Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false57false2025-01-0185falsefalse 10246990 2025-01-01 2025-12-31 10246990 2024-01-01 2024-12-31 10246990 2025-12-31 10246990 2024-12-31 10246990 2024-01-01 10246990 2 2025-01-01 2025-12-31 10246990 2 2024-01-01 2024-12-31 10246990 1 2025-01-01 2025-12-31 10246990 e:Director1 2025-01-01 2025-12-31 10246990 e:RegisteredOffice 2025-01-01 2025-12-31 10246990 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 10246990 d:Buildings d:LongLeaseholdAssets 2025-12-31 10246990 d:Buildings d:LongLeaseholdAssets 2024-12-31 10246990 d:FurnitureFittings 2025-01-01 2025-12-31 10246990 d:FurnitureFittings 2025-12-31 10246990 d:FurnitureFittings 2024-12-31 10246990 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10246990 d:ComputerEquipment 2025-01-01 2025-12-31 10246990 d:ComputerEquipment 2025-12-31 10246990 d:ComputerEquipment 2024-12-31 10246990 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10246990 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10246990 d:CurrentFinancialInstruments 2025-12-31 10246990 d:CurrentFinancialInstruments 2024-12-31 10246990 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 10246990 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10246990 d:ShareCapital 2025-01-01 2025-12-31 10246990 d:ShareCapital 2025-12-31 10246990 d:ShareCapital 2024-01-01 2024-12-31 10246990 d:ShareCapital 2024-12-31 10246990 d:ShareCapital 2024-01-01 10246990 d:ForeignCurrencyTranslationReserve 2025-01-01 2025-12-31 10246990 d:OtherMiscellaneousReserve 2025-01-01 2025-12-31 10246990 d:OtherMiscellaneousReserve 2025-12-31 10246990 d:OtherMiscellaneousReserve 2 2025-01-01 2025-12-31 10246990 d:OtherMiscellaneousReserve 2024-01-01 2024-12-31 10246990 d:OtherMiscellaneousReserve 2024-12-31 10246990 d:OtherMiscellaneousReserve 2024-01-01 10246990 d:OtherMiscellaneousReserve 2 2024-01-01 2024-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2025-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2 2025-01-01 2025-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2024-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2024-01-01 10246990 d:RetainedEarningsAccumulatedLosses 2 2024-01-01 2024-12-31 10246990 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 10246990 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 10246990 d:RetirementBenefitObligationsDeferredTax 2025-12-31 10246990 d:RetirementBenefitObligationsDeferredTax 2024-12-31 10246990 e:OrdinaryShareClass1 2025-01-01 2025-12-31 10246990 e:OrdinaryShareClass1 2025-12-31 10246990 e:OrdinaryShareClass1 2024-12-31 10246990 e:FRS102 2025-01-01 2025-12-31 10246990 e:Audited 2025-01-01 2025-12-31 10246990 e:FullAccounts 2025-01-01 2025-12-31 10246990 e:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10246990 d:Subsidiary1 2025-01-01 2025-12-31 10246990 d:Subsidiary1 1 2025-01-01 2025-12-31 10246990 d:WithinOneYear 2025-12-31 10246990 d:WithinOneYear 2024-12-31 10246990 d:BetweenOneFiveYears 2025-12-31 10246990 d:BetweenOneFiveYears 2024-12-31 10246990 e:Consolidated 2025-12-31 10246990 e:ConsolidatedGroupCompanyAccounts 2025-01-01 2025-12-31 10246990 2 2025-01-01 2025-12-31 10246990 6 2025-01-01 2025-12-31 10246990 d:ShareCapital 2 2025-01-01 2025-12-31 10246990 d:ShareCapital 2 2024-01-01 2024-12-31 10246990 f:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure



















