Macrae Group UK Ltd 10950842 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of recruitment services. Digita Accounts Production Advanced 6.30.9574.0 true true true 10950842 2025-01-01 2025-12-31 10950842 2025-12-31 10950842 bus:OrdinaryShareClass1 2025-12-31 10950842 bus:OrdinaryShareClass2 2025-12-31 10950842 core:RetainedEarningsAccumulatedLosses 2025-12-31 10950842 core:ShareCapital 2025-12-31 10950842 core:SharePremium 2025-12-31 10950842 core:CurrentFinancialInstruments 2025-12-31 10950842 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 10950842 core:FurnitureFittingsToolsEquipment 2025-12-31 10950842 core:LandBuildings 2025-12-31 10950842 core:OtherPropertyPlantEquipment 2025-12-31 10950842 core:ParentEntities 2025-12-31 10950842 bus:SmallEntities 2025-01-01 2025-12-31 10950842 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 10950842 bus:FilletedAccounts 2025-01-01 2025-12-31 10950842 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10950842 bus:RegisteredOffice 2025-01-01 2025-12-31 10950842 bus:Director1 2025-01-01 2025-12-31 10950842 bus:Director2 2025-01-01 2025-12-31 10950842 bus:Director3 2025-01-01 2025-12-31 10950842 bus:Director5 2025-01-01 2025-12-31 10950842 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 10950842 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 10950842 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10950842 bus:Agent1 2025-01-01 2025-12-31 10950842 core:ComputerEquipment 2025-01-01 2025-12-31 10950842 core:FurnitureFittings 2025-01-01 2025-12-31 10950842 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 10950842 core:LandBuildings 2025-01-01 2025-12-31 10950842 core:LeaseholdImprovements 2025-01-01 2025-12-31 10950842 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 10950842 core:ParentEntities 2025-01-01 2025-12-31 10950842 1 2025-01-01 2025-12-31 10950842 countries:AllCountries 2025-01-01 2025-12-31 10950842 2024-12-31 10950842 core:FurnitureFittingsToolsEquipment 2024-12-31 10950842 core:LandBuildings 2024-12-31 10950842 core:OtherPropertyPlantEquipment 2024-12-31 10950842 core:ParentEntities 2024-12-31 10950842 2024-01-01 2024-12-31 10950842 2024-12-31 10950842 bus:OrdinaryShareClass1 2024-12-31 10950842 bus:OrdinaryShareClass2 2024-12-31 10950842 core:RetainedEarningsAccumulatedLosses 2024-12-31 10950842 core:ShareCapital 2024-12-31 10950842 core:SharePremium 2024-12-31 10950842 core:CurrentFinancialInstruments 2024-12-31 10950842 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 10950842 core:FurnitureFittingsToolsEquipment 2024-12-31 10950842 core:LandBuildings 2024-12-31 10950842 core:OtherPropertyPlantEquipment 2024-12-31 10950842 core:ParentEntities 2024-12-31 10950842 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 10950842 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 10950842 core:ParentEntities 2024-01-01 2024-12-31 10950842 2023-12-31 10950842 core:ParentEntities 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10950842

Macrae Group UK Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Macrae Group UK Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

Macrae Group UK Ltd

Company Information

Directors

Mr Carter Wilson Brown

Mr Andrew John Russell

Mr Jonathan Stuart Macrae

Ms Melinda Wallman

Registered office

8th Floor
1 Southampton Street
London
U.K.
WC2R 0LR

Accountants

Charter Tax Consulting Limited 8th Floor
1 Southampton Street
London
WC2R 0LR

 

Macrae Group UK Ltd

(Registration number: 10950842)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

9,121

15,502

Current assets

 

Debtors

5

1,077,572

670,355

Cash at bank and in hand

 

420,127

172,213

 

1,497,699

842,568

Creditors: Amounts falling due within one year

10

(924,214)

(677,634)

Net current assets

 

573,485

164,934

Net assets

 

582,606

180,436

Capital and reserves

 

Called up share capital

6

107

68

Share premium reserve

121,879

106,582

Retained earnings

460,620

73,786

Shareholders' funds

 

582,606

180,436

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 September 2026 and signed on its behalf by:
 


Mr Carter Wilson Brown
Director

 

Macrae Group UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
8th Floor
1 Southampton Street
London
WC2R 0LR
U.K.

The principal place of business is:
1 King William Street
London
EC4N 7AF

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Summary of disclosure exemptions

The financial statements contain information about Macare Group UK Ltd as an individual company and do not contain consolidated financial information with that of it's parent.
The UK company is subject to the small companies regime and is exempt from the requirement to prepare consolidated financial statements..

Going concern

The directors consider that the company is a going concern due to the ongoing trade.

 

Macrae Group UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

25% Reducing balance

Leasehold Improvements

Straight Line basis over lease term

Computer equipment

Straight Line basis over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Macrae Group UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2024 - 16).

Directors who do not have an employment contract are excluded

 

Macrae Group UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Computer equipment £

Total
£

Cost or valuation

At 1 January 2025

16,100

25,892

12,933

54,925

At 31 December 2025

16,100

25,892

12,933

54,925

Depreciation

At 1 January 2025

16,100

13,731

9,592

39,423

Charge for the year

-

6,381

-

6,381

At 31 December 2025

16,100

20,112

9,592

45,804

Carrying amount

At 31 December 2025

-

5,780

3,341

9,121

At 31 December 2024

-

12,161

3,341

15,502

 

Macrae Group UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

5

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

152,887

466,500

Amounts owed by related parties

8

727,407

3,441

Prepayments

 

52,241

72,330

Other debtors

 

145,037

128,084

   

1,077,572

670,355

Included in other debtors is an amount due to the company in payment of shares. The amount due to the company amounts to £97,677 (2024- £80,720). £92,975 (2024- £75,774) of this balance relates to redeemable loan notes due to the company.

The loan notes are repayable on demand and interest is accrued annually equal to the 90 day LIBOR rate re-set annually on the first business day in each year. Interest income of £3,406 has been accrued in the year (2024 - £3,461).

 

Macrae Group UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A Shares of £0.01 (2024 - £1) each

100

1

1

1

Ordinary B Shares of £0.01 (2024 - £1) each

10,594

106

56

56

10,694

107

57

57

The company subdivided both class of shares. As a result the nominal value of the share was amended from £1.00 per shares to £0.01 per share

7

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of Nil per each Ordinary B Share

-

-

 

 
 

Macrae Group UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Related party transactions

Loans to related parties

2025

Parent
£

Total
£

At start of period

(3,440)

(3,440)

Advanced

1,737,502

1,737,502

Repaid

(2,494,586)

(2,494,586)

Interest transactions

(63,356)

(63,356)

Foreign exchange movement

96,473

96,473

At end of period

(727,407)

(727,407)

2024

Parent
£

Total
£

At start of period

597,146

597,146

Advanced

821,758

821,758

Repaid

(1,394,166)

(1,394,166)

Interest transactions

(14,837)

(14,837)

Foreign exchange movement

(13,341)

(13,341)

At end of period

(3,440)

(3,440)

 

Macrae Group UK Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

9

Parent and ultimate parent undertaking

The company's immediate parent is Macrae Inc., incorporated in United States Of America.

 

Registered office of Macrae Inc:

437 Kipling Street
Suite 100
Palo Alto
CA 94301
United States Of America
 

10

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

58,978

57,857

Taxation and social security

407,880

331,265

Accruals and deferred income

439,956

275,857

Other creditors

17,400

12,655

924,214

677,634