Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31No description of principal activitytrue2025-01-01false1010trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09833793 2025-01-01 2025-12-31 09833793 2024-01-01 2024-12-31 09833793 2025-12-31 09833793 2024-12-31 09833793 c:Director1 2025-01-01 2025-12-31 09833793 d:PlantMachinery 2025-01-01 2025-12-31 09833793 d:PlantMachinery 2025-12-31 09833793 d:PlantMachinery 2024-12-31 09833793 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09833793 d:MotorVehicles 2025-01-01 2025-12-31 09833793 d:MotorVehicles 2025-12-31 09833793 d:MotorVehicles 2024-12-31 09833793 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09833793 d:OfficeEquipment 2025-01-01 2025-12-31 09833793 d:OfficeEquipment 2025-12-31 09833793 d:OfficeEquipment 2024-12-31 09833793 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09833793 d:ComputerEquipment 2025-01-01 2025-12-31 09833793 d:ComputerEquipment 2025-12-31 09833793 d:ComputerEquipment 2024-12-31 09833793 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09833793 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 09833793 d:CurrentFinancialInstruments 2025-12-31 09833793 d:CurrentFinancialInstruments 2024-12-31 09833793 d:Non-currentFinancialInstruments 2025-12-31 09833793 d:Non-currentFinancialInstruments 2024-12-31 09833793 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 09833793 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09833793 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 09833793 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09833793 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-31 09833793 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 09833793 d:ShareCapital 2025-12-31 09833793 d:ShareCapital 2024-12-31 09833793 d:RetainedEarningsAccumulatedLosses 2025-12-31 09833793 d:RetainedEarningsAccumulatedLosses 2024-12-31 09833793 c:FRS102 2025-01-01 2025-12-31 09833793 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 09833793 c:FullAccounts 2025-01-01 2025-12-31 09833793 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09833793 2 2025-01-01 2025-12-31 09833793 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 09833793









BRUNSWICK GARAGE (LONDON) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
BRUNSWICK GARAGE (LONDON) LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 8


 
BRUNSWICK GARAGE (LONDON) LIMITED
REGISTERED NUMBER: 09833793

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
61,520
75,274

  
61,520
75,274

Current assets
  

Debtors
 5 
93,646
89,150

Cash at bank and in hand
 6 
116,237
178,707

  
209,883
267,857

Creditors: amounts falling due within one year
 7 
(146,004)
(155,175)

Net current assets
  
 
 
63,879
 
 
112,682

Total assets less current liabilities
  
125,399
187,956

Creditors: amounts falling due after more than one year
 8 
-
(5,000)

  

Net assets
  
125,399
182,956


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
125,397
182,954

  
125,399
182,956


Page 1

 
BRUNSWICK GARAGE (LONDON) LIMITED
REGISTERED NUMBER: 09833793
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
N Germanou
Director

Date: 25 September 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BRUNSWICK GARAGE (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Brunswick Garage (London) Limited is a private company limited by shares. The company is incorporated in England and Wales and the address of its registered office is Aston House, Cornwall Avenue, London, N3 1LF. The registered number is 09833793.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

In March 2024, the Financial Reporting Council (FRC) issued amendments to FRS 102 following its Periodic Review. These amendments are effective for accounting periods beginning on or after 1 January 2026, with early adoption permitted. The most significant changes affecting the Company are:
• FRS 102 – Section 20 (Leases): The model aligns with IFRS 16 by removing the distinction between operating and finance leases for lessees. The revised lease accounting requirements are expected to result in the recognition of right-of-use assets and corresponding lease liabilities in respect of most leases currently classified as operating leases.
• FRS102 – Section 23 (Revenue): The model aligns with IFRS15 by introducing a five-step revenue recognition model based on the transfer of control of goods and/or services. 
The Company has not early adopted these amendments and the Directors are currently assessing the impact of these amendments on the Company's financial statements.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors consider it appropriate to prepare the financial statements on a going concern basis. 
The company continues to pay its debts as they fall due and retains the support of the directors and joint shareholders.

Page 3

 
BRUNSWICK GARAGE (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
BRUNSWICK GARAGE (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
10% straight line
Motor vehicles
-
25% straight line
Office equipment
-
25% straight line
Computer equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
BRUNSWICK GARAGE (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2024 - 10).


4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
337,664
23,300
4,591
12,566
378,121


Additions
28,379
-
947
-
29,326



At 31 December 2025

366,043
23,300
5,538
12,566
407,447



Depreciation


At 1 January 2025
276,866
9,238
4,591
12,152
302,847


Charge for the year on owned assets
36,604
5,825
237
414
43,080



At 31 December 2025

313,470
15,063
4,828
12,566
345,927



Net book value



At 31 December 2025
52,573
8,237
710
-
61,520



At 31 December 2024
60,798
14,062
-
414
75,274

Page 6

 
BRUNSWICK GARAGE (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Debtors

2025
2024
£
£


Trade debtors
15,678
14,741

Other debtors
19
19

Prepayments and accrued income
77,949
74,390

93,646
89,150



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
116,237
178,707

116,237
178,707



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
4,984
10,000

Trade creditors
52,989
50,742

Other taxation and social security
19,786
26,718

Other creditors
60,808
60,278

Accruals and deferred income
7,437
7,437

146,004
155,175



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
5,000

-
5,000


Page 7

 
BRUNSWICK GARAGE (LONDON) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
4,984
10,000

Amounts falling due 1-2 years

Bank loans
-
5,000



4,984
15,000



10.


Related party transactions

At the balance sheet date £60,164 (2024 - £60,164) was due to the directors. The loans are unsecured, interest free and repayable on demand. 

 
Page 8