Appsflyer UK Ltd

Registered number: 10246990
Annual Report
For the year ended 31 December 2025

 
APPSFLYER UK LTD
 
 
COMPANY INFORMATION


Director
Oren Kaniel 




Registered number
10246990



Registered office
5th Floor Merck House
Seldown Lane

Poole

United Kingdom

BH15 1TW




Independent auditors
Forvis Mazars LLP
Chartered Accountants & Statutory Auditor

8th Floor

Assembly Building C

Cheese Lane

Bristol

BS2 0JJ





 
APPSFLYER UK LTD
 

CONTENTS



Page
Strategic Report
 
1 - 3
Director's Report
 
4 - 6
Independent Auditors' Report
 
7 - 10
Consolidated Statement of Comprehensive Income
 
11
Consolidated Statement of Financial Position
 
12
Company Statement of Financial Position
 
13 - 14
Consolidated Statement of Changes in Equity
 
15
Company Statement of Changes in Equity
 
16
Consolidated Statement of Cash Flows
 
17
Notes to the Financial Statements
 
18 - 36


 
APPSFLYER UK LTD
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The purpose of this strategic report is to outline the key initiatives and goals for Appsflyer UK to drive growth and enhance performance in the current market landscape. This report is designed to provide a comprehensive overview of the business review, key performance indicators and principal risks and uncertainties.

Business review
 
Appsflyer is providing a mobile attribution and marketing analytics platform that allows mobile application marketers to easily measure and optimise the performance of all their marketing channels from a single real-time dashboard.

Market overview

Appsflyer operates in a dynamic market, with continuous technological advancements and changing consumer behaviour. The mobile app market has seen robust growth, and we aim to leverage this trend to strengthen our position as a leading mobile attribution and marketing analytics platform.

Key performance indicators
 
The Director uses turnover and adjusted EBITDA as KPIs in monitoring progress and management of the Group.

Principal risks and uncertainties
 
The Group's operations expose it to a variety of risks in the ordinary course of business.

Economic risk
Conditions in the UK economy may adversely affect the Group's results. The Group has diversified its revenue streams by focusing on recurring annual service contracts and maintaining a diverse international customer base  to help reduce the impact of adverse economic changes.

Liquidity risk
The Group funds its day to day operations from operating cash flow. Risk is managed through the use of detailed cash flow forecasts and the application of strict cash management policies to ensure that the Group maintains sufficient funds for operations.

Competitor risk
There are a relatively small number of competitors with global delivery capability. The Group continues to focus on client relationships and value creation which remain crucial to ensuring the proper delivery of projects and services, and continues to diversify its client base across different vertical end user markets. 

Technological Disruption 
Rapid advancements in technology pose a risk to the Group's competitive position. Failure to adopt or adapt to emerging technologies may impact the market share and hinder the Group's ability to innovate, leading to potential disruption of existing business models.

Regulatory Compliance
Changes in UK data protection and privacy regulations may impact Appsflyer's data collection and usage practices. Non-compliance could lead to legal and reputational issues. Risk is managed through regularly reviewing and updating data handling practices to ensure compliance with UK regulations.

Page 1

 
APPSFLYER UK LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Future developments and outlook
 
By identifying these risks and implementing mitigation strategies, the Group management is confident that the Group is well placed to take advantage of opportunities as they arise and to continue its profitable growth path.

Director's statement of compliance with duty to promote the success of the Group

The Director acknowledges his duty under Section 172 of the Companies Act 2006 and has acted throughout the financial year ended 31 December 2025 in a manner it believes, in good faith, is most likely to promote the long-term success of the Group for the benefit of all stakeholders.

The Director set clear strategic objectives and oversees a financial framework that is continuously reviewed to ensure responsible management and sustainable growth.

As a business with limited physical infrastructure, our primary asset is our people. We are committed to fostering a fair and supportive workplace by offering competitive compensation, maintaining transparent HR policies, encouraging open communication, and upholding an equal opportunities and career development framework.

Relationships with our suppliers are formalised in detailed contracts and managed by dedicated personnel to ensure fairness and balance in commercial dealings. Similarly, customer relationships are supported by designated managers and governed by formal policies that ensure transparent and equitable legal and commercial terms.

Across all business relationships – with suppliers, customers, and partners – we engage only with parties that meet our standards of fairness, integrity, and transparency. In international operations we apply rigorous approval processes to manage market, legal, reputational, data protection, IT security, and credit risks. The Group maintains in-house expertise in these areas and supplements it with high-quality external professional advice where required.

Given the Group’s focus on electronic delivery of digital services (primarily on a B2B basis), our operations have a limited physical footprint, consume modest resources, and generate minimal environmental impact.

We remain committed to driving sustainable growth and safeguarding the interests of our employees, customers, and partners by operating responsibly, transparently, and in accordance with the highest standards of business conduct.

The Director confirms that, in accordance with Section 172 of the Companies Act 2006, they have acted in good faith to promote the success of the Group for the benefit of its members as a whole during the year ended 31 December 2025.

