0 false false false false false false false false false false true false false false false true true false 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:EUR 10720215 2025-01-01 2025-12-31 10720215 2025-12-31 10720215 2024-12-31 10720215 2024-01-01 2024-12-31 10720215 2024-12-31 10720215 2023-12-31 10720215 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 10720215 bus:Director1 2025-01-01 2025-12-31 10720215 bus:Director2 2025-01-01 2025-12-31 10720215 bus:Director3 2025-01-01 2025-12-31 10720215 bus:CompanySecretary1 2025-01-01 2025-12-31 10720215 core:WithinOneYear 2025-12-31 10720215 core:WithinOneYear 2024-12-31 10720215 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10720215 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 10720215 core:ShareCapital 2025-12-31 10720215 core:ShareCapital 2024-12-31 10720215 core:RetainedEarningsAccumulatedLosses 2025-12-31 10720215 core:RetainedEarningsAccumulatedLosses 2024-12-31 10720215 core:ShareCapital 2023-12-31 10720215 core:RetainedEarningsAccumulatedLosses 2023-12-31 10720215 bus:SmallEntities 2025-01-01 2025-12-31 10720215 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 10720215 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10720215 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10720215 bus:FullAccounts 2025-01-01 2025-12-31 10720215 bus:OrdinaryShareClass1 2025-12-31 10720215 bus:OrdinaryShareClass1 2024-12-31 10720215 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 10720215 core:FurnitureFittingsToolsEquipment 2024-12-31 10720215 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2024-12-31 10720215 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2025-01-01 2025-12-31 10720215 core:FurnitureFittingsToolsEquipment 2025-12-31 10720215 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2025-12-31
COMPANY REGISTRATION NUMBER: 10720215
THORSE LTD
Unaudited Financial Statements
31 December 2025
THORSE LTD
Financial Statements
Year ended 31 December 2025
Contents
Page
Directors' report
1
Income statement
2
Statement of financial position
3
Statement of changes in equity
4
Notes to the financial statements
5
THORSE LTD
Directors' Report
Year ended 31 December 2025
The directors present their report and the unaudited financial statements of the company for the year ended 31 December 2025 .
Principal activities
The principal activity of the company during the year was providing consultancy services.
Directors
The directors who served the company during the year were as follows:
Mrs Despoina Ragia
Mr Efstathios Papazafeiropoulos
Fiduci-Corp Directors Limited
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 21 September 2026 and signed on behalf of the board by:
Mr Efstathios Papazafeiropoulos
Fiduci-Corp Directors Limited
Director
Director
Fiduci-Corp (UK) Services Limited
Company Secretary
THORSE LTD
Income Statement
Year ended 31 December 2025
2025
2024
Note
€
€
Turnover
63,600
72,000
--------
--------
Gross profit
63,600
72,000
Administrative expenses
( 8,244)
( 5,987)
--------
--------
Operating profit
55,356
66,013
Other interest receivable and similar income
130
23
--------
--------
Profit before taxation
4
55,486
66,036
Tax on profit
( 11,317)
( 13,701)
--------
--------
Profit for the financial year
44,169
52,335
--------
--------
All the activities of the company are from continuing operations.
The company has no other recognised items of income and expenses other than the results for the year as set out above.
THORSE LTD
Statement of Financial Position
31 December 2025
2025
2024
Note
€
€
Fixed assets
Tangible assets
5
11,714
3,104
Current assets
Debtors
6
97,500
69,338
Cash at bank and in hand
17,314
8,881
---------
--------
114,814
78,219
Creditors: amounts falling due within one year
7
11,485
10,449
---------
--------
Net current assets
103,329
67,770
---------
--------
Total assets less current liabilities
115,043
70,874
---------
--------
Net assets
115,043
70,874
---------
--------
Capital and reserves
Called up share capital
8
2,500
2,500
Profit and loss account
9
112,543
68,374
---------
--------
Shareholders funds
115,043
70,874
---------
--------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 21 September 2026 , and are signed on behalf of the board by:
Mr Efstathios Papazafeiropoulos
Fiduci-Corp Directors Limited
Director
Director
Company registration number: 10720215
THORSE LTD
Statement of Changes in Equity
Year ended 31 December 2025
Called up share capital
Profit and loss account
Total
€
€
€
At 1 January 2024
2,500
106,039
108,539
Profit for the year
52,335
52,335
-------
---------
---------
Total comprehensive income for the year
–
52,335
52,335
Dividends paid and payable
–
( 90,000)
( 90,000)
-------
---------
---------
Total investments by and distributions to owners
–
( 90,000)
( 90,000)
At 31 December 2024
2,500
68,374
70,874
Profit for the year
44,169
44,169
-------
---------
---------
Total comprehensive income for the year
–
44,169
44,169
-------
---------
---------
At 31 December 2025
2,500
112,543
115,043
-------
---------
---------
THORSE LTD
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Speen House, Porter Street, London, W1U 6AJ, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements are prepared in euro, which is the functional currency of the entity.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (b) No cash flow statement has been presented for the company.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Telephone
-
10% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Profit before taxation
Profit before taxation is stated after charging:
2025
2024
€
€
Depreciation of tangible assets
167
167
----
----
5. Tangible assets
Equipment
Work of art
Total
€
€
€
Cost
At 1 January 2025
1,667
2,644
4,311
Additions
–
8,777
8,777
-------
--------
--------
At 31 December 2025
1,667
11,421
13,088
-------
--------
--------
Depreciation
At 1 January 2025
1,207
–
1,207
Charge for the year
167
–
167
-------
--------
--------
At 31 December 2025
1,374
–
1,374
-------
--------
--------
Carrying amount
At 31 December 2025
293
11,421
11,714
-------
--------
--------
At 31 December 2024
460
2,644
3,104
-------
--------
--------
6. Debtors
2025
2024
€
€
Trade debtors
12,560
27,105
Shareholders account
84,723
41,843
Other debtors
217
390
--------
--------
97,500
69,338
--------
--------
7. Creditors: amounts falling due within one year
2025
2024
€
€
Trade creditors
5,137
1,735
Accruals and deferred income
1,031
1,013
Corporation tax
5,317
7,701
--------
--------
11,485
10,449
--------
--------
8. Called up share capital
Issued, called up and fully paid
2025
2024
No.
€
No.
€
Ordinary shares of € 1 each
2,500
2,500
2,500
2,500
-------
-------
-------
-------
9. Reserves
Profit and loss account - This reserve records retained earnings and accumulated losses.
10. Related party transactions
The company was under the control of Mr Efstathios Papazafeiropoulos throughout the current year.