| Registered number: 09929375 | ||||||||
| FOR THE YEAR ENDED 31/12/2025 | ||||||||
| Prepared By: | ||||||||
| Ratio Business Services Ltd | ||||||||
| 10 Mardley Hill | ||||||||
| Welwyn | ||||||||
| Hertfordshire | ||||||||
| AL6 0TN | ||||||||
| SMG Business Solutions Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/12/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 09929375 | ||||||||
| ACCOUNTANTS | ||||||||
| Ratio Business Services Ltd | ||||||||
| 10 Mardley Hill | ||||||||
| Welwyn | ||||||||
| Hertfordshire | ||||||||
| AL6 0TN | ||||||||
| SMG Business Solutions Ltd | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/12/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| SMG Business Solutions Ltd | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 724,192 | 670,874 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT ASSETS | 220,649 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 6 | |||||||||
| Profit and loss account | 272,846 | 222,448 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| SMG Business Solutions Ltd | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/12/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| 1c. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 10 | |||||
| 3. TANGIBLE FIXED ASSETS | ||||
| Equipment | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/01/2025 | 2,400 | 2,400 | ||
| At 31/12/2025 | 2,400 | 2,400 | ||
| Depreciation | ||||
| At 01/01/2025 | 600 | 600 | ||
| At 31/12/2025 | 600 | 600 | ||
| Net Book Amounts | ||||
| At 31/12/2025 | 1,800 | |||
| At 31/12/2024 | 1,800 | |||
| SMG Business Solutions Ltd | ||||||||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 61,397 | 61,079 | ||||||
| Prepayments | 17,094 | 17,094 | ||||||
| 78,491 | 78,173 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 16,515 | 11,763 | ||||||
| VAT | 60,044 | 43,264 | ||||||
| PAYE control | 9,863 | 10,250 | ||||||
| Directors current account | 3,331 | 3,331 | ||||||
| Trade creditors | 34,518 | 49,705 | ||||||
| Other creditors | 2,249 | 5,287 | ||||||
| Accruals & deferred income | 326,625 | 326,625 | ||||||
| 453,145 | 450,225 | |||||||
| 6. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 1 | 1 | |||||||
| 0.01 | 0.01 | |||||||
| 1 | 1 | |||||||
| New shares issued during period: | ||||||||
| 1000000 | 1 | 1 | ||||||
| 1000 | 0.001 | 0.001 | ||||||