In discharging these duties, the Director considered:

• the long-term impact of decisions;
• the interests of employees;
• relationships with suppliers, customers and other stakeholders;
• the effect of operations on the community and the environment;
• the importance of maintaining a reputation for high standards of business conduct; and
• the need to act fairly between members of the Group.
 
Page 2

 
APPSFLYER UK LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


The Group’s operations are primarily business-to-business and conducted through electronic delivery of services. 

The Director remains committed to responsible management, maintaining strong governance, and ensuring sustainable growth in the best interests of employees, customers, and shareholders.


This report was approved by the board and signed on its behalf.



Oren Kaniel
Director

Date: 24 September 2026

Page 3

 
APPSFLYER UK LTD
 
 
 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The Director presents his report and the audited financial statements for the year ended 31 December 2025.

Principal activity

The Group's principal activity continues to be the provision of pre-sale and post-sale technical support to its parent undertaking.

Director

The Director who served during the year and to the date of this report was:

Oren Kaniel 

Results and dividends

The profit for the year, after taxation, amounted to £514,924 (2024 -  £544,546).

The Director does not recommend the payment of a dividend for the year (2024: £nil).

Director's responsibilities statement

The Director is responsible for preparing Director's Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the Director to prepare financial statements for each financial year. Under that law the Director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

In preparing these financial statements, the director is required to:


∙select suitable accounting policies for the Group's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The Director is responsible for keeping adequate accounting records that are sufficient to show and explain the Group's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 4

 
APPSFLYER UK LTD
 
 
 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Going concern

The financial statements have been prepared on a going concern basis. The Director, having considered the financial position of the Group and Company for a period of at least 12 months from the date of signing these financial statements, believes that the business will continue to be able to pay its debts as they fall due and has received confirmation from the management of the parent entity that further support will be forthcoming if necessary to meet any obligations.  

Economic impact of global events

UK business is facing many uncertainties and challenges caused by political, economic, social, technological, legal and environmental factors. These uncertainties have contributed to an environment where there exists a range of issues and risks, including inflation, rising interest rates, labour shortages, disrupted supply chains and new ways of working.

The Director has carried out an assessment of the potential impact of these uncertainties on the business, including the impact of mitigation measures, and has concluded the greatest impact on the business is expected to be from the economic ripple effect on the global economy. The Director has taken account of these potential impacts in their going concern assessment.

The Group and Company continue to work with its partners to minimise any impacts of these events and maximise the realisation of any opportunities they may provide to the business.

Qualifying third-party indemnity provisions

The Director benefits from a third party qualifying indemnity provision in the form permitted by Section 234 of the Companies Act 2006 in respect of certain third party actions against the Director. No claim or notice of claim in respect of these indemnities has been received in the period. The qualifying indemnity provision was in force throughout the financial period and up to the date of approval of the Director's Report.

Greenhouse gas emissions, energy consumption and energy efficiency action

The Group has not disclosed information in respect of greenhouse gas emissions, energy consumption and energy efficiency action as its energy consumption in the United Kingdom for the year is lower than 40,000kWh.

Provision of information to auditors

The Director at the time when this Director's Report is approved has confirmed that:
 
∙so far as the Director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

∙the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Group and the Company since the year end that would have an adjusting or non-adjusting impact on these financial statements.

Page 5

 
APPSFLYER UK LTD
 
 
 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


Auditors

The auditors, Forvis Mazars LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 




Oren Kaniel
Director

Date: 24 September 2026

Page 6

 
APPSFLYER UK LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF APPSFLYER UK LTD
 

Opinion

We have audited the financial statements of Appsflyer UK Ltd (the ‘parent company') and its subsidiaries (the 'Group') for the year ended 31 December 2025 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity,  the Consolidated Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. 

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

∙give a true and fair view of the state of the group's and of the parent company’s affairs as at 31 December 2025 and of the group's profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and the parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report, other than the financial statements and our auditor’s report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Page 7

 
APPSFLYER UK LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF APPSFLYER UK LTD
 

Other information (continued)

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
 
∙the information given in the Strategic Report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the strategic report and the director's Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

∙adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
∙the parent company financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of director's remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.
 
Responsibilities of Director

As explained more fully in the director's responsibilities statement set out on page 4, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group’s and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director intends either to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Page 8

 
APPSFLYER UK LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF APPSFLYER UK LTD
 

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
 
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. 

Based on our understanding of the group and of the parent company and their industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation and anti-money laundering regulation. 

