Company registration number 10347247 (England and Wales)
MYDEK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
MYDEK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
MYDEK LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
34,600
57,778
Investments
5
577,315
641,461
611,915
699,239
Current assets
Stocks
1,138,543
1,261,630
Debtors
6
570,403
1,463,910
Cash at bank and in hand
337,121
382,747
2,046,067
3,108,287
Creditors: amounts falling due within one year
7
(1,476,977)
(1,907,415)
Net current assets
569,090
1,200,872
Total assets less current liabilities
1,181,005
1,900,111
Provisions for liabilities
(8,650)
(72,292)
Net assets
1,172,355
1,827,819
Capital and reserves
Called up share capital
500,100
500,100
Profit and loss reserves
672,255
1,327,719
Total equity
1,172,355
1,827,819

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 September 2026 and are signed on its behalf by:
Mr T J Parsons
Director
Company registration number 10347247 (England and Wales)
MYDEK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Mydek Limited is a private company limited by shares incorporated in England and Wales. The registered office is 11 Arkwright Road, Reading, Berkshire, England, RG2 0LU.

1.1
Accounting convention

These financial statements have been prepared in accordance with the provisions of Section 1A"Small Entities of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and with the Companies Act 2006.

The financial statements are prepared in sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

 

The financial statements have been prepared under the historical cost convention.

 

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

• Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and

disclosures;

• Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The company has taken advantage of the exemption under section 400 of the Companies act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

The Company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

1.2
Going concern

The directors have a reasonable expectation that the company has adequate resources to continue in operationaltrue existence for the foreseeable future.

 

The company therefore continues to adopt the going concern basis in preparing its financial statements.

1.3
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable , excluding discounts, rebates, value added tax and other sales taxes.

 

Turnover is recognised on the provision of goods when delivery has occurred or goods vested, which is the point management consider the significant risks and rewards of ownership has transferred to the customer, and the amount of turnover can be measured reliably and it is probable the consideration due will be received.

1.4
Research and development expenditure

Expenditure on research and development is written off in the year in which it is incurred.

1.5
Finance costs
Finance costs are charged to the profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument
1.6
Tangible fixed assets
MYDEK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses.

Office furniture and equipment
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Stock and work in progress

Stock and work in progress is stated at the lower of the cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

 

At each balance sheet date, stock is assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the profit and loss account.

1.8
Cash and cash equivalents

Cash represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than twenty four hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

1.9
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade debtors, trade creditors and other debtors and creditors, loans from banks and other third parties and loans to related parties.

 

Debt instruments like loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method; Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or incase of an outright short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account.

 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

 

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MYDEK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.10
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.11
Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

The company operates a phantom share scheme under which employees may receive cash payments based on the value of notional shares. A liability is recognised at fair value based on the estimated future cash payments. The cost is recognised in the profit and loss account over the relevant period, with a corresponding liability in the balance sheet. The liability is remeasured at each reporting date.

1.12
Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

1.13

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

1.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

1.15

Fixed asset investments

Investments in subsidiaries are measured at cost less accumulated impairment.

MYDEK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means that actual outcomes could differ from those estimates. The following judgements have had a significant effect on amounts recognised in the financial statements:

 

Stock

Stock is stated at the lower of the cost and net realisable value. At each balance sheet date, stock is assessed for impairment by management and if impaired is reduced to its selling price less costs to sell.

 

Impairment of investments

The directors assess investments for impairment wherever indicators of impairment are identified. The recoverable amount is determined as the higher of fair value less costs to sell and value in use. In making this assessment, the directors consider a range of factors, including the financial performance, current and forecast trading conditions and relevant industry-specific risks.

 

Recoverability of debtors

The directors make estimates of the recoverable value of trade and other debtors. When assessing the impairment of trade and other debtors, the factors considered include the current credit rating of the debtor, the ageing profile of debtors and historical experience.

