss".

The Company has the following non-derivative financial liabilities; trade and other payables and borrowings.

Trade and other payables

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business if longer). If not, they are presented as non-current liabilities.

Trade and other payables are not interest bearing and are initially recognised at fair value.

Fair value through profit or loss

Financial liabilities are classified as at fair value through profit or loss, when the financial liability is held for trading, or is designated as at fair value through profit or loss. This designation may be made if such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise, or the financial liability forms part of a group of financial instruments which is managed and its performance is evaluated on a fair value basis, or the financial liability forms part of a contract containing one or more embedded derivatives, and IFRS 9 permits the entire combined contract to be designated as at fair value through profit or loss. Any gains or losses arising on changes in fair value are recognised in profit or loss to the extent that they are not part of a designated hedging relationship.

Borrowings

Borrowings are recognised initially at fair value, net of transaction costs incurred.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when the Company's obligations are discharged, cancelled or upon expiry.

 
2.14

Creditors

Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Creditors are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

Page 8

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.15

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP, rounded to the nearest pound.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.16

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.17

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.18

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.19

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 9

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.20

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.21

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.22

Leases

The Company as a lessee

The Company assesses whether a contract is or contains a lease, at inception of a contract. The Company recognises a right-of-use asset and a corresponding lease liability with respect to all lease agreements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value assets. For these leases, the Company recognises the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Company uses its incremental borrowing rate.

Page 10

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.22
Leases (continued)

Lease payments included in the measurement of the lease liability comprise:

∙fixed lease payments (including in-substance fixed payments), less any lease incentives;

∙variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date;

∙the amount expected to be payable by the lessee under residual value guarantees;

∙the exercise price of purchase options, if the lessee is reasonably certain to exercise the options; and


The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day and any initial direct costs. They are subsequently measured at cost less accumulated depreciation and impairment losses.

Whenever the Company incurs an obligation for costs to dismantle and remove a leased asset, restore the site on which it is located or restore the underlying asset to the condition required by the terms and conditions of the lease, a provision is recognised and measured under IAS 37. The costs are included in the related right-of-use asset, unless those costs are incurred to produce inventories.

Right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Company expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the commencement date of the lease.

The right-of-use assets are included in the 'Intangible Assets', 'Tangible Fixed Assets' and 'Investment Property' lines, as applicable, in the Statement of financial position.

The Company applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss as described in note 2.7.

As a practical expedient, IFRS 16 permits a lessee not to separate non-lease components, and instead account for any lease and associated non-lease components as a single arrangement. The Company has used this practical expedient.

 
2.23

Government grants

Government grants received on capital expenditure are initially recognised within deferred income on the Company's Statement of financial position and are subsequently recognised in profit or loss on a systematic basis over the useful life of the related capital expenditure.

Grants for revenue expenditure are presented as part of the profit or loss in the periods in which the expenditure is recognised.

Page 11

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
29
32


4.


Intangible assets




Development expenditure

£



Cost


At 1 January 2025
912,794


Additions - external
2,245



At 31 December 2025

915,039



Amortisation


At 1 January 2025
235,333


Charge for the year on owned assets
73,150



At 31 December 2025

308,483



Net book value



At 31 December 2025
606,556



At 31 December 2024
677,461




Page 12

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Tangible fixed assets


Short term leasehold property
Plant & machinery
Motor vehicles - right of use
Computer & office equipment
Tooling & fixtures
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2025
70,251
209,044
24,604
187,106
20,439
511,444


Additions
-
1,194
-
-
1,582
2,776


Disposals
-
(291)
-
(126,393)
(3,193)
(129,877)



At 31 December 2025

70,251
209,947
24,604
60,713
18,828
384,343



Depreciation


At 1 January 2025
20,051
129,575
17,428
149,979
4,541
321,574


Charge for the year on owned assets
6,781
32,728
-
16,834
3,696
60,039


Charge for the year on right-of-use assets
-
-
6,151
-
-
6,151


Disposals
-
(291)
-
(126,393)
(3,193)
(129,877)



At 31 December 2025

26,832
162,012
23,579
40,420
5,044
257,887



Net book value



At 31 December 2025
43,419
47,935
1,025
20,293
13,784
126,456



At 31 December 2024
50,200
79,469
7,176
37,126
15,898
189,869

Page 13

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
8,206



At 31 December 2025
8,206




Subsidiary undertaking

The Company owns 100% of the ordinary share capital of Scion Instruments Africa, a dormant subsidiary registered in Morocco, with its registered office at Floor 5, 22 BD Abdelmoumen, Immeuble Shehrazade, 3 Rue Soumaya, Casablanca, Morocco.


7.