To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:
∙Inquiring of management and, where appropriate, those charged with governance, as to whether the group and the parent company is in compliance with laws and regulations, and discussing their policies and procedures regarding compliance with laws and regulations;
∙Inspecting correspondence, if any, with relevant licensing or regulatory authorities;
∙Communicating identified laws and regulations to the engagement team and remaining alert to any indications of non-compliance throughout our audit; and
∙Considering the risk of acts by the group and the parent company which were contrary to applicable laws and regulations, including fraud.  

We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as tax legislation, pension legislation, the Companies Act 2006. 
 
In addition, we evaluated the director's and management’s incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of override of controls, and determined that the principal risks were related to posting manual journal entries to manipulate financial performance, management bias through judgments and assumptions in significant accounting estimates, in particular in relation to share based compensation, revenue recognition (which we pinpointed to the cut-off assertion), and significant one-off or unusual transactions.

Our audit procedures in relation to fraud included but were not limited to:
∙Making enquiries of the directors and management on whether they had knowledge of any actual, suspected or alleged fraud;
∙Gaining an understanding of the internal controls established to mitigate risks related to fraud;
∙Discussing amongst the engagement team the risks of fraud; and
∙Addressing the risks of fraud through management override of controls by performing journal entry testing.

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

Page 9

 
APPSFLYER UK LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF APPSFLYER UK LTD
 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of the audit report

This report is made solely to the Company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body for our audit work, for this report, or for the opinions we have formed.


  

Jonathan Marchant (Senior Statutory Auditor)
for and on behalf of 
Forvis Mazars LLP
Chartered Accountants and Statutory Auditor 
8th Floor
Assembly Building C
Cheese Lane
Bristol
BS2 0JJ

25 September 2026
Page 10

 
APPSFLYER UK LTD
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
72,965,607
62,092,845

Gross profit
  
72,965,607
62,092,845

Administrative expenses
  
(71,772,107)
(61,068,723)

Other operating expenses
  
(236,771)
(215,018)

Operating profit
 5 
956,729
809,104

Interest receivable and similar income
 9 
1,245
-

Bank fees and similar expenses
 10 
(100,197)
17,735

Profit before taxation
  
857,777
826,839

Tax on profit
 11 
(342,853)
(282,293)

Profit for the financial year
  
514,924
544,546

Foreign exchange differences on translation of foreign operations
  
94,186
(182,168)

Total comprehensive income for the year
  
609,110
362,378

  

  

The Consolidated Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

The notes on pages 18 to 36 form part of these financial statements.

Page 11

 
APPSFLYER UK LTD
REGISTERED NUMBER: 10246990

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible fixed assets
 12 
507,769
361,403

  
507,769
361,403

Current assets
  

Debtors: amounts falling due within one year
 14 
32,545,717
32,183,366

Cash and cash equivalents
 15 
3,165,667
1,821,053

  
35,711,384
34,004,419

Creditors: amounts falling due within one year
 16 
(33,113,313)
(32,184,049)

Net current assets
  
 
 
2,598,071
 
 
1,820,370

Total assets less current liabilities
  
3,105,840
2,181,773

Provisions for liabilities
  

Deferred tax
 17 
(10,469)
(1,409)

  
 
 
(10,469)
 
 
(1,409)

Net assets
  
3,095,371
2,180,364


Capital and reserves
  

Called up share capital 
 18 
1
1

Foreign exchange reserve
 19 
(79,216)
(173,402)

Share based compensation reserve
 19 
1,307,746
1,001,849

Profit and loss account
 19 
1,866,840
1,351,916

Total equity
  
3,095,371
2,180,364


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Oren Kaniel
Director

Date: 24 September 2026

The notes on pages 18 to 36 form part of these financial statements.

Page 12

 
APPSFLYER UK LTD
REGISTERED NUMBER: 10246990

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible fixed assets
 12 
386,188
238,441

Investments
 13 
28,214
28,214

  
414,402
266,655

Current assets
  

Debtors: amounts falling due within one year
 14 
31,918,259
31,357,117

Cash and cash equivalents
 15 
2,498,060
1,384,742

  
34,416,319
32,741,859

Creditors: amounts falling due within one year
 16 
(31,921,095)
(30,804,577)

Net current assets
  
 
 
2,495,224
 
 
1,937,282

Total assets less current liabilities
  
2,909,626
2,203,937

Provisions for liabilities
  

Deferred taxation
 17 
(52,961)
(53,869)

  
 
 
(52,961)
 
 
(53,869)

Net assets
  
2,856,665
2,150,068


Capital and reserves
  

Called up share capital 
 18 
1
1

Share based compensation reserve
 19 
1,171,735
895,468

Profit and loss account
 19 
1,684,929
1,254,599

Total equity
  
2,856,665
2,150,068


The Company has elected to take the exemption under Section 408 of the Companies Act 2006 from presenting its own Statement of Comprehensive Income within these financial statements.