 

Depreciation

Tangible fixed assets are depreciated over their estimated useful economic lives. The directors review the useful lives and residual values of these assets at each reporting date. Changes in these estimates could affect the depreciation charge for the year and the carrying value of tangible fixed assets.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
16
18
MYDEK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Office furniture and equipment
£
Cost
At 1 January 2025
90,208
Additions
3,127
Disposals
(14,117)
At 31 December 2025
79,218
Depreciation and impairment
At 1 January 2025
32,430
Depreciation charged in the year
19,496
Eliminated in respect of disposals
(7,308)
At 31 December 2025
44,618
Carrying amount
At 31 December 2025
34,600
At 31 December 2024
57,778
5
Fixed asset investments
2025
2024
£
£
Investment in subsidiaries
577,315
641,461

The investment represents company acquired 100% of the ordinary shares in Blazeboard Limited. The subsidiary's registered office is 11 Arkwright Road, Reading, England, RG2 0LU.

Movements in fixed asset investments
Investment in subsidiaries
£
Cost or valuation
At 1 January 2025 & 31 December 2025
841,461
Impairment
At 1 January 2025
200,000
Impairment losses
64,146
At 31 December 2025
264,146
Carrying amount
At 31 December 2025
577,315
At 31 December 2024
641,461
MYDEK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
503,222
1,385,176
Corporation tax recoverable
11,558
30,967
Prepayments and accrued income
55,623
47,767
570,403
1,463,910
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
223,408
777,239
Amounts owed to group undertakings
592,447
685,996
Taxation and social security
93,158
97,641
Other creditors
177,492
99,194
Accruals and deferred income
390,472
247,345
1,476,977
1,907,415
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mr Bobby Bhogal, FCA ACCA ATT
Statutory Auditor:
Henton & Co LLP
Date of audit report:
23 September 2026
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases totalling £34,649 (2024: £80,551).

10
Parent company
MYDEK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Parent company
(Continued)
- 8 -

ATW Holdings Limited, registered office 11 Arkwright Road, Reading, Berkshire RG2 0LU, is the ultimate parent company. The parent undertaking of the smallest and largest group in which the results of the Company are consolidated is ATW Holdings Limited. The consolidated financial statements for ATW Holdings Limited may be obtained from Companies House.

 

The directors do not consider there to be an ultimate controlling party.

11
Post balance sheet event

On 10 February 2026, a restructuring of the group was completed.

2025-12-312025-01-01falsefalsefalse23 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr Benjamin Carl ParsonsMr Tristan James ParsonsMr M G GilmoreMr R McMullanMr B C Parsons103472472025-01-012025-12-31103472472025-12-31103472472024-12-3110347247core:WithinOneYear2025-12-3110347247core:WithinOneYear2024-12-3110347247core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3110347247core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110347247core:ShareCapital2025-12-3110347247core:ShareCapital2024-12-3110347247core:RetainedEarningsAccumulatedLosses2025-12-3110347247core:RetainedEarningsAccumulatedLosses2024-12-3110347247bus:Director22025-01-012025-12-3110347247core:FurnitureFittings2025-01-012025-12-31103472472024-01-012024-12-3110347247core:ComputerEquipment2024-12-3110347247core:ComputerEquipment2025-12-3110347247core:ComputerEquipment2025-01-012025-12-3110347247core:ComputerEquipment2024-12-3110347247core:CurrentFinancialInstruments2025-12-3110347247core:CurrentFinancialInstruments2024-12-3110347247bus:PrivateLimitedCompanyLtd2025-01-012025-12-3110347247bus:FRS1022025-01-012025-12-3110347247bus:Audited2025-01-012025-12-3110347247bus:Director12025-01-012025-12-3110347247bus:Director32025-01-012025-12-3110347247bus:Director42025-01-012025-12-3110347247bus:CompanySecretary12025-01-012025-12-3110347247bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3110347247bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP