Company registration number 09869506 (England and Wales)
LOCKHAMS RECYCLING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
LOCKHAMS RECYCLING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
LOCKHAMS RECYCLING LIMITED
BALANCE SHEET
AS AT
30 DECEMBER 2025
30 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
587,211
711,718
Current assets
Stocks
293,914
279,152
Debtors
5
466,052
346,282
Cash at bank and in hand
184,889
148,160
944,855
773,594
Creditors: amounts falling due within one year
Loans and overdrafts
5,000
10,759
Obligations under finance leases
211,249
267,366
Taxation and social security
332,014
190,821
Other creditors
7
336,367
288,112
884,630
757,058
Net current assets
60,225
16,536
Total assets less current liabilities
647,436
728,254
Creditors: amounts falling due after more than one year
6
(130,635)
(285,822)
Provisions for liabilities
(134,344)
(115,385)
Net assets
382,457
327,047
Capital and reserves
Called up share capital
101
101
Profit and loss reserves
382,356
326,946
Total equity
382,457
327,047
LOCKHAMS RECYCLING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 DECEMBER 2025
30 December 2025
- 2 -

For the financial year ended 30 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 25 September 2026
Mr C I Collins
Director
Company registration number 09869506 (England and Wales)
LOCKHAMS RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Lockhams Recycling Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Recycling Centre, Botley Road, Shedfield, Southampton, Hampshire, SO32 2HN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for recycling services. Turnover is shown net of VAT and discounts.

 

Where work has not been fully completed at the period end, this is shown as work in progress.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% Reducing balance
Fixtures and fittings
15% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

LOCKHAMS RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

LOCKHAMS RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

LOCKHAMS RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
15
16
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 31 December 2024
488,124
2,181
741,700
1,232,005
Additions
32,636
-
0
75,000
107,636
Disposals
-
0
-
0
(193,500)
(193,500)
At 30 December 2025
520,760
2,181
623,200
1,146,141
Depreciation and impairment
At 31 December 2024
143,318
645
376,324
520,287
Depreciation charged in the year
55,065
230
92,196
147,491
Eliminated in respect of disposals
-
0
-
0
(108,848)
(108,848)
At 30 December 2025
198,383
875
359,672
558,930
Carrying amount
At 30 December 2025
322,377
1,306
263,528
587,211
At 30 December 2024
344,806
1,536
365,376
711,718
LOCKHAMS RECYCLING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
412,282
295,580
Amounts owed by group undertakings
53,770
-
0
Other debtors
-
0
50,040
Prepayments and accrued income
-
0
662
466,052
346,282
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
4,241
Other creditors
130,635
281,581
130,635
285,822

Included in other creditors are obligations under finance leases of £130,635 (2024: £281,581) which are secured against the assets to which they relate.

7
Other creditors falling due within one year
2025
2024
£
£
Trade creditors
320,856
121,420
Amounts owed to group undertakings
-
0
76,228
Other creditors
11,521
6,608
Accruals and deferred income
3,990
83,856
336,367
288,112
8
Related party transactions

The parent company WSCC Limited owes £53,770 to Lockhams Recycling Limited at the year end (2024: £76,228 is owed to WSCC Limited). It is an interest free loan.

9
Parent company

The ultimate controlling party of Lockhams Recycling Limited is WSCC Limited and its registered office is The Recycling Centre, Botley Road, Shedfield, Southampton, Hampshire, SO32 2HN

2025-12-302024-12-31falsefalsefalse25 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr C I Collins098695062024-12-312025-12-30098695062025-12-30098695062024-12-3009869506core:WithinOneYear2025-12-3009869506core:WithinOneYear2024-12-3009869506core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3009869506core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3009869506core:Non-currentFinancialInstruments2025-12-3009869506core:Non-currentFinancialInstruments2024-12-3009869506core:CurrentFinancialInstruments2025-12-3009869506core:CurrentFinancialInstruments2024-12-3009869506core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3009869506core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3009869506core:ShareCapital2025-12-3009869506core:ShareCapital2024-12-3009869506core:RetainedEarningsAccumulatedLosses2025-12-3009869506core:RetainedEarningsAccumulatedLosses2024-12-3009869506bus:Director12024-12-312025-12-3009869506core:PlantMachinery2024-12-312025-12-3009869506core:FurnitureFittings2024-12-312025-12-3009869506core:MotorVehicles2024-12-312025-12-30098695062023-12-312024-12-3009869506core:PlantMachinery2024-12-3009869506core:FurnitureFittings2024-12-3009869506core:MotorVehicles2024-12-30098695062024-12-3009869506core:PlantMachinery2025-12-3009869506core:FurnitureFittings2025-12-3009869506core:MotorVehicles2025-12-3009869506core:PlantMachinery2024-12-3009869506core:FurnitureFittings2024-12-3009869506core:MotorVehicles2024-12-300986950612025-12-300986950622025-12-3009869506bus:PrivateLimitedCompanyLtd2024-12-312025-12-3009869506bus:SmallCompaniesRegimeForAccounts2024-12-312025-12-3009869506bus:FRS1022024-12-312025-12-3009869506bus:AuditExemptWithAccountantsReport2024-12-312025-12-3009869506bus:FullAccounts2024-12-312025-12-30xbrli:purexbrli:sharesiso4217:GBP