The profit for the financial year attributable to the Company was £430,330 (2024: £382,781).


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Oren Kaniel
Director

Date: 24 September 2026

The notes on pages 18 to 36 form part of these financial statements.
Page 13

 
APPSFLYER UK LTD
REGISTERED NUMBER: 10246990
    
COMPANY STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025


Page 14

 
APPSFLYER UK LTD
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Foreign exchange reserve
Share based compensation reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 January 2024
1
8,766
568,939
807,370
1,385,076


Comprehensive income for the year

Profit for the year
-
-
-
544,546
544,546

Other comprehensive income
-
(182,168)
-
-
(182,168)
Total comprehensive income for the year
-
(182,168)
-
544,546
362,378

Share based compensation
-
-
432,910
-
432,910



At 1 January 2025
1
(173,402)
1,001,849
1,351,916
2,180,364


Comprehensive income for the year

Profit for the year
-
-
-
514,924
514,924

Other comprehensive income
-
94,186
-
-
94,186
Total comprehensive income for the year
-
94,186
-
514,924
609,110

Share based compensation
-
-
305,897
-
305,897


At 31 December 2025
1
(79,216)
1,307,746
1,866,840
3,095,371


The notes on pages 18 to 36 form part of these financial statements.

Page 15

 
APPSFLYER UK LTD
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Share based compensation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2024
1
497,460
871,818
1,369,279


Comprehensive income for the year

Profit for the year
-
-
382,781
382,781
Total comprehensive income for the year
-
-
382,781
382,781

Share based compensation
-
398,008
-
398,008



At 1 January 2025
1
895,468
1,254,599
2,150,068


Comprehensive income for the year

Profit for the year
-
-
430,330
430,330
Total comprehensive income for the year
-
-
430,330
430,330

Share based compensation
-
276,267
-
276,267


At 31 December 2025
1
1,171,735
1,684,929
2,856,665


The notes on pages 18 to 36 form part of these financial statements.

Page 16

 
APPSFLYER UK LTD
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
514,924
544,546

Adjustments for:

Depreciation of tangible assets
181,516
159,759

Loss on disposal of tangible assets
2,270
7,298

Bank fees and similar expenses
100,197
(17,735)

Interest received
(1,245)
-

Taxation charge
342,853
282,293

(Increase) in debtors
(328,779)
(5,856,067)

Increase in creditors
931,038
1,601,893

Corporation tax (paid)
(369,139)
(343,086)

Currency translation differences
94,186
(182,168)

Share based compensation
305,897
432,910

Fixed asset exchange movements
(8,675)
31,018

Net cash generated from operating activities

1,765,043
(3,339,339)

Cash flows from investing activities

Purchase of tangible fixed assets
(321,477)
(204,136)

Sale of tangible fixed assets
-
7,343

Interest received
1,245
-

Net cash from investing activities

(320,232)
(196,793)

Cash flows from financing activities

Bank fees and similar expenses
(100,197)
17,735

Net cash used in financing activities
(100,197)
17,735

Net increase/(decrease) in cash and cash equivalents
1,344,614
(3,518,397)

Cash and cash equivalents at beginning of year
1,821,053
5,339,450

Cash and cash equivalents at the end of year
3,165,667
1,821,053


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
3,165,667
1,821,053

3,165,667
1,821,053


Page 17

 
APPSFLYER UK LTD
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

AppsFlyer UK Limited (the 'Company') is a private company limited by shares, incorporated in England and Wales. The Company's registered number is 10246990. The address of its registered office is 5th Floor Merck House, Seldown Lane, Poole, United Kingdom, BH15 1TW.

The Group's principal activity continues to be the provision of pre-sale and post-sale technical support to its parent undertaking.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The financial statements have been presented in Pounds Sterling as this is the currency of the primary economic environment in which the Company operates, and are rounded to the nearest pound.