Stocks

2025
2024
£
£

Raw materials and consumables
41,040
1,292,880

Work in progress (goods to be sold)
38,032
224,663

Finished goods and goods for resale
1,556,569
154,531

1,635,641
1,672,074




8.


Debtors

2025
2024
£
£


Trade debtors
181,569
81,463

Amounts owed by group companies
240,000
15,817

Other debtors
863,045
70,588

Prepayments and accrued income
115,574
219,552

Tax recoverable
180,894
159,917

VAT recoverable
109,636
162,983

1,690,718
710,320


Page 14

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.Debtors (continued)

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.


9.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
312,007
391,711

312,007
391,711


There are guarantees in place for certain customers which totalled £249,585 (2024 - £222,870) at the year end.

There is a first fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and a first floating charge over all assets and undertakings, both present and future, dated 10 December 2018 in favour of the Company's bankers.


10.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans (note 17)
25,000
50,000

Trade creditors
1,201,764
581,537

Amounts owed to group undertakings
13,374,565
10,065,051

Other taxation and social security
70,031
52,990

Lease liabilities
1,152
6,914

Other creditors (incl directors loans)
12,309
19,311

Accruals and deferred income
242,888
97,360

14,927,709
10,873,163


Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

Page 15

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
25,000

Lease liabilities
-
1,072

-
26,072



12.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
25,000
50,000


25,000
50,000

Amounts falling due 1-2 years

Bank loans
-
25,000


-
25,000



25,000
75,000


The bank loan balance of £25,000 (2024: £75,000) is repayable in monthly instalments over five years, with no repayments due within the first 12 months. The loan bears interest at a rate of 3.99% per annum above the Bank of England base rate.

Page 16

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.

Leases

Company as a lessee



Lease liabilities are due as follows:

2025
2024
£
£

Not later than one year
1,072
6,914

Between one year and five years
-
1,072

1,072
7,986

Additions to right-of-use assets during the 2024 financial year were £Nil (2024: £Nil).

At 31 December 2024, the Company had not committed to any leases which had not yet commenced at the balance sheet date.


The following amounts in respect of leases, where the Company is a lessee, have been recognised in the Statement of Comprehensive Income:

2025
2024
£
£

Finance lease charges payable
80
1,793

Depreciation charge on ROU assets - motor vehicles
6,151
6,151






The total cash outflow for leases in 2025 was £1,152 (2024: £6,914) split as follows: 

- cash payments £1,072 (2024: £5,121) for the principal portion of the lease liabilities. 
- cash payments £80 (2024: £1,793) for the interest portion of the lease liabilities.

Page 17

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


Provisions




Other provision

£





At 1 January 2025
156,740



At 31 December 2025
156,740

In 2023, the customer which the bank guarantee was secured for, made their first claim due to delays on historical agreed contractual delivery obligations. Management have reviewed the Company's potential exposure and included a provision for any further amounts which may be due.

There has been a further £42,231, claimed since the provision was established, which was released from the provision amount, and included within accruals in the 2023 financial statements. 

Mangement consider there is a further contingent liability of £nil (2024 £66,130) for possible other claims but as an outflow of cash for these is not considered probable no provision has been made as at 31 December 2025. 


15.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary share of £1.00
1
1

Ordinary shares carry voting rights, but no right to fixed income.



16.


Reserves

Profit and loss account

This reserve represents the accumulated profits and losses from prior periods.


17.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £198,759 (2024 - £138,818). The contributions payable to the fund at the reporting date were £14,983 (2024 - £16,161).

Page 18

 
SCION INSTRUMENTS (UK) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

18.


Related party transactions

The Company has taken advantage of the exemption available under FRS 101 not to disclose transactions with wholly owned subsidiaries within the group.


19.


Controlling party and parent undertaking

Techcomp (Europe) Limited (registered in England and Wales) is the Company's immediate parent undertaking.

Techcomp Group International Limited (registered in Hong Kong) is the Company's intermediate parent undertaking.

Techcomp Group International Limited is the smallest and largest group in which the results of Scion Instruments (UK) Limited are consolidated. Group financial statements can be obtained by writing to Techcomp Group International Limited at 2606, 26/F Tower 1, Ever Gain Plaza, 88 Container Port Road, Kwai Chung, N.T., Hong Kong.

Nanjing Techcomp (registered in China) is the Company's ultimate parent undertaking.

In the opinion of the Director, Mr Y.K. Lo is the ultimate controlling party. This is due to his significant shareholding (49.6%) and the shareholding of other key Board members (2.4%), over which he has an extension of influence, in Nanjing Techcomp.


20.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 24 September 2026 by Alan Downie CA (Senior statutory auditor) on behalf of MHA.

Page 19