The Company is a qualifying entity for the purposes of FRS 102 and has elected to take the exemption under FRS 102, para 1.12 (b) not to present the Company Statement of Cash Flows.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiary ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis. The director, having considered the financial position of the Group and Company for a period of at least 12 months from the date of signing these financial statements, believes that the business will continue to be able to pay its debts as they fall due and has received confirmation from the management of the parent entity that further support will be forthcoming if necessary to meet any obligations. 

Page 18

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Group's functional and presentation currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Consolidated Statement of Comprehensive Income within 'administrative expenses.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.5

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of turnover can be measured reliably;
∙it is probable that the Group will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 19

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Leased assets: the Group as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the Company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Consolidated Statement of Comprehensive Income so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.8

Interest receivable and similar income

Interest income is recognised in the Consolidated Statement of Comprehensive Income using the effective interest method.

 
2.9

Bank fees and similar expenses

Bank fees and similiar expenses are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. 

 
2.10

Employee benefits

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

Share based compensation

Where the Group participates in a share based payment arrangement established by a group company it takes advantage of the alternative treatment allowed under Section 26 of FRS 102. The Group recognises the share-based payment expense based on an allocation of its share of the Group's total expense, calculated in proportion to the number of participating employees. The corresponding credit is recognised within the share-based compensation reserve in equity. 

Page 20

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
∙Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Group assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Group adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Group. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 21

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
over the duration of the lease
Fixtures and fittings
-
20% per annum
Computer equipment
-
20% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Investments in subsidiaries

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for
Page 22

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.17
Financial instruments (continued)

impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are
Page 23

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.17
Financial instruments (continued)

settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.


3.


Critical accounting estimates and key sources of estimation uncertainty

In applying the accounting policies, the director is required to make judgements, estimates and assumptions affecting the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates and assumptions.

An estimate or judgement may be considered critical if it involves matters that are highly uncertain, where different estimation methods could reasonably have been used, or where changes in the estimate could have a material impact on the Group's results. The significant judgements and estimates considered by the director are set out below:

Recoverability of debtors

The provision for doubtful debts is based on the estimate of the expected recoverability of those debts. Assumptions are made based on the level of debtors which have defaulted historically, coupled with country specific current economic knowledge.

Useful lives of property, plant and equipment

Property, plant and equipment represent a significant proportion of the Group's total assets. Therefore, the estimated useful lives can have a significant impact on the depreciation charged and the Group’s reported performance. Useful lives are determined at the time the asset is acquired and reviewed regularly for appropriateness.

Share-based payments

The fair value of share options granted is determined at the date of grant using the Black-Scholes valuation model. The valuation requires management to make estimates and assumptions regarding expected volatility, the expected life of the options, risk-free interest rates and expected dividend yields. These assumptions are based on historical experience and other relevant factors and are reviewed for appropriateness when determining the fair value of awards.

Page 24

 
APPSFLYER UK LTD
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Turnover

The whole of the turnover is attributable to the provision of pre-sale and post-sale technical support to its parent undertaking.

Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
17,319,807
15,176,896

EMEA
22,920,877
16,602,897

Asia & Pacific
11,778,048
16,185,758

North America
65,417
71,629

South America
17,347,033
13,848,688

Rest of the world
3,534,425
206,977

72,965,607
62,092,845



5.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Depreciation of tangible fixed assets
181,516
159,759

Other operating lease rentals
672,070
629,345


6.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2025
2024
£
£

Fees payable for the consolidated Group financial statements
20,500
20,600

Fees payable to the Company's auditors in respect of:

All other services
12,836
12,360







Page 25

 
APPSFLYER UK LTD
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Employees

Staff costs were as follows:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Wages and salaries
9,840,666
8,558,500
8,412,624
7,140,374

Social security costs
1,454,910
1,229,097
1,083,049
861,628

Cost of defined contribution scheme
291,653
237,504
169,862
123,488

11,587,229
10,025,101
9,665,535
8,125,490


The average monthly number of employees, including the Director, during the year was as follows:



Group
Group
Company
Company
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Sales and Marketing
91
64
73
45



Management and Support
19
10
10
7



Other
2
5
2
5

112
79
85
57


8.


Director's remuneration



The Director did not receive any remuneration for his services to the Company during the year (2024: £nil).

The Director is considered to be the only key management personnel.


9.


Interest receivable

2025
2024
£
£


Bank and other interest receivable
1,245
-

1,245
-

Page 26

 
APPSFLYER UK LTD
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Bank fees and similar expenses

2025
2024
£
£


Bank fees
34,951
36,407

Foreign exchange differences
65,246
(54,142)

100,197
(17,735)


11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
294,789
212,348

Adjustments in respect of previous periods
36,291
36,301


331,080
248,649


Total current tax
331,080
248,649

Deferred tax


Origination and reversal of timing differences
11,773
32,477

Changes to tax rates
-
1,167

Total deferred tax
11,773
33,644


Tax on profit
342,853
282,293
Page 27

 
APPSFLYER UK LTD
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
857,777
632,930


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
214,444
158,233

Effects of:


Expenses not deductible for tax purposes
106,839
130,618

Capital allowances for year in excess of depreciation
2,164
1,404

Other permanent differences
-
(1,102)

Adjustments to tax charge in respect of prior periods
36,291
5,151

Adjustments in respect of prior periods - DT
99
1,167

Movement in deferred tax not recognised
(16,984)
(13,178)

Total tax charge for the year
342,853
282,293


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 28

 
APPSFLYER UK LTD
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Tangible fixed assets

Group



Long-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost 


At 1 January 2025
63,434
296,654
541,811
901,899


Additions
160,429
53,858
107,190
321,477


Disposals
-
-
(13,909)
(13,909)


Exchange adjustments
(82)
(5)
(221)
(308)



At 31 December 2025

223,781
350,507
634,871
1,209,159



Depreciation


At 1 January 2025
37,183
193,987
309,326
540,496


Charge for the year on owned assets
8,787
57,345
115,384
181,516


Disposals
-
-
(11,639)
(11,639)


Exchange adjustments
(367)
(12,044)
3,428
(8,983)



At 31 December 2025

45,603
239,288
416,499
701,390



Net book value



At 31 December 2025
178,178
111,219
218,372
507,769



At 31 December 2024
26,251
102,667
232,485
361,403

Page 29

 
APPSFLYER UK LTD
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

           12.Tangible fixed assets (continued)


Company






Long-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£

Cost


At 1 January 2025
31,917
232,724
410,189
674,830


Additions
160,429
46,727
88,764
295,920


Disposals
-
-
(4,877)
(4,877)



At 31 December 2025

192,346
279,451
494,076
965,873



Depreciation


At 1 January 2025
6,650
171,337
258,402
436,389


Charge for the year on owned assets
8,654
51,718
87,801
148,173


Disposals
-
-
(4,877)
(4,877)



At 31 December 2025

15,304
223,055
341,326
579,685



Net book value



At 31 December 2025
177,042
56,396
152,750
386,188



At 31 December 2024
25,267
61,387
151,787
238,441






Page 30

 
APPSFLYER UK LTD
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Investments

Company





Investments in subsidiary companies

£



Cost 


At 1 January 2025
28,214



At 31 December 2025
28,214






Net book value



At 31 December 2025
28,214



At 31 December 2024
28,214


Subsidiary undertaking


The following is a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Appsflyer Do Brasil Marketing Analitico Ltda.
City of Sao Paulo, State of Sao Paulo, at Bigadeiro Faria Lima Avenue, 3729, 4th and 5th floor, Itaim Bibi, Zip Code: 04538-133
Ordinary
100%

Page 31

 
APPSFLYER UK LTD
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


Debtors: amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Trade debtors
12,641,037
12,972,877
12,641,037
12,972,877

Amounts owed by group undertakings
19,072,464
18,917,645
18,503,762
18,130,115

Other debtors
600,137
252,578
566,673
218,590

Prepayments and accrued income
198,507
40,266
194,119
35,535

Corporation tax recoverable
33,572
-
12,668
-

32,545,717
32,183,366
31,918,259
31,357,117


Trade debtors are stated after a provision for bad debts of £386,947 (2024: £312,147).

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.


15.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
3,165,667
1,821,053
2,498,060
1,384,742

3,165,667
1,821,053
2,498,060
1,384,742



16.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Trade creditors
1,058,202
2,052,481
1,038,011
2,035,759

Amounts owed to group undertakings
744,596
703,448
-
-

Corporation tax
-
1,774
-
49,773

Other taxation and social security
207,798
421,791
173,215
306,020

Other creditors
1,615,203
1,812,453
1,249,554
1,350,899

Accruals and deferred income
29,487,514
27,192,102
29,460,315
27,062,126

33,113,313
32,184,049
31,921,095
30,804,577


Amounts owed to group undertakings are unsecured, interest free and payable on demand.

Page 32

 
APPSFLYER UK LTD
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

17.


Deferred taxation


Group



2025
2024


£

£






At beginning of year
(1,409)
45,700


Charged to the Consolidated Statement of Comprehensive Income
(9,060)
(47,109)



At end of year
(10,469)
(1,409)

Company


2025
2024


£

£






At beginning of year
(53,869)
(33,428)


Charged to the Consolidated Statement of Comprehensive Income
908
(20,441)



At end of year
(52,961)
(53,869)

The provision for deferred taxation is made up as follows:

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Fixed asset timing differences
(10,469)
(1,409)
(55,582)
(56,490)

Short term timing differences
-
-
2,621
2,621

Page 33

 
APPSFLYER UK LTD
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

18.


Called up share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024: 1) ordinary share of £1
1
1

The ordinary share entitles the holder to one voting right but no right to fixed income.



19.


Reserves

Foreign exchange reserve

This reserve represents translation differences arising from the translation of financial statements of Group’s foreign entity into Sterling.

Share based compensation reserve

This reserve represents the accumulated fair value of share options granted by the Group.

Profit and loss account

This reserve represents the cumulative profits and losses of the Group and Company.

20.


Analysis of net debt




At 1 January 2025
Cash flows
At 31 December 2025
£

£

£

Cash at bank and in hand

1,821,053

1,344,614

3,165,667


Page 34

 
APPSFLYER UK LTD
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

21.


Share-based payments

The Group participates in an equity-settled employee share option plan operated by the parent entity, under which options have been granted to individuals at an exercise price equal to an agreed price of the parent entity’s shares on the date of grant.  The charge is allocated to subsidiary companies based on their employment of individuals participating in the plan.  


Options grant the holder the option to subscribe to shares in the Group, upon the occurrence of specified corporate activity which includes, but is not limited to a share sale or reorganisation.

During the year, new options were granted and exercised as detailed below:

Weighted average exercise price
(USD)
2025
Number
2025
Weighted average exercise price
(USD)
2024
Number
2024

Outstanding at the beginning of the year

5.84

489,927

5.18
 
375,357
 
Granted during the year

9.66

66,383

7.75
 
123,080
 
Forfeited during the year

6.42

(64,003)

6.70
 
(5,034)
 
Exercised during the year

5.81

(13,375)

1.50
 
(3,476)
 
Transferred during the year


-

 
-
 
Outstanding at the end of the year
6.29

478,932

5.84
 
489,927
 

2025
2024

Option pricing model used


Black Scholes

Black Scholes
 
Weighted average share price


$12.49

$7.40
 
Exercise price


$10.25

$7.40
 
Weighted average contractual life (years)


6.09

6.08
 
Expected volatility


55.64%

52.30%
 
Risk-free interest rate


4.22%

4.54%
 

The share-based payment expense recognised during the year was £305,897 (2024: £432,910) for the Group and £276,267 (2024: £398,008) for the Company.


Page 35

 
APPSFLYER UK LTD
   
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

22.


Pension commitments

The Group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £169,862 (2024: £123,488). Contributions totalling £20,085 (2024: £nil) were payable to the fund at the reporting date and are included in other creditors.


23.


Commitments under operating leases

At 31 December 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Not later than 1 year
1,210,272
622,275
830,460
361,341

Later than 1 year and not later than 5 years
3,578,264
496,618
3,464,403
109,480

4,788,536
1,118,893
4,294,863
470,821




24.


Related party transactions

Appsflyer UK Ltd has taken advantage of the requirements of Section 33 Related Party Disclosures paragraph 33.7, to not disclose transactions with other 100% owned companies.


25.


Post balance sheet events

There have been no significant events affecting the Group and the Company since the year end that would have an adjusting or non-adjusting impact on these financial statements.


26.


Controlling party

The immediate and ultimate parent company of AppsFlyer UK Ltd is AppsFlyer Ltd, a limited company registered in Israel. Its registered office address is 6th Floor, 14 Maskit St, Herzliya, Israel. AppsFlyer UK Ltd is a wholly owned subsidiary of AppsFlyer Ltd. 

AppsFlyer Ltd is the smallest and largest group which consolidates the financial information of the Company. Copies of the financial statements may be obtained from 6th Floor, 14 Maskit St, Herzliya, Israel.

